Twenty First Century Management Services Ltd
NSE: 21STCENMGM BSE: 526921
₹28.91
(-1.97%)
Tue, 31 Mar 2026, 04:33 pm
Market Cap313.32M
PE Ratio0
Dividend0
Twenty First Century Management Services Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 405.12M | — | — | 775.81M | 884.80M | 947.04M | 799.37M | 691.24M | 549.91M | 946.26M | 671.85M | 741.18M | 811.07M | 545.78M | 283.86M | 254.22M | 332.26M | 377.65M | 555.65M | 570.65M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 31.15M | — | — | 28.20M | 64.98M | 165.33M | 95.40M | 89.03M | 122.37M | 459.68M | 166.89M | 219.72M | 12.26M | 158.64M | 112.58M | 12.91M | 7.80M | 6.20M | 39.87M | 7.63M |
| Cash & equivalents | 6.67M | — | — | 6.85M | 23.18M | 80.70M | 25.34M | 89.03M | 41.47M | 41.30M | 160.45M | 79.61M | 12.26M | 158.64M | 112.58M | 12.91M | 7.80M | 6.20M | 39.87M | 7.63M |
| Short term investments | 24.47M | — | — | 21.35M | 41.80M | 84.63M | 70.06M | 0 | 80.90M | 418.38M | 6.43M | 140.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 108.08M | — | — | 494.85M | 374.47M | 371.32M | 302.87M | 379.60M | 356.14M | 327.76M | 336.06M | 335.15M | 153.00M | 154.33M | 152.75M | 189.20M | 640.00K | 1.15M | 172.33M | 79.40M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.57M | — | — | 176.57M | 365.05M | 0 | 0 | 0 | 0 | 4.01M | 3.40M | 900.00K | 0 | 100.61M | 1.72M | 38.59M | 260.63M | 250.31M | 245.65M | 213.13M |
| Net property/plant/equipment | 19.00M | — | — | 32.13M | 32.42M | 36.59M | 28.29M | 23.47M | 19.61M | 28.94M | 14.54M | 8.87M | 4.58M | 3.14M | 3.38M | 2.46M | 1.72M | 1.39M | 1.20M | 402.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 368.00K | 869.00K | 1.24M | 1.45M | 1.89M | 1.14M | 1.66M | 2.53M | 2.58M | 2.57M | 2.56M | 2.51M | 2.44M | 761.00K | 128.00K |
| Net intangible assets | 0 | — | — | 2.94M | 2.94M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 18.56M | — | — | 41.11M | — | 20.00M | 23.16M | 30.85M | 23.58M | 4.65M | 29.08M | 30.45M | 34.45M | 56.13M | 4.84M | 2.33M | 2.78M | 2.43M | 2.34M | 221.22M |
| Short term debt | 8.25M | — | — | 163.53M | 235.91M | 0 | 190.54M | 0 | 550.00K | 198.92M | 0 | 0 | 21.10M | 0 | 80.00M | 0 | 10.00M | 100.00M | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 5.74M | — | — | 0 | 550.00K | 255.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 5.74M | — | — | 0 | 550.00K | 255.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 277.27M | — | — | 573.49M | 569.28M | 620.72M | 510.82M | 473.44M | 467.00M | 545.96M | 476.50M | 537.17M | 607.78M | 500.94M | 183.03M | 234.54M | 304.81M | 207.00M | 532.67M | 510.13M |
| Shareholders' equity | 266.64M | — | — | 573.49M | 569.28M | 620.72M | 510.82M | 473.44M | 467.00M | 545.96M | 476.50M | 537.17M | 607.78M | 500.94M | 183.03M | 234.54M | 304.81M | 207.00M | 532.67M | 510.13M |
| Common equity, total | 266.64M | — | — | 513.49M | 494.28M | 545.72M | 435.82M | 398.44M | 392.00M | 545.96M | 476.50M | 537.17M | 607.78M | 500.94M | 183.03M | 234.54M | 304.81M | 207.00M | 532.67M | 510.13M |
| Other common equity | 15.45M | — | — | 72.77M | 53.56M | 105.00M | -4.90M | -42.49M | 520.00K | 85.73M | 85.73M | 87.91M | 132.44M | 83.02M | 85.80M | 87.39M | 11.08M | 93.90M | 97.84M | -21.82M |
| Total debt | 13.98M | — | — | 163.53M | 236.46M | 255.06M | 190.54M | 0 | 550.00K | 198.92M | 0 | 0 | 21.10M | 0 | 80.00M | 0 | 10.00M | 100.00M | 0 | 0 |
| Net debt | -17.16M | — | — | 135.33M | — | 89.72M | 95.14M | -89.03M | -121.82M | -260.76M | -166.89M | -219.72M | 8.84M | -158.64M | -32.58M | -12.91M | 2.20M | 93.80M | -39.87M | -7.63M |
| Change in accounts receivable | 37.56M | — | — | -78.52M | 120.37M | -153.72M | 132.71M | -76.45M | 9.66M | 22.88M | -21.89M | -1.07M | 8.49M | -23.19M | 52.97M | -36.36M | 36.01M | -513.00K | -307.32M | 40.70M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.66M | — | — | 129.00K | 40.78M | -45.24M | -22.36M | 139.17M | -125.92M | -5.15M | 17.18M | -2.17M | -77.34M | — | 4.48M | -1.24M | -2.23M | 53.21M | -53.37M | 1.04M |
| Change in other assets/liabilities | -122.75M | — | — | 0 | 0 | — | 22.63M | — | 9.02M | 19.55M | 1.75M | 51.97M | -1.84M | -91.94M | 145.00K | -160.00K | 103.00K | -19.00K | 38.00K | 30.00K |
| Sale of fixed assets & businesses | 0 | — | — | 0 | 0 | 11.07M | 952.00K | 0 | 131.00K | 5.56M | 35.00M | 2.80M | 0 | 0 | — | 0 | 0 | 0 | 0 | 1.00M |
| Purchase/sale of investments, net | -13.26M | — | — | 399.82M | -188.48M | 63.83M | -28.64M | 174.70M | 147.77M | -324.65M | 383.87M | -135.03M | -244.36M | 347.91M | 36.39M | -36.86M | -222.05M | 10.32M | 140.80M | -105.15M |
| Sale/maturity of investments | 0 | — | — | 399.82M | 14.65M | 63.83M | 0 | 174.70M | 147.77M | — | 385.09M | 0 | 18.32M | 347.91M | 36.39M | 0 | 0 | 10.32M | 140.80M | 0 |
| Purchase of investments | -13.26M | — | — | 0 | -203.13M | 0 | -28.64M | — | 0 | -324.65M | -1.22M | -135.03M | -262.67M | — | 0 | -36.86M | -222.05M | 0 | 0 | -105.15M |
| Other investing cash flow items, total | -14.67M | — | — | 124.96M | -5.45M | -42.84M | 14.57M | -4.21M | 0 | -137.76M | -25.27M | 0 | 0 | 0 | 0 | 0 | -50.11M | -57.58M | 20.23M | 20.27M |
| Issuance/retirement of debt, net | 25.92M | — | — | -194.81M | 72.92M | 18.60M | -64.52M | -189.99M | 0 | 198.37M | -198.92M | -49.60M | 21.10M | 67.09M | 80.00M | -80.00M | 10.00M | 90.00M | -100.00M | 0 |
| Issuance/retirement of long term debt | -13.94M | — | — | 0 | 550.00K | 54.45M | -54.45M | 0 | 0 | 198.37M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 39.86M | — | — | -194.81M | 72.38M | -35.85M | -10.07M | -189.99M | 0 | 0 | -198.92M | -49.60M | 21.10M | 67.09M | 80.00M | -80.00M | 10.00M | 90.00M | -100.00M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | — | -11.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800