pocketful logo
Unique Organics Ltd logo

Unique Organics Ltd

NSE: BSE: 530997

₹107.49

(2.35%)

Sat, 23 May 2026, 06:15 pm

mtf coin illustrationMTF 5x

Unique Organics Balance Sheet

Income StatementBalance SheetCashflow
Particulars2009201020112012201320142015201620172018201920202021202220232024
Interest expense on debt-2.61M—-2.62M-10.03M-15.96M-16.20M-15.06M-6.05M-7.83M-7.74M-5.09M-6.43M-6.26M-8.15M-8.25M-4.18M
Pretax equity in earnings0000000000000000
Equity in earnings0000000000000000
Total assets94.40M155.07M257.88M332.95M542.72M310.18M289.43M202.86M177.08M193.79M192.15M198.16M280.05M315.66M268.62M359.65M
Total current assets77.68M134.07M236.48M312.44M524.75M293.40M272.89M187.22M159.94M177.27M174.43M181.05M263.78M300.50M248.67M334.56M
Cash and short term investments31.56M2.28M1.61M3.21M9.55M13.41M3.55M5.30M3.46M3.38M3.45M2.79M990.01K62.68K39.30M153.87M
Cash & equivalents26.37M2.28M1.61M3.21M9.55M13.41M3.55M5.30M3.46M3.38M3.45M2.79M990.01K62.68K17.69M28.24M
Short term investments5.19M00000000—000021.61M125.63M
Total receivables, net33.06M109.42M197.35M276.32M446.97M234.73M225.16M148.34M144.03M154.83M147.58M138.00M191.48M238.25M88.90M131.48M
Accounts receivable - trade, net32.47M107.67M192.18M273.71M445.16M226.38M218.47M140.60M137.47M153.33M146.08M136.50M189.98M236.75M87.40M129.98M
Other receivables592.01K1.75M5.17M2.61M1.81M8.34M6.69M7.74M6.57M1.50M1.50M1.50M1.50M1.50M1.50M1.50M
Total inventory6.95M8.43M23.14M8.62M23.98M27.95M28.66M26.90M8.70M10.68M17.81M10.77M39.41M36.48M93.33M28.34M
Other current assets, total4.10M11.89M11.00M13.88M24.02M9.91M9.69M5.38M3.53M8.20M5.33M29.19M31.19M24.89M26.58M20.13M
Total non-current assets16.71M21.00M21.40M20.50M17.97M16.79M16.54M15.64M17.14M16.51M17.72M17.11M16.27M15.16M19.95M25.08M
Long term investments0000328.37K128.22K0000000000
Note receivable - long term000000——————————
Investments in unconsolidated subsidiaries000000000—000000
Other investments0000328.37K128.22K0000000000
Net property/plant/equipment16.71M21.00M20.95M20.02M17.53M16.51M16.04M15.10M16.50M15.96M17.46M16.88M16.04M14.92M19.72M24.80M
Gross property/plant/equipment43.10M33.32M34.16M34.68M33.27M34.49M35.06M35.59M36.77M37.28M40.48M41.49M41.62M42.14M46.67M53.63M
Deferred tax assets———59.48K117.87K153.49K196.54K239.26K364.93K298.82K——————
Net intangible assets000000141.74K115.95K90.16K64.37K38.58K12.79K7.74K19.85K17.25K14.66K
Goodwill, net0000000000000000
Other intangibles, net000000141.74K115.95K90.16K64.37K38.58K12.79K7.74K19.85K17.25K14.66K
Other long term assets, total00428.36K428.36K00165.92K187.92K187.92K187.92K217.60K217.60K217.60K217.60K217.60K271.59K
Short term debt020.00M160.70M208.97M345.75M122.43M121.42M66.27M47.78M51.66M44.45M50.26M103.98M74.59M5.00M0
Current portion of LT debt and capital leases————000000000416.67K5.00M0
Short term debt excl. current portion of LT debt020.00M160.70M208.97M345.75M122.43M121.42M66.27M47.78M51.66M44.45M50.26M103.98M74.17M00
Accounts payable1.25M13.15M13.47M10.38M30.44M44.51M21.29M4.64M4.14M9.16M14.76M5.64M17.98M41.78M5.06M1.23M
Income tax payable2.02M731.96K5.05M11.12M22.54M6.99M4.75M——947.74K70.17K540.97K193.61K286.81K2.92M1.41M
Long term debt30.72M53.81M000000000015.00M14.58M9.58M0
Long term debt excl. lease liabilities30.72M53.81M000000000015.00M14.58M9.58M0
Total equity58.43M63.23M77.60M79.52M111.18M117.15M126.57M112.98M116.07M122.53M122.96M123.40M123.72M162.09M225.31M330.75M
Shareholders' equity58.43M63.23M77.60M79.52M111.18M117.15M126.57M112.98M116.07M122.53M122.96M123.40M123.72M162.09M225.31M330.75M
Common equity, total48.43M53.23M67.60M79.52M111.18M117.15M126.57M112.98M116.07M122.53M122.96M123.40M123.72M162.09M225.31M330.75M
Other common equity-11.25M-6.45M7.92M19.83M15.23M16.28M16.28M16.25M16.28M16.18M16.16M16.10M16.23M16.32M16.12M16.14M
Total debt30.72M73.81M160.70M208.97M345.75M122.43M121.42M66.27M47.78M51.66M44.45M50.26M118.98M89.17M14.58M0
Net debt-836.65K71.52M159.10M205.76M336.20M109.02M117.87M60.96M44.32M48.28M41.01M47.47M117.99M89.11M-24.72M-153.87M
Change in accounts receivable46.80M-75.20M-84.51M-83.65M-171.45M218.78M7.92M72.87M3.13M-15.86M7.25M9.58M-53.48M-46.77M149.34M-42.57M
Change in taxes payable————————————————
Change in accounts payable-3.67M——8.82M20.05M14.07M-23.22M-16.65M-504.37K5.02M5.60M-9.11M12.34M23.80M-36.72M-3.83M
Change in other assets/liabilities797.42K4.10M-4.63M-5.44M-22.56M-202.70K151.99K11.55M-5.08M3.72M2.43M-15.54M-2.98M9.72M-39.84M49.67M
Sale of fixed assets & businesses6.00M6.34M270.00K01.41M00000000000
Purchase/sale of investments, net0000000000000000
Sale/maturity of investments0000000000000000
Purchase of investments000000000—000000
Other investing cash flow items, total-150.73K-12.21M000000-86.28K-9.27K-133.09K00-95.61K-450.92K-10
Issuance/retirement of debt, net-23.59M43.08M86.90M48.27M136.78M-223.31M-1.01M-55.16M-18.53M3.73M-7.41M6.20M68.72M-29.81M-74.59M-14.58M
Issuance/retirement of long term debt-23.59M43.08M86.90M0000000—000—0
Issuance/retirement of short term debt———48.27M136.78M-223.31M-1.01M-55.16M—0—00000
Issuance/retirement of other debt———————-55.16M-18.53M3.73M-7.41M6.20M68.72M-29.81M-74.59M-14.58M
Total cash dividends paid0000000000000000
Other financing cash flow items, total127.48K50000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon
Asset Management Companiesfooter arrow down icon
Popular Stocksfooter arrow down icon
Indian Indicesfooter arrow down icon
Sector Wise Stocksfooter arrow down icon
IPOfooter arrow down icon
Share Marketfooter arrow down icon
Best MF Schemesfooter arrow down icon
Platformsfooter arrow down icon
Resourcesfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800