Vishnu Chemicals Ltd
NSE: VISHNU BSE: 516072
₹515.25
(0.64%)
Sun, 19 Apr 2026, 06:50 pm
Market Cap34.49B
PE Ratio25.17
Dividend0.06
Vishnu Chemicals Cashflow
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -43.18M | -78.82M | -102.38M | -104.50M | -113.44M | -122.30M | -130.26M | -122.18M | -133.79M | -158.88M | -188.12M | -208.67M | -201.90M | -202.98M | -229.84M | -264.63M | -335.48M | -381.57M |
| Accumulated depreciation, total | -136.70M | -215.35M | -312.14M | -415.83M | -529.00M | -651.02M | -781.01M | -904.29M | -1.37B | -1.53B | -1.71B | -1.89B | -2.10B | -2.28B | -2.45B | -2.71B | -3.15B | -3.54B |
| Cash from operating activities | -19.62M | -20.14M | 280.86M | 36.77M | 203.59M | 258.28M | -315.56M | -180.05M | 266.78M | 369.48M | 475.06M | 594.96M | 193.16M | 450.11M | 677.28M | 1.08B | 363.75M | 615.23M |
| Funds from operations | 182.74M | -21.18M | 161.60M | 263.25M | 246.31M | 251.28M | 284.74M | 401.68M | 354.79M | 336.43M | 356.39M | 479.88M | 405.04M | 500.51M | 1.26B | 1.67B | 1.44B | 1.69B |
| Net income (cash flow) | 96.88M | -80.79M | 16.13M | 114.36M | 85.21M | 73.34M | 131.22M | 218.82M | 212.51M | 65.43M | 144.24M | 243.64M | 222.29M | 344.95M | 813.93M | 1.37B | 1.01B | 1.27B |
| Depreciation & amortization (cash flow) | 43.18M | 78.82M | 102.38M | 103.96M | 113.44M | 122.30M | 130.26M | 122.18M | 132.27M | 158.88M | 188.12M | 208.67M | 201.90M | 202.98M | 229.84M | 264.63M | 335.48M | 381.57M |
| Depreciation/depletion | 39.99M | 76.23M | 99.79M | 103.96M | 113.44M | 122.30M | 129.99M | 121.91M | 132.26M | 158.81M | 187.98M | 208.55M | 201.90M | 202.98M | 229.84M | 264.62M | 331.61M | 373.63M |
| Amortization | 3.20M | 2.60M | 2.60M | — | — | — | 268.20K | 268.20K | 12.05K | 73.28K | 138.78K | 124.00K | 0 | — | 6.00K | 17.00K | 3.86M | 7.94M |
| Deferred taxes (cash flow) | 44.01M | -8.26M | — | — | — | 35.35M | 21.08M | 16.80M | 1.55M | 26.64M | 20.16M | 41.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -830.23K | -3.19M | -10.92M | -3.28M | 47.66M | 20.29M | 2.18M | 43.88M | 41.25M | 85.48M | 3.88M | -13.86M | -99.93M | -42.49M | -88.61M | -451.32M | -328.68M | -375.97M |
| Changes in working capital | -202.37M | 1.05M | 119.25M | -226.48M | -42.72M | 7.00M | -600.30M | -581.74M | -88.01M | 33.06M | 118.67M | 115.08M | -211.88M | -50.40M | -587.28M | -592.22M | -1.08B | -1.07B |
| Cash from investing activities | -570.93M | -548.58M | -67.79M | -95.10M | -289.52M | -154.07M | -73.25M | -96.51M | -279.61M | -989.20M | -339.01M | -246.93M | -260.39M | -537.66M | -818.10M | -1.14B | -1.58B | -1.07B |
| Capital expenditures | -970.93M | -548.98M | -141.81M | -195.10M | -189.52M | -153.75M | -73.25M | -96.51M | -269.17M | -989.10M | -330.33M | -253.32M | -260.84M | -544.59M | -832.98M | -1.17B | -1.20B | -878.51M |
| Capital expenditures - fixed assets | -970.93M | -548.98M | -141.81M | -195.10M | -189.52M | -153.75M | -73.25M | -96.51M | -269.17M | -989.10M | -330.33M | -253.32M | -260.84M | -544.59M | -832.98M | -1.17B | -1.20B | -878.51M |
| Capital expenditures - other assets | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 594.76M | 608.58M | -151.28M | 16.58M | 104.31M | -109.70M | 362.34M | 326.75M | 5.49M | 622.53M | -134.57M | -356.76M | 76.52M | 40.51M | 140.93M | 122.29M | 1.23B | 462.23M |
| Free cash flow | -990.55M | -569.12M | 139.04M | -158.32M | 14.08M | 104.53M | -388.81M | -276.57M | -2.39M | -619.62M | 144.74M | 341.64M | -67.69M | -94.48M | -155.70M | -98.10M | -839.71M | -263.28M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800