Unihealth Hospitals Ltd
NSE: UNIHEALTH BSE: 91654
₹393.95
(3.53%)
Mon, 06 Apr 2026, 00:29 pm
Market Cap5.87B
PE Ratio24.28
Dividend0
Unihealth Hospitals Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -12.88M | -51.85M | -39.41M | -33.74M | -15.58M |
| Pretax equity in earnings | — | — | — | — | — |
| Equity in earnings | -298.00K | -756.00K | 24.00K | -814.00K | -207.00K |
| Total assets | 583.89M | 647.87M | 783.33M | 1.10B | 1.32B |
| Total current assets | 191.53M | 241.68M | 332.43M | 669.76M | 743.55M |
| Cash and short term investments | 20.50M | 23.50M | 19.54M | 285.08M | 146.36M |
| Cash & equivalents | 20.50M | 11.71M | 19.54M | 115.08M | 73.86M |
| Short term investments | 0 | 11.78M | 0 | 170.00M | 72.50M |
| Total receivables, net | 142.58M | 186.46M | 277.94M | 336.57M | 507.45M |
| Accounts receivable - trade, net | 141.86M | 181.93M | 273.94M | 335.68M | 499.75M |
| Other receivables | 720.00K | 4.53M | 4.00M | 893.00K | 7.71M |
| Total inventory | 14.61M | 17.97M | 21.12M | 21.18M | 63.80M |
| Other current assets, total | 6.21M | 7.88M | 7.52M | 21.55M | 19.68M |
| Total non-current assets | 392.36M | 406.18M | 450.90M | 432.30M | 577.36M |
| Long term investments | 9.22M | 9.14M | 11.79M | 12.28M | 1.88M |
| Note receivable - long term | 5.61M | 6.29M | 8.91M | 10.19M | 0 |
| Investments in unconsolidated subsidiaries | 3.60M | 2.85M | 2.87M | 2.09M | 1.88M |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 280.79M | 287.83M | 294.57M | 284.75M | 377.96M |
| Gross property/plant/equipment | 377.19M | 415.88M | 460.55M | 459.19M | 595.84M |
| Deferred tax assets | — | — | — | — | — |
| Net intangible assets | 75.64M | 75.49M | 76.23M | 76.15M | 76.12M |
| Goodwill, net | 74.29M | 74.29M | 75.15M | 75.15M | 75.15M |
| Other intangibles, net | 1.35M | 1.20M | 1.08M | 1.00M | 972.00K |
| Other long term assets, total | 26.70M | 33.72M | 68.33M | 59.13M | 121.40M |
| Short term debt | 17.91M | 20.78M | 35.71M | 34.00M | 80.51M |
| Current portion of LT debt and capital leases | 2.55M | 2.37M | 3.35M | 34.00M | 31.60M |
| Short term debt excl. current portion of LT debt | 15.36M | 18.41M | 32.36M | 0 | 48.91M |
| Accounts payable | 15.51M | 18.13M | 29.60M | 24.68M | 30.45M |
| Income tax payable | 0 | 5.98M | 20.84M | 18.75M | 11.74M |
| Long term debt | 369.20M | 359.35M | 356.95M | 117.58M | 50.87M |
| Long term debt excl. lease liabilities | 369.20M | 359.35M | 356.95M | 117.58M | 50.87M |
| Total equity | 105.85M | 145.70M | 272.75M | 852.04M | 1.06B |
| Shareholders' equity | 107.04M | 147.92M | 275.18M | 854.49M | 1.03B |
| Common equity, total | 107.04M | 147.92M | 275.18M | 854.49M | 1.03B |
| Other common equity | -1.28M | 53.84M | 3.67M | -7.78M | 21.25M |
| Total debt | 387.10M | 380.13M | 392.67M | 151.58M | 131.38M |
| Net debt | 366.60M | 356.63M | 373.13M | -133.51M | -14.99M |
| Change in accounts receivable | -16.34M | -40.06M | -92.01M | -61.74M | -164.07M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -31.00M | 2.62M | 12.29M | -4.76M | 6.27M |
| Change in other assets/liabilities | 24.29M | 18.09M | -25.98M | -38.77M | -37.24M |
| Sale of fixed assets & businesses | 0 | 0 | 2.44M | 503.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 33.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 33.00K | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | -7.02M | -34.04M | -14.64M | 40.75M |
| Issuance/retirement of debt, net | -19.65M | -6.98M | 62.54M | -241.09M | -21.32M |
| Issuance/retirement of long term debt | 0 | — | 0 | — | — |
| Issuance/retirement of short term debt | 0 | — | 0 | — | — |
| Issuance/retirement of other debt | -19.65M | -6.98M | 62.54M | -241.09M | -21.32M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 5.33M | 12.13M | 1.54M | 9.56M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800