Vishnu Chemicals Ltd
NSE: VISHNU BSE: 516072
₹515.25
(0.64%)
Sat, 18 Apr 2026, 00:44 am
Market Cap34.49B
PE Ratio25.17
Dividend0.06
Process Industries
Chemicals: Specialty
24.5KVishnu Chemicals Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.21B | 1.31B | 2.07B | 2.88B | 3.25B | 3.21B | 3.48B | 4.14B | 4.75B | 5.03B | 6.36B | 7.62B | 6.66B | 6.74B | 10.68B | 13.90B | 12.10B | 14.43B |
| Gross profit | 184.16M | 138.01M | 535.34M | 775.96M | 792.74M | 788.77M | 889.77M | 1.11B | 1.20B | 1.17B | 1.51B | 1.94B | 1.31B | 1.41B | 2.78B | 3.60B | 2.94B | 3.52B |
| Operating expenses (excl. COGS) | -9.95M | -42.39M | -276.72M | -402.41M | -400.85M | -407.93M | -403.15M | -494.61M | -482.14M | -687.09M | -947.29M | -1.15B | -737.24M | -850.03M | -1.44B | -1.54B | -1.25B | -1.62B |
| Selling/general/admin expenses, total | — | — | -215.71M | -341.54M | -386.15M | -394.97M | -350.36M | -412.90M | -490.40M | -553.83M | -924.72M | -1.14B | -724.90M | -837.54M | -1.42B | -1.53B | -1.23B | -1.60B |
| Research & development | -9.09M | -13.25M | -7.03M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -208.68M | -341.54M | -386.15M | -394.97M | -350.36M | -412.90M | -490.40M | -553.83M | -924.72M | -1.14B | -724.90M | -837.54M | -1.42B | -1.53B | -1.23B | -1.60B |
| Other operating expenses, total | -9.95M | -42.39M | -61.01M | -60.87M | -14.70M | -12.96M | -52.79M | -81.72M | 8.25M | -133.25M | -22.57M | -7.76M | -12.34M | -12.49M | -14.46M | -14.50M | -27.89M | -16.60M |
| Operating income | 174.21M | 82.37M | 258.62M | 373.55M | 391.89M | 380.84M | 486.62M | 613.89M | 721.27M | 479.04M | 561.52M | 784.70M | 569.16M | 560.64M | 1.34B | 2.05B | 1.69B | 1.90B |
| Non-operating income, total | -28.47M | -170.93M | -188.48M | -210.97M | -258.64M | -270.48M | -275.72M | -272.36M | -363.01M | -343.76M | -340.55M | -409.83M | -266.09M | -220.61M | -218.24M | -198.10M | -250.97M | -221.59M |
| Interest expense, net of interest capitalized | -33.29M | -183.38M | -210.40M | -239.11M | -315.33M | -328.60M | -302.10M | -332.29M | -365.89M | -441.30M | -473.81M | -446.71M | -347.88M | -245.60M | -245.82M | -325.25M | -356.04M | -384.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.22M | 14.60M | 22.96M | 63.45M | 65.39M | 47.46M | 26.03M | 62.48M | -5.80M | 81.32M | 127.56M | 29.34M | 77.83M | 20.90M | 23.73M | 131.37M | 96.58M | 162.34M |
| Non-operating interest income | 2.15M | 2.30M | 5.91M | 5.65M | 10.91M | 10.52M | 7.56M | 8.01M | 11.54M | 11.03M | 12.90M | 13.86M | 43.06M | 17.14M | 18.44M | 13.08M | 45.06M | 83.75M |
| Miscellaneous non-operating expense | 3.07M | 12.30M | 17.04M | 57.80M | 54.48M | 36.94M | 18.47M | 54.47M | -17.35M | 70.29M | 114.66M | 15.48M | 34.76M | 3.76M | 5.29M | 118.28M | 51.52M | 78.59M |
| Unusual income/expense | -403.92K | -2.14M | -1.04M | -35.31M | -8.69M | 10.66M | 360.38K | -2.55M | 8.69M | 16.22M | 5.69M | 7.54M | 3.96M | 4.09M | 3.84M | -4.22M | 8.49M | 156.00K |
| Pretax income | 145.74M | -88.55M | 70.14M | 162.58M | 133.26M | 110.36M | 210.90M | 341.53M | 358.26M | 135.27M | 220.97M | 374.88M | 303.07M | 340.03M | 1.12B | 1.85B | 1.44B | 1.68B |
| Taxes | -48.85M | 7.76M | -54.01M | -48.22M | -48.05M | -37.02M | -79.69M | -122.71M | -145.76M | -69.85M | -76.73M | -131.23M | -80.78M | 4.92M | -309.41M | -488.85M | -426.43M | -415.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 96.88M | -80.79M | 16.13M | 114.36M | 85.21M | 73.34M | 131.22M | 218.82M | 212.51M | 65.43M | 144.24M | 243.64M | 222.29M | 344.95M | 813.93M | 1.37B | 1.01B | 1.27B |
| Net income | 96.88M | -80.79M | 16.13M | 114.36M | 85.21M | 73.34M | 131.22M | 218.82M | 212.51M | 65.43M | 144.24M | 243.64M | 222.29M | 344.95M | 813.93M | 1.37B | 1.01B | 1.27B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 33.25M | 38.64M | 38.90M | 40.21M | 40.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 96.88M | -80.79M | 16.13M | 114.36M | 51.96M | 34.70M | 92.32M | 178.62M | 172.30M | 65.43M | 144.24M | 243.64M | 222.29M | 344.95M | 813.93M | 1.37B | 1.01B | 1.27B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 217.39M | 161.20M | 361.00M | 478.05M | 505.33M | 503.14M | 616.88M | 736.07M | 855.05M | 637.92M | 749.63M | 993.38M | 771.06M | 763.62M | 1.57B | 2.32B | 2.02B | 2.29B |
| EBIT | 174.21M | 82.37M | 258.62M | 373.55M | 391.89M | 380.84M | 486.62M | 613.89M | 721.27M | 479.04M | 561.52M | 784.70M | 569.16M | 560.64M | 1.34B | 2.05B | 1.69B | 1.90B |
| Total operating expenses | -1.04B | -1.23B | -1.81B | -2.51B | -2.86B | -2.82B | -2.99B | -3.53B | -4.03B | -4.55B | -5.80B | -6.83B | -6.10B | -6.18B | -9.34B | -11.84B | -10.42B | -12.52B |
| Prepaid expenses | 738.73K | 631.78K | 319.99K | 2.17M | 2.95M | 6.81M | 3.82M | 45.36M | 34.93M | 30.45M | 3.82M | 2.72M | 3.94M | 10.23M | 53.92M | 44.21M | 29.87M | 82.86M |
| Deferred income, current | — | — | — | — | — | — | 35.31M | 392.85K | 152.56M | 127.64M | 54.71M | 73.86M | 117.36M | 83.13M | 159.67M | 37.69M | 68.38M | 38.86M |
| Capital and operating lease obligations | 566.93K | 989.60K | 767.65K | 0 | 1.74M | 798.02K | 11.08M | 7.21M | 1.30M | 7.84M | 11.99M | 11.99M | 16.45M | 16.45M | 27.89M | 12.83M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 95.39M | 87.13M | 129.97M | 167.44M | 238.69M | 261.82M | 272.36M | 291.77M | 852.19M | 348.56M | 411.20M | 450.78M | 489.48M | 375.01M | 435.86M | 473.58M | 555.89M | 562.20M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | — | — | 64.29M | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.95M | — | 0 | 0 | 0 | 0 | 0 | 0 | -23.89M | 0 | 0 | -11.95M | -14.40M | -11.95M | -129.34M | -31.70M | -60.81M | -19.63M |
| Preferred dividends paid | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800