VLS Finance Ltd
NSE: VLSFINANCE BSE: 511333
₹235.30
(-0.23%)
Thu, 12 Mar 2026, 07:13 am
Market Cap7.26B
PE Ratio14.24
Dividend0.64
VLS Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 69.33M | 58.31M | 36.45M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.86M | — | — | -7.22M | 52.34M | 11.04M | 23.46M | 10.38M | 12.16M | -20.43M |
| Total assets | 1.58B | 1.68B | 1.88B | 2.02B | 2.23B | 2.34B | 2.32B | 2.35B | 2.40B | 2.72B | 2.86B | 3.39B | 3.13B | 16.54B | 22.54B | 31.48B | 37.82B | 31.63B | 37.08B | 27.17B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 10.30M | 9.60M | 15.02M | 11.65M | 178.70M | 252.89M | 19.90M | 145.03M | 37.67M | 16.00M | 30.81M | 89.67M | 52.63M | 173.19M | 215.65M | 1.09B | 780.31M | 597.07M | 430.94M | 3.38B |
| Cash & equivalents | 6.25M | 7.73M | 6.61M | 4.16M | 2.55M | 5.39M | 7.01M | 5.46M | 37.67M | 16.00M | 30.81M | 89.67M | 52.63M | 162.35M | 204.71M | 1.06B | 751.41M | 463.80M | 322.18M | 3.26B |
| Short term investments | 4.05M | 1.86M | 8.41M | 7.49M | 176.15M | 247.50M | 12.88M | 139.58M | — | 0 | 0 | 0 | 0 | 10.84M | 10.95M | 30.02M | 28.90M | 133.26M | 108.76M | 119.56M |
| Total receivables, net | 551.76M | 837.73M | 601.73M | 816.40M | 914.30M | 959.73M | 852.04M | 901.24M | 178.11M | 83.10M | 74.43M | 98.54M | 5.64M | 121.89M | 149.28M | 176.67M | 166.97M | 340.02M | 282.61M | 119.98M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903.63M | 920.49M | 989.82M | 0 | 1.04B | 1.36B | 343.74M | 367.19M | 377.82M | 390.88M | 369.91M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 83.41M | 30.00M | 24.29M | 39.32M | 31.21M | 21.11M | 2.57B | 14.81B | 19.75B | 28.64B | 35.03B | 28.15B | 32.49B | 21.89B |
| Net property/plant/equipment | 105.25M | 100.54M | 111.33M | 99.57M | 95.42M | 91.35M | 74.72M | 71.41M | 67.54M | 66.85M | 10.50M | 100.91M | 116.86M | 141.12M | 240.84M | 221.47M | 284.21M | 253.29M | 758.67M | 647.13M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 56.29M | 54.44M | 72.70M | 72.66M | 63.04M | 24.28M | 53.98M | 41.07M | 35.54M | 36.03M | 15.98M | 16.02M | 16.76M | 177.33M | 643.98M | 799.00M | 969.04M | 1.00B | 1.56B | 63.91M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 164.41K | 98.65K | 59.19K | 265.83K | 334.90K | 189.37K | 124.66K | 81.00K | 74.00K | 86.00K | 68.00K | 18.00K | 13.00K | 243.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 9.24M | 8.04M | 7.99M | 9.19M | 24.90M | 9.19M | 218.95M | 105.03M | 283.03M | 222.15M | 177.70M | 84.05M | 282.03M | 73.56M | 169.75M | 200.46M | 208.06M | 239.51M | 534.45M | 73.81M |
| Short term debt | 0 | 0 | 0 | 0 | 83.45M | 149.25M | 0 | 0 | 0 | 6.64M | 170.00M | 0 | 0 | 1.44M | 2.29M | 0 | 9.13M | 11.17M | 3.89M | 8.62M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 13.18M | 13.31M | 13.31M | 13.18M | 13.18M | 13.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 13.18M | 13.31M | 13.31M | 13.18M | 13.18M | 13.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1.53B | 1.62B | 1.78B | 1.87B | 1.93B | 1.98B | 2.01B | 2.03B | 2.05B | 2.34B | 2.43B | 2.82B | 3.03B | 12.88B | 17.54B | 24.35B | 29.65B | 25.01B | 29.83B | 24.72B |
| Shareholders' equity | 1.53B | 1.62B | 1.78B | 1.87B | 1.93B | 1.98B | 2.01B | 2.03B | 2.05B | 2.34B | 2.43B | 2.82B | 3.03B | 12.86B | 17.52B | 24.31B | 29.65B | 25.01B | 29.83B | 24.72B |
| Common equity, total | 1.53B | 1.62B | 1.78B | 1.87B | 1.93B | 1.98B | 2.01B | 2.03B | 2.05B | 2.34B | 2.43B | 2.82B | 3.03B | 12.86B | 17.52B | 24.31B | 29.65B | 25.01B | 29.83B | 24.72B |
| Other common equity | 167.39M | 257.97M | 409.95M | 507.38M | 560.26M | 611.64M | 641.04M | 659.24M | 438.43M | 299.86M | 299.86M | 299.86M | 299.86M | 10.02B | 12.54B | 16.66B | 18.88B | 14.29B | 14.34B | 6.67B |
| Total debt | 13.18M | 13.31M | 13.31M | 13.18M | 96.63M | 162.44M | 0 | 0 | 0 | 6.64M | 170.00M | 0 | 0 | 1.44M | 2.29M | 0 | 9.13M | 11.17M | 3.89M | 8.62M |
| Net debt | 2.88M | 3.71M | -1.71M | 1.53M | -82.07M | -90.45M | -19.90M | -145.03M | -37.67M | -9.36M | 139.19M | -89.67M | -52.63M | -171.75M | -213.37M | -1.09B | -771.18M | -585.90M | -427.05M | -3.37B |
| Change in accounts receivable | -97.08M | -294.11M | 219.66M | -187.40M | -94.09M | -44.23M | -190.73M | 139.20M | 426.74M | 144.12M | -35.47M | 26.91M | 11.01M | -2.20M | -115.87M | 12.34M | 7.66M | -171.52M | 22.72M | 164.22M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -39.12M | -5.00M | 6.89M | 48.58M | 77.39M | -5.39M | -45.17M | -19.85M | 163.45M | 25.10M | -182.87M | -54.26M | 21.62M | 46.77M | -74.08M | -16.59M | 59.08M | -52.97M | 742.00K | 1.34M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | — | 0 | — | 0 | -21.87M | 181.95M | 103.49M | -56.16M | -31.55M | -637.55M | -289.61M | -78.59M | 17.42M | -635.38M | 1.42B |
| Sale of fixed assets & businesses | 0 | 0 | 36.90M | 136.96M | 29.76M | 0 | 0 | 0 | 0 | 0 | 83.31M | — | — | 0 | 0 | 0 | 92.14M | 698.00K | 0 | 0 |
| Purchase/sale of investments, net | -104.58M | 211.38M | -376.00M | 11.48M | 0 | 3.36M | 101.67M | -93.95M | -692.61M | 253.74M | -106.03M | 791.45M | 125.90M | 247.06M | 1.05B | -752.19M | -1.92B | 137.03M | -1.79B | 1.21B |
| Sale/maturity of investments | 14.08M | 211.38M | 0 | 11.48M | 0 | 3.36M | 121.16M | 44.58M | 0 | 253.74M | — | 791.45M | 125.90M | 247.06M | 1.05B | 0 | — | 795.08M | 908.00K | 1.21B |
| Purchase of investments | -118.66M | — | -376.00M | — | 0 | 0 | -19.49M | -138.54M | -692.61M | 0 | -106.03M | 0 | 0 | 0 | 0 | -752.19M | -1.92B | -658.05M | -1.79B | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.76M | 7.27M | -395.72M | 0 | 0 | 0 | -150.00K | 0 | 11.16M | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 125.00K | 0 | -125.00K | 83.44M | 65.81M | -162.44M | 0 | 0 | 6.64M | 163.36M | -170.00M | 0 | 1.44M | 858.00K | -2.28M | 9.14M | -2.25M | -5.09M | 6.84M |
| Issuance/retirement of long term debt | 0 | 125.00K | 0 | -125.00K | 0 | 65.81M | -13.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 83.44M | 0 | -149.25M | 0 | 0 | 6.64M | 163.36M | -170.00M | 0 | 1.44M | 858.00K | -2.28M | 9.14M | -2.25M | -5.09M | 6.84M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.53M | -46.61M | -46.61M | -57.99M | -57.99M | -57.99M | -52.19M | -85.03M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800