Vels Film International Ltd
NSE: VELS BSE: 77892
₹71.75
(4.97%)
Sun, 10 May 2026, 09:00 am
Market Cap926.15M
PE Ratio1.65
Dividend0
Vels Film International Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -1.97B | -44.79M | -68.70M | -111.97M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | — | 0 | 0 | 0 | 0 |
| Total assets | 79.20M | 412.18M | 1.22B | 1.88B | 2.39B | 2.01B |
| Total current assets | 69.20M | 162.13M | 829.83M | 1.07B | 1.14B | 1.66B |
| Cash and short term investments | 18.00K | 350.00K | 6.69M | 76.63M | 62.78M | 237.06M |
| Cash & equivalents | 18.00K | 350.00K | 6.63M | 76.58M | 62.72M | 237.06M |
| Short term investments | 0 | 0 | 51.00K | 50.65K | 57.19K | 0 |
| Total receivables, net | 0 | 2.97M | 189.21M | 125.71M | 173.52M | 245.98M |
| Accounts receivable - trade, net | — | 2.97M | 189.21M | 25.71M | 73.52M | 145.98M |
| Other receivables | — | 0 | 0 | 100.00M | 100.00M | 100.00M |
| Total inventory | 67.28M | 111.87M | 441.10M | 583.82M | 694.25M | 1.07B |
| Other current assets, total | 93.00K | 29.22M | 192.84M | 264.27M | 166.12M | 28.69M |
| Total non-current assets | 10.00M | 250.05M | 390.28M | 805.83M | 1.25B | 357.55M |
| Long term investments | 0 | 250.00K | 0 | 0 | 2.50M | 198.96M |
| Note receivable - long term | — | — | — | — | 2.50M | — |
| Investments in unconsolidated subsidiaries | 0 | 250.00K | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 198.96M |
| Net property/plant/equipment | 0 | 16.00K | 360.07M | 754.51M | 1.15B | 2.08M |
| Gross property/plant/equipment | — | 29.00K | 867.01M | 1.28B | 3.15B | 5.26M |
| Deferred tax assets | — | 4.82M | 13.00K | 52.77K | 35.88M | 514.85K |
| Net intangible assets | — | — | 6.05M | 6.22M | 7.53M | 0 |
| Goodwill, net | 0 | 0 | 6.05M | 6.05M | 7.20M | 0 |
| Other intangibles, net | — | — | 0 | 163.82K | 327.63K | 0 |
| Other long term assets, total | 10.00M | 244.97M | 24.14M | 45.05M | 49.63M | 156.00M |
| Short term debt | 0 | 0 | 30.25M | 544.20M | 940.18M | 93.84M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 9.92M | 10.40M | 244.12K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 30.25M | 534.29M | 929.79M | 93.59M |
| Accounts payable | 2.38M | 20.46M | 105.50M | 122.81M | 133.69M | 39.65M |
| Income tax payable | — | 24.77M | 11.40M | 0 | — | — |
| Long term debt | 0 | 0 | 480.32M | 543.97M | 523.74M | 474.15M |
| Long term debt excl. lease liabilities | 0 | 0 | 480.32M | 543.97M | 523.74M | 474.15M |
| Total equity | 867.00K | 154.12M | 186.06M | 528.69M | 99.11M | 605.80M |
| Shareholders' equity | 867.00K | 154.12M | 187.94M | 539.70M | 175.43M | 605.80M |
| Common equity, total | 867.00K | 154.12M | 187.94M | 539.70M | 175.43M | 605.80M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 510.58M | 1.09B | 1.46B | 567.99M |
| Net debt | -18.00K | -350.00K | 503.89M | 1.01B | 1.40B | 330.92M |
| Change in accounts receivable | — | -2.97M | -189.21M | 163.50M | -47.81M | -72.46M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 2.38M | 18.08M | 105.50M | 17.31M | 10.88M | -94.04M |
| Change in other assets/liabilities | 64.05M | 50.30M | 124.52M | -461.25M | 661.45M | 613.05M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 125.61M |
| Purchase/sale of investments, net | 0 | -235.22M | 0 | 0 | 0 | -198.96M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -235.22M | 0 | 0 | 0 | -198.96M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -2.50M | 871.30M |
| Issuance/retirement of debt, net | 0 | 160.31M | 510.58M | 577.59M | 375.75M | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | -47.70M | 30.25M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | 208.01M | 480.32M | 577.59M | 375.75M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -846.59M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800