Vaidya Sane Ayurved Laboratories Ltd
NSE: MADHAVBAUG BSE: 535434
₹175
(-5.41%)
Sat, 04 Apr 2026, 09:11 am
Market Cap1.84B
PE Ratio22.42
Dividend0
Health Services
Medical/Nursing Services
24.5KVaidya Sane Ayurved Laboratories Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 522.75M | 747.11M | 991.69M | 993.31M | 898.47M |
| Gross profit | 188.42M | 314.92M | 477.28M | 431.52M | 477.28M |
| Operating expenses (excl. COGS) | -164.28M | -264.39M | -417.98M | -417.09M | -393.74M |
| Selling/general/admin expenses, total | -153.58M | -248.81M | -389.89M | -414.26M | -385.26M |
| Research & development | — | — | — | -75.00K | 0 |
| Selling/general/admin expenses, other | -153.58M | -248.81M | -389.89M | -414.18M | -385.26M |
| Other operating expenses, total | -10.70M | -15.58M | -28.09M | -2.84M | -8.48M |
| Operating income | 24.14M | 50.52M | 59.30M | 14.42M | 83.54M |
| Non-operating income, total | -19.59M | -3.04M | 5.03M | 14.22M | 15.45M |
| Interest expense, net of interest capitalized | -7.71M | -6.27M | -8.58M | -2.48M | -1.04M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 44.63K | 3.39M | 13.61M | 16.71M | 18.58M |
| Non-operating interest income | 44.63K | 1.47M | 8.73M | 8.95M | 14.94M |
| Miscellaneous non-operating expense | 0 | 1.92M | 4.88M | 7.75M | 3.64M |
| Unusual income/expense | -11.92M | -149.00K | 0 | 0 | -2.09M |
| Pretax income | 4.55M | 47.49M | 64.32M | 28.65M | 98.99M |
| Taxes | -628.35K | -12.80M | -16.00M | -8.74M | -27.45M |
| Non-controlling/minority interest | 0 | 0 | 5.00K | 11.00K | -10.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.92M | 34.69M | 48.33M | 19.80M | 71.36M |
| Net income | 3.92M | 34.69M | 48.33M | 19.80M | 71.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.92M | 34.69M | 48.33M | 19.80M | 71.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 48.61M | 73.38M | 85.28M | 45.84M | 125.10M |
| EBIT | 24.14M | 50.52M | 59.30M | 14.42M | 83.54M |
| Total operating expenses | -498.61M | -696.58M | -932.39M | -978.89M | -814.92M |
| Prepaid expenses | 463.08K | 5.29M | 9.41M | 13.63M | 3.16M |
| Deferred income, current | 19.54M | 1.47M | 1.94M | 173.00K | 1.39M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 5.81M | 491.00K |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 16.00K | 11.00K | 10.00K |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.63M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800