Umiya Tubes Ltd
NSE: BSE: 539798
₹39.49
(0.48%)
Tue, 05 May 2026, 00:11 am
Market Cap525.65M
PE Ratio49.06
Dividend0
Umiya Tubes Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 82.29M | 145.68M | 237.40M | 450.67M | 148.00M | 70.29M | 196.19M | 212.02M | 72.03M | 5.33M | 5.66M |
| Gross profit | 0 | 6.91M | 9.27M | 28.95M | 27.87M | 10.38M | 3.21M | 4.84M | 5.38M | -27.29M | -14.06M | -24.99M |
| Operating expenses (excl. COGS) | -25.25K | -3.21M | -3.79M | -9.77M | -6.19M | -7.50M | 270.93K | -3.26M | -2.31M | -7.41M | -1.69M | -5.99M |
| Selling/general/admin expenses, total | -25.25K | -3.21M | -3.79M | -8.32M | -7.67M | -7.53M | -2.08M | -2.34M | -2.27M | -2.37M | -1.69M | -3.09M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -25.25K | -3.21M | -3.79M | -8.32M | -7.67M | -7.53M | -2.08M | -2.34M | -2.27M | -2.37M | -1.69M | -3.09M |
| Other operating expenses, total | — | 0 | 0 | -1.45M | 1.48M | 31.77K | 2.35M | -922.96K | -38.00K | -5.04M | 0 | -2.90M |
| Operating income | -25.25K | 3.70M | 5.48M | 19.19M | 21.68M | 2.88M | 3.48M | 1.58M | 3.07M | -34.70M | -15.75M | -30.98M |
| Non-operating income, total | 0 | -3.58M | -571.23K | -2.40M | 3.50M | -2.42M | -1.15M | -958.22K | -2.45M | -6.27M | -21.46M | 13.69M |
| Interest expense, net of interest capitalized | — | -4.53M | -5.12M | -5.60M | -4.78M | -4.47M | -3.67M | -2.67M | -2.73M | -6.42M | -6.24M | -1.45M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 949.93K | 4.55M | 3.20M | 8.30M | 2.05M | 2.52M | 1.71M | 275.00K | 153.00K | -15.22M | 15.18M |
| Non-operating interest income | 0 | 0 | 0 | 223.93K | 1.48M | 955.59K | 36.30K | 1.58M | 174.00K | 0 | 0 | 5.51M |
| Miscellaneous non-operating expense | 0 | 949.93K | 4.55M | 2.98M | 6.83M | 1.09M | 2.48M | 131.60K | 101.00K | 153.00K | -15.22M | 9.68M |
| Unusual income/expense | 0 | 0 | 0 | — | -25.00K | 0 | 0 | 0 | 0 | 0 | 0 | -43.00K |
| Pretax income | -25.25K | 115.40K | 4.91M | 16.78M | 25.18M | 456.33K | 2.33M | 619.76K | 616.00K | -40.97M | -37.21M | -17.29M |
| Taxes | 0 | 0 | -4.46M | -1.39M | -6.31M | 696.07K | -588.72K | -395.27K | -92.00K | 164.00K | 3.25M | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -25.25K | 115.40K | 450.28K | 15.39M | 18.88M | 1.15M | 1.74M | 224.49K | 524.00K | -40.81M | -33.97M | -17.29M |
| Net income | -25.25K | 115.40K | 450.28K | 15.39M | 18.88M | 1.15M | 1.74M | 224.49K | 524.00K | -40.81M | -33.97M | -17.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -25.25K | 115.40K | 450.28K | 15.39M | 18.88M | 1.15M | 1.74M | 224.49K | 524.00K | -40.81M | -33.97M | -17.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -25.25K | 4.74M | 8.02M | 22.26M | 25.51M | 6.74M | 7.02M | 5.00M | 6.49M | -31.28M | -12.46M | -30.70M |
| EBIT | -25.25K | 3.70M | 5.48M | 19.19M | 21.68M | 2.88M | 3.48M | 1.58M | 3.07M | -34.70M | -15.75M | -30.98M |
| Total operating expenses | -25.25K | -78.59M | -140.20M | -218.22M | -428.99M | -145.12M | -66.80M | -194.61M | -208.95M | -106.72M | -21.09M | -36.64M |
| Prepaid expenses | 0 | 14.58K | 92.62K | 17.13K | 30.48K | 45.37K | 37.51K | 23.39K | 21.00K | 846.00K | 644.00K | 7.00M |
| Deferred income, current | — | — | — | 800.00K | 1.50M | 0 | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 3.32M | 4.46M | 5.85M | 7.16M | 8.11M | 7.43M | 8.09M | 12.99M | 8.75M | 5.51M | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800