Unique Organics Ltd

NSE: BSE: 530997

₹80.58

(-2.59%)

Sat, 21 Mar 2026, 09:56 pm

MTF 5xInvest in Unique Organics Ltd with 5x Leverage Buy with MTF

Market Cap479.69M

PE Ratio7.28

Dividend0

Consumer Non-Durables

Food: Major Diversified

24.5K

Unique Organics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	527.84M	580.10M	1.18B	1.60B	2.39B	1.94B	1.22B	303.80M	377.70M	278.65M	298.81M	588.23M	945.55M	1.81B	2.01B	1.49B
Gross profit	99.97M	72.21M	231.91M	38.15M	54.95M	34.95M	17.70M	25.48M	45.55M	51.92M	28.17M	103.69M	188.24M	369.83M	436.01M	225.91M
Operating expenses (excl. COGS)	-94.17M	-87.25M	-244.23M	-25.02M	-34.54M	-30.17M	-17.79M	-50.99M	-45.81M	-50.88M	-26.66M	-117.56M	-204.60M	-350.34M	-371.61M	-106.73M
Selling/general/admin expenses, total	-91.95M	-87.20M	-244.16M	-24.91M	-34.53M	-30.16M	-17.78M	-50.96M	-45.79M	-50.88M	-26.62M	-117.53M	-204.60M	-202.37M	-148.64M	-88.76M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	-91.95M	-87.20M	-244.16M	-24.91M	-34.53M	-30.16M	-17.78M	-50.96M	-45.79M	-50.88M	-26.62M	-117.53M	-204.60M	-202.37M	-148.64M	-88.76M
Other operating expenses, total	-2.21M	-57.87K	-62.47K	-108.13K	-9.55K	-7.50K	-12.09K	-33.90K	-17.44K	0	-43.28K	-31.23K	0	-147.97M	-222.97M	-17.98M
Operating income	5.81M	-15.05M	-12.32M	13.14M	20.41M	4.78M	-90.51K	-25.51M	-262.95K	1.04M	1.51M	-13.87M	-16.35M	19.50M	64.40M	119.18M
Non-operating income, total	3.91M	20.99M	29.63M	20.10M	47.11M	15.86M	13.76M	11.97M	2.70M	4.99M	-470.70K	15.01M	16.78M	34.78M	21.02M	21.48M
Interest expense, net of interest capitalized	-2.61M	—	-2.62M	-10.03M	-15.96M	-16.20M	-15.06M	-6.05M	-7.83M	-7.74M	-5.09M	-6.43M	-6.26M	-8.15M	-8.25M	-4.18M
Interest capitalized	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	7.72M	22.10M	32.64M	30.12M	62.06M	29.65M	27.98M	18.03M	10.53M	13.53M	5.21M	23.15M	23.03M	42.92M	29.27M	25.67M
Non-operating interest income	127.48K	1.32M	470.43K	96.61K	54.97K	375.13K	15.36K	1.59M	86.28K	9.27K	133.09K	0	0	95.61K	450.92K	7.52M
Miscellaneous non-operating expense	7.59M	20.78M	32.17M	30.03M	62.00M	29.28M	27.96M	16.44M	10.44M	13.53M	5.08M	23.15M	23.03M	42.83M	28.82M	18.15M
Unusual income/expense	-1.19M	-1.11M	-395.00K	—	1.01M	2.41M	840.45K	—	—	-810.70K	-591.90K	-1.71M	0	0	0	0
Pretax income	9.72M	5.95M	17.31M	33.24M	67.52M	20.65M	13.67M	-13.54M	2.44M	6.03M	1.04M	1.14M	423.55K	54.28M	85.42M	140.66M
Taxes	0	-1.15M	-4.75M	-14.40M	-21.93M	-6.63M	-4.26M	-27.68K	623.80K	527.56K	-597.53K	-629.41K	-231.46K	-16.00M	-22.00M	-35.24M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	9.72M	4.80M	12.56M	18.83M	45.59M	14.02M	9.42M	-13.56M	3.06M	6.55M	444.56K	511.23K	192.09K	38.28M	63.42M	105.41M
Net income	9.72M	4.80M	12.56M	18.83M	45.59M	14.02M	9.42M	-13.56M	3.06M	6.55M	444.56K	511.23K	192.09K	38.28M	63.42M	105.41M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	9.72M	4.80M	12.56M	18.83M	45.59M	14.02M	9.42M	-13.56M	3.06M	6.55M	444.56K	511.23K	192.09K	38.28M	63.42M	105.41M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	8.20M	-13.67M	-11.43M	14.60M	21.91M	6.12M	1.32M	-23.96M	1.24M	2.69M	3.24M	-12.25M	-14.70M	21.14M	66.11M	121.31M
EBIT	5.81M	-15.05M	-12.32M	13.14M	20.41M	4.78M	-90.50K	-25.51M	-262.94K	1.04M	1.51M	-13.87M	-16.35M	19.50M	64.40M	119.18M
Total operating expenses	-522.03M	-595.15M	-1.19B	-1.59B	-2.37B	-1.93B	-1.22B	-329.31M	-377.96M	-277.61M	-297.29M	-602.10M	-961.90M	-1.79B	-1.95B	-1.37B
Prepaid expenses	2.02M	2.06M	3.38M	10.42M	20.22M	7.40M	5.82M	1.30M	216.69K	185.61K	266.27K	305.16K	719.09K	821.58K	550.40K	748.31K
Deferred income, current	—	—	—	—	5.60K	282.37K	—	615.97K	—	—	422.40K	12.12K	548.94K	0	9.37M	0
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	416.36K	120.42K	3.47M	2.91M	2.85M	2.40M	2.44M	1.79M	—	70.12K	195.89K	243.41K	979.05K	848.03K	697.14K
Deferred income, non-current	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800