Virgo Global Ltd
NSE: BSE: 532354
₹3.69
(0%)
Wed, 08 Apr 2026, 05:03 am
Market Cap38.76M
PE Ratio0
Dividend0
Virgo Global Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | 0 | 0 | 0 | -28.81K | -33.29K | -18.80K | -3.66K | -4.58K | -223.01K | -7.61K | -9.83K | -29.53K | -1.08M | -300.00K | -610.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 35.46M | 20.57M | 21.37M | 21.66M | 22.41M | 23.19M | 24.58M | 27.70M | 29.44M | 13.27M | 164.32M | 28.15M | 34.66M | 45.27M | 158.94M | 85.34M | 92.61M |
| Total current assets | 32.03M | 17.17M | 17.99M | 18.14M | 18.91M | 19.69M | 21.10M | 27.52M | 29.26M | 13.09M | 162.89M | 27.43M | 34.41M | 45.19M | 158.90M | 85.31M | 92.58M |
| Cash and short term investments | 17.99M | 2.93M | 2.83M | 3.02M | 3.18M | 3.45M | 4.07M | 4.83M | 4.66M | 4.61M | 6.46M | 5.99M | 7.16M | 7.03M | 18.68M | 1.55M | 1.89M |
| Cash & equivalents | 15.53M | 330.97K | 62.72K | 55.34K | 25.72K | 3.45M | 4.07M | 4.83M | 4.66M | 4.61M | 6.46M | 5.99M | 7.16M | 7.03M | 18.68M | 1.55M | 1.89M |
| Short term investments | 2.46M | 2.60M | 2.77M | 2.96M | 3.16M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 10.42M | 10.82M | 11.94M | 12.33M | 12.90M | 1.14M | 1.43M | 2.29M | 3.46M | 3.31M | 138.29M | 17.21M | 26.35M | 36.35M | 107.08M | 11.32M | 9.00M |
| Accounts receivable - trade, net | 451.98K | 165.00K | 225.00K | 543.25K | 858.25K | 1.14M | 1.43M | 2.29M | 3.46M | 3.31M | 138.29M | 17.00M | 26.09M | 34.37M | 93.71M | 10.45M | 7.46M |
| Other receivables | 9.97M | 10.66M | 11.71M | 11.79M | 12.04M | 0 | 0 | 0 | 0 | 0 | 0 | 208.62K | 265.78K | 1.98M | 13.37M | 870.00K | 1.54M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.89M | 2.88M | 0 | 6.36K | 31.52M | 68.54M | 77.09M |
| Other current assets, total | 2.58M | 2.58M | 2.58M | 2.50M | 2.50M | 15.11M | 15.60M | 20.39M | 373.20K | 404.00K | 2.25M | 1.30M | 0 | — | — | — | — |
| Total non-current assets | 3.43M | 3.40M | 3.37M | 3.52M | 3.50M | 3.50M | 3.48M | 181.52K | 181.51K | 181.51K | 1.43M | 720.28K | 256.05K | 77.51K | 34.09K | 30.00K | 30.00K |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 181.51K | 181.51K | 0 | 181.51K | 181.51K | 256.51K | 181.51K | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 181.51K | 181.51K | 256.51K | 181.51K | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 181.51K | 181.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 137.36K | 107.07K | 76.79K | 46.50K | 23.78K | 21.83K | 2.06K | 0 | 0 | 0 | 1.14M | 449.05K | 175.93K | 73.41K | 34.09K | 30.00K | 30.00K |
| Gross property/plant/equipment | 215.90K | 215.90K | 215.90K | 215.90K | 215.90K | 215.90K | 215.90K | — | — | — | 2.13M | 2.17M | 2.17M | 2.17M | 2.17M | 2.18M | 2.19M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 35.54K | 89.71K | 80.12K | 4.10K | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 181.51K | 181.51K | 0 | 0 | 181.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | — | — | — | 0 | — | 638.83K | 1.51M | 1.26M | 161.68M | 25.37M | 31.58M | 18.59M | 124.30M | 49.65M | 83.85M |
| Income tax payable | 13.12K | — | — | 41.99K | 141.99K | 100.00K | 124.47K | 124.47K | 28.44K | 27.03K | 138.98K | — | — | — | 758.38K | 810.00K | 10.00K |
| Long term debt | 29.89M | 14.75M | 15.10M | 0 | 0 | 0 | 0 | 25.02M | 25.82M | 9.93M | 0 | 0 | 0 | 6.00M | 27.22M | 24.94M | 0 |
| Long term debt excl. lease liabilities | 29.89M | 14.75M | 15.10M | 0 | 0 | 0 | 0 | 25.02M | 25.82M | 9.93M | 0 | 0 | 0 | 6.00M | 27.22M | 24.94M | 0 |
| Total equity | 5.18M | 5.21M | 5.59M | 5.71M | 5.90M | 6.10M | 6.20M | 1.84M | 1.91M | 1.98M | 2.35M | 2.42M | 2.61M | 3.49M | 5.69M | 8.06M | 8.10M |
| Shareholders' equity | 5.18M | 5.21M | 5.59M | 5.71M | 5.90M | 6.10M | 6.20M | 1.84M | 1.91M | 1.98M | 2.35M | 2.42M | 2.61M | 3.49M | 5.69M | 8.06M | 8.10M |
| Common equity, total | 5.18M | 5.21M | 5.59M | 5.71M | 5.90M | 6.10M | 6.20M | 1.84M | 1.91M | 1.98M | 2.35M | 2.42M | 2.61M | 3.49M | 5.69M | 8.06M | 8.10M |
| Other common equity | 0 | 0 | -36.43M | -36.31M | -36.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 29.89M | 14.75M | 15.10M | 0 | 0 | 0 | 0 | 25.02M | 25.82M | 9.93M | 0 | 0 | 0 | 6.00M | 27.22M | 24.94M | 0 |
| Net debt | 11.90M | 11.82M | 12.27M | -3.02M | -3.18M | -3.45M | -4.07M | 20.19M | 21.16M | 5.32M | -6.46M | -5.99M | -7.16M | -1.03M | 8.54M | 23.39M | -1.89M |
| Change in accounts receivable | 1.10M | -201.00K | -882.00K | -318.00K | -315.00K | -281.00K | — | -865.00K | -1.16M | 147.84K | -134.98M | 121.29M | -9.09M | -8.28M | -59.34M | 83.25M | 2.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | 160.43M | — | — | — | — | — | — |
| Change in accounts payable | -70.00K | 243.00K | 77.00K | -42.00K | 188.00K | 80.00K | — | 79.47K | 872.89K | -255.38K | — | -136.31M | 6.21M | -12.99M | 105.71M | -74.65M | 34.20M |
| Change in other assets/liabilities | 0 | 0 | 0 | 183.00K | -258.00K | -311.00K | — | -4.73M | -749.89K | 15.87M | 1.74M | 2.14M | 709.55K | 14.08M | -26.70M | 11.20M | -3.39M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 799.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 1.69M | -14.94M | 622.00K | 479.00K | 497.00K | 814.00K | — | 7.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | -15.89M | -9.93M | 0 | 0 | 6.00M | 21.22M | -2.28M | -24.94M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 21.22M | -2.28M | -24.94M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -15.89M | -9.93M | 0 | — | 6.00M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800