Uniinfo Telecom Services Ltd
NSE: UNIINFO BSE: 535055
₹10.34
(-8.90%)
Sun, 05 Apr 2026, 11:15 am
Market Cap110.57M
PE Ratio0
Dividend0
Uniinfo Telecom Services Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.93M | -3.91M | -9.74M | -22.13M | -26.92M | -14.37M | -6.04M | -3.69M | -5.85M | -3.89M | -4.71M | -4.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 24.52M | 54.86M | 165.43M | 288.91M | 487.72M | 541.35M | 458.55M | 442.35M | 387.49M | 428.66M | 376.38M | 411.56M |
| Total current assets | 20.49M | 46.99M | 147.66M | 265.85M | 458.10M | 482.16M | 405.59M | 397.45M | 299.21M | 341.87M | 304.86M | 349.81M |
| Cash and short term investments | 409.00K | 538.00K | 663.00K | 6.26M | 136.12M | 77.58M | 3.26M | 29.70M | 1.28M | 32.22M | 345.00K | 447.00K |
| Cash & equivalents | 409.00K | 538.00K | 653.00K | 6.26M | 25.98M | 2.62M | 3.26M | 29.70M | 1.28M | 32.22M | 195.00K | 168.00K |
| Short term investments | 0 | 0 | 10.00K | 0 | 110.14M | 74.95M | 0 | 0 | 0 | 0 | 150.00K | 279.00K |
| Total receivables, net | 3.28M | 20.68M | 32.79M | 57.84M | 74.93M | 115.45M | 125.94M | 102.72M | 120.68M | 113.13M | 65.39M | 118.08M |
| Accounts receivable - trade, net | 2.82M | 20.48M | 32.44M | 39.33M | 64.34M | 103.88M | 104.21M | 87.27M | 114.08M | 107.49M | 59.97M | 111.37M |
| Other receivables | 464.00K | 200.00K | 349.00K | 18.51M | 10.59M | 11.57M | 21.74M | 15.45M | 6.61M | 5.63M | 5.42M | 6.72M |
| Total inventory | 15.26M | 22.28M | 96.87M | 194.88M | 240.78M | 281.76M | 266.46M | 243.73M | 164.95M | 188.36M | 229.70M | 218.85M |
| Other current assets, total | 1.46M | 3.44M | 17.27M | 6.51M | 6.13M | 7.10M | 9.44M | 19.87M | 10.79M | 7.08M | 8.24M | 10.19M |
| Total non-current assets | 4.03M | 7.87M | 17.77M | 23.07M | 29.62M | 59.19M | 52.96M | 44.90M | 88.27M | 86.79M | 71.53M | 61.75M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.00K |
| Net property/plant/equipment | 3.78M | 7.22M | 16.18M | 22.49M | 27.42M | 51.52M | 48.64M | 39.34M | 38.60M | 39.98M | 37.25M | 30.79M |
| Gross property/plant/equipment | 4.51M | 9.10M | 22.14M | 37.38M | 50.66M | 88.96M | 100.91M | 93.40M | 89.73M | 100.86M | 96.68M | 93.49M |
| Deferred tax assets | 245.00K | 143.00K | 329.00K | 200.75K | 1.82M | 3.33M | 3.88M | 5.11M | 19.15M | 17.57M | 17.94M | 19.31M |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 3.93M | 0 | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | — | 3.93M | 0 | — | — | — | — | — |
| Other long term assets, total | 5.00K | 505.00K | 1.26M | 376.05K | 381.98K | 408.29K | 435.54K | 462.00K | 30.53M | 29.24M | 16.33M | 11.13M |
| Short term debt | 10.32M | 17.80M | 46.92M | 88.74M | 83.86M | 93.04M | 27.10M | 40.40M | 36.11M | 66.03M | 13.58M | 49.45M |
| Current portion of LT debt and capital leases | 234.00K | 279.00K | 6.87M | 16.11M | 28.81M | 12.47M | 6.98M | 251.00K | 242.00K | 322.00K | 625.00K | 510.00K |
| Short term debt excl. current portion of LT debt | 10.09M | 17.52M | 40.05M | 72.63M | 55.05M | 80.57M | 20.12M | 40.15M | 35.87M | 65.71M | 12.96M | 48.94M |
| Accounts payable | 627.00K | 4.37M | 14.50M | 15.68M | 5.57M | 27.76M | 13.35M | 30.13M | 7.75M | 7.33M | 4.17M | 4.02M |
| Income tax payable | 43.00K | 336.00K | 1.29M | 6.40M | 1.16M | — | 0 | 0 | 0 | — | — | — |
| Long term debt | 10.55M | 18.77M | 64.87M | 87.99M | 34.02M | 7.47M | 492.87K | 1.17M | 1.52M | 619.00K | 777.00K | 266.00K |
| Long term debt excl. lease liabilities | 10.55M | 18.77M | 64.87M | 87.99M | 34.02M | 7.47M | 492.87K | 1.17M | 1.52M | 619.00K | 777.00K | 266.00K |
| Total equity | -493.00K | 547.00K | 7.83M | 53.19M | 324.28M | 375.18M | 383.16M | 341.44M | 315.03M | 324.80M | 332.24M | 328.69M |
| Shareholders' equity | -493.00K | 547.00K | 7.83M | 53.19M | 324.28M | 375.18M | 383.16M | 341.44M | 315.03M | 324.80M | 332.24M | 328.69M |
| Common equity, total | -493.00K | 547.00K | 7.83M | 53.19M | 324.28M | 375.18M | 383.16M | 341.44M | 315.03M | 324.80M | 332.24M | 328.69M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 712.00K | -13.00K | 0 |
| Total debt | 20.87M | 36.58M | 111.78M | 176.73M | 117.88M | 100.51M | 27.59M | 41.58M | 37.63M | 66.65M | 14.36M | 49.72M |
| Net debt | 20.46M | 36.04M | 111.12M | 170.47M | -18.23M | 22.94M | 24.33M | 11.88M | 36.35M | 34.42M | 14.01M | 49.27M |
| Change in accounts receivable | 4.88M | -17.67M | -11.96M | -6.89M | -25.00M | -44.51M | -912.47K | 16.94M | -26.92M | 4.40M | 47.23M | -51.40M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -140.00K | 3.75M | 10.13M | 6.47M | -10.11M | — | -17.88M | 10.28M | -24.94M | 2.23M | -7.75M | 4.60M |
| Change in other assets/liabilities | 1.15M | 7.70M | 8.47M | 24.05M | -72.04M | 6.12M | -4.00M | 2.81M | 4.58M | 9.07M | -2.84M | -3.75M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07M | 0 | 7.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -40.10M | 40.34M | 74.95M | 224.00K | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 40.34M | 74.95M | 47.72M | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -40.10M | 0 | 0 | -47.50M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -12.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 12.19M | 15.66M | 68.61M | 55.71M | -71.55M | -1.03M | -73.06M | 10.62M | -10.90M | 29.59M | -52.75M | 35.86M |
| Issuance/retirement of long term debt | 4.78M | 8.22M | 46.09M | 23.13M | -53.97M | -26.55M | -6.98M | -230.00K | -251.00K | -242.00K | 0 | -129.00K |
| Issuance/retirement of short term debt | 7.41M | 7.44M | 22.52M | 32.58M | -17.58M | 25.52M | -66.08M | 10.86M | -10.65M | 29.84M | -52.75M | 35.98M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800