Uravi Defence & Technology Ltd
NSE: URAVIDEF BSE: 543930
₹132.94
(8.75%)
Wed, 08 Apr 2026, 11:06 am
Market Cap1.53B
PE Ratio89.82
Dividend0
Producer Manufacturing
Electrical Products
24.5KUravi Defence & Technology Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 232.41M | 257.37M | 271.49M | 294.42M | 290.18M | 339.79M | 352.17M | 360.47M | 277.75M | 313.38M | 338.93M | 418.95M | 436.32M |
| Gross profit | 68.86M | 96.95M | 78.53M | 76.15M | 50.41M | 86.15M | 91.00M | 68.43M | 31.48M | 66.18M | 64.47M | 93.78M | 96.88M |
| Operating expenses (excl. COGS) | -37.28M | -63.92M | -41.18M | -41.41M | -17.83M | -34.68M | -37.41M | -32.45M | -31.14M | -35.63M | -39.61M | -51.07M | -55.69M |
| Selling/general/admin expenses, total | -37.28M | -63.92M | -41.18M | -41.41M | -16.81M | -32.32M | -37.17M | -32.31M | -30.98M | -35.50M | -39.34M | -50.25M | -55.86M |
| Research & development | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 0 |
| Selling/general/admin expenses, other | -37.28M | -63.92M | -41.18M | -41.41M | -16.81M | -32.32M | -37.17M | -32.31M | -30.98M | -35.50M | -39.34M | -50.25M | -55.86M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -1.02M | -2.35M | -237.88K | -141.02K | -155.32K | -130.51K | -270.00K | -815.00K | 172.00K |
| Operating income | 31.57M | 33.03M | 37.35M | 34.74M | 32.58M | 51.47M | 53.59M | 35.99M | 345.16K | 30.54M | 24.86M | 42.71M | 41.19M |
| Non-operating income, total | -20.89M | -23.04M | -24.92M | -19.20M | -16.73M | -16.10M | -13.11M | -16.10M | -13.45M | -19.39M | -12.10M | -17.82M | -13.34M |
| Interest expense, net of interest capitalized | -21.32M | -24.17M | -27.00M | -20.75M | -17.35M | -15.78M | -15.34M | -17.64M | -18.66M | -21.82M | -21.09M | -23.56M | -20.99M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 423.00K | 1.12M | 2.08M | 1.55M | 622.13K | -322.02K | 2.23M | 1.54M | 4.29M | -266.46K | 8.99M | 5.73M | 7.88M |
| Non-operating interest income | — | — | — | — | 182.43K | 198.24K | 2.60M | 3.35M | 3.86M | 3.67M | 5.75M | 5.54M | 4.47M |
| Miscellaneous non-operating expense | 423.00K | 1.12M | 2.08M | 1.55M | 439.70K | -520.26K | -369.40K | -1.82M | 429.85K | -3.93M | 3.25M | 192.00K | 3.42M |
| Unusual income/expense | — | — | — | — | — | — | — | 0 | 917.52K | 2.70M | -3.00K | 5.00K | -235.00K |
| Pretax income | 10.68M | 9.99M | 12.44M | 15.54M | 15.85M | 35.37M | 40.48M | 19.89M | -13.11M | 11.15M | 12.76M | 24.89M | 27.85M |
| Taxes | -3.41M | -4.21M | -4.18M | -6.17M | -5.35M | -7.82M | -11.75M | -3.67M | 3.19M | -3.83M | -4.08M | -3.56M | -8.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -857.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.27M | 5.78M | 8.26M | 9.37M | 10.50M | 27.55M | 28.73M | 16.22M | -9.91M | 7.33M | 8.68M | 21.33M | 24.59M |
| Net income | 7.27M | 5.78M | 8.26M | 9.37M | 10.50M | 27.55M | 28.73M | 16.22M | -9.91M | 7.33M | 8.68M | 21.33M | 24.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 7.27M | 5.78M | 8.26M | 9.37M | 10.50M | 27.55M | 28.73M | 16.22M | -9.91M | 7.33M | 8.68M | 21.33M | 24.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 38.92M | 41.35M | 51.73M | 48.77M | 46.93M | 66.11M | 70.08M | 54.73M | 23.89M | 51.48M | 46.77M | 66.32M | 61.67M |
| EBIT | 31.57M | 33.03M | 37.35M | 34.74M | 32.58M | 51.47M | 53.59M | 35.99M | 345.16K | 30.54M | 24.86M | 42.71M | 41.19M |
| Total operating expenses | -200.84M | -224.34M | -234.13M | -259.68M | -257.60M | -288.32M | -298.58M | -324.48M | -277.40M | -282.84M | -314.06M | -376.24M | -395.13M |
| Prepaid expenses | 395.00K | 316.00K | 344.00K | 457.00K | 426.00K | 39.06K | 15.17M | 1.59M | 954.39K | 2.54M | 1.33M | 2.53M | 5.69M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 41.98M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731.38K | 731.38K | 997.00K | 1.87M | 1.79M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.87M | 13.86M | 14.04M | 15.31M | 15.39M | 12.55M | 13.54M | 12.43M | 8.89M | 12.17M | 11.38M | 7.83M | 8.59M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.62M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800