Waaree Renewable Technologies Ltd
NSE: WAAREERTL BSE: 534618
₹1066.05
(-2.50%)
Tue, 28 Apr 2026, 05:58 pm
Market Cap114.08B
PE Ratio23.25
Dividend0.18
Waaree Renewable Technologies Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.14K | -3.99K | -8.68K | -791.00K | -21.42M | -34.42M | -43.38M | -69.39M | -44.74M | -47.34M | -132.16M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 101.30M | 102.36M | 101.66M | 159.71M | 947.29M | 1.22B | 2.02B | 1.68B | 2.83B | 7.15B | 11.21B |
| Total current assets | 96.10M | 97.15M | 101.66M | 77.80M | 125.76M | 450.28M | 444.44M | 931.53M | 1.28B | 5.50B | 8.12B |
| Cash and short term investments | 4.04M | 2.77M | 4.42M | 71.46M | 76.13M | 367.56M | 361.99M | 427.50M | 165.10M | 1.30B | 2.46B |
| Cash & equivalents | 4.04M | 2.77M | 4.42M | 2.23M | 6.36M | 274.68M | 12.79M | 132.69M | 32.57M | 95.97M | 268.02M |
| Short term investments | 0 | 0 | 0 | 69.23M | 69.76M | 92.88M | 349.20M | 294.81M | 132.53M | 1.20B | 2.19B |
| Total receivables, net | 588.66K | 141.76K | 4.76M | 4.45M | 44.05M | 20.56M | 62.37M | 469.17M | 621.00M | 3.75B | 5.07B |
| Accounts receivable - trade, net | — | — | — | 4.07M | 41.20M | 13.57M | 61.67M | 465.33M | 613.10M | 3.73B | 4.98B |
| Other receivables | — | — | — | 377.00K | 2.85M | 6.98M | 705.00K | 3.84M | 7.90M | 20.94M | 92.38M |
| Total inventory | 23.16M | 50.01M | 63.34M | 0 | 0 | 0 | 17.29M | 31.91M | 370.09M | 297.77M | 321.15M |
| Other current assets, total | — | — | — | 1.70M | 133.53K | 50.58M | 266.00K | 44.00K | 118.56M | 92.78M | 204.99M |
| Total non-current assets | 5.20M | 5.20M | 0 | 81.90M | 821.54M | 765.76M | 1.57B | 746.36M | 1.55B | 1.64B | 3.09B |
| Long term investments | 5.20M | 5.20M | 0 | 563.00K | 563.01K | 53.48K | 0 | 0 | 0 | 0 | 517.65M |
| Note receivable - long term | — | — | — | 563.00K | 563.01K | 52.48K | 52.48K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.20M | 5.20M | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 517.65M |
| Net property/plant/equipment | 0 | 0 | 0 | 78.73M | 808.74M | 751.78M | 1.53B | 714.35M | 1.52B | 1.57B | 2.52B |
| Gross property/plant/equipment | — | — | — | 79.09M | 816.49M | 767.75M | 1.56B | 760.43M | 1.59B | 1.69B | 2.69B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 969.00K | 2.69M | 8.41M |
| Net intangible assets | 0 | 0 | 0 | 26.00K | 6.93M | 7.08M | 39.43M | 31.87M | 30.96M | 29.70M | 28.44M |
| Goodwill, net | 0 | 0 | 0 | 26.00K | 6.89M | 7.00M | 7.00M | 120.00K | 120.00K | 120.00K | 120.00K |
| Other intangibles, net | 0 | 0 | 0 | 0 | 36.89K | 73.08K | 32.43M | 31.75M | 30.84M | 29.58M | 28.32M |
| Other long term assets, total | 68.31M | 44.24M | 29.14M | 2.13M | 4.98M | 6.64M | 5.38M | 136.00K | 803.00K | 2.18M | 2.60M |
| Short term debt | 0 | 0 | 0 | 2.50M | 0 | 31.52M | 28.27M | 88.50M | 85.03M | 131.07M | 31.90M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 489.27K | 6.62M | 34.20M | 30.80M | 31.07M | 31.90M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 2.50M | 0 | 31.03M | 21.64M | 54.30M | 54.23M | 100.00M | 0 |
| Accounts payable | — | — | — | 890.00K | 506.25K | 67.29M | 60.16M | 579.80M | 746.13M | 2.98B | 2.34B |
| Income tax payable | — | — | — | — | 569.93K | 569.93K | 5.44M | — | 170.46M | 232.08M | 176.31M |
| Long term debt | 0 | 0 | 0 | 0 | 369.50M | 366.70M | 1.14B | 329.88M | 304.80M | 273.73M | 241.82M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 369.50M | 366.70M | 1.14B | 329.88M | 304.80M | 273.73M | 241.82M |
| Total equity | 100.93M | 101.85M | 101.53M | 102.46M | 397.05M | 565.23M | 542.32M | 298.52M | 850.00M | 2.46B | 4.55B |
| Shareholders' equity | 100.93M | 101.85M | 101.53M | 102.46M | 93.34M | 259.51M | 222.77M | 299.02M | 851.40M | 2.47B | 4.55B |
| Common equity, total | 100.93M | 101.85M | 101.53M | 102.46M | 93.34M | 259.51M | 222.77M | 299.02M | 851.40M | 2.47B | 4.55B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.39M | 16.44M | 15.28M |
| Total debt | 0 | 0 | 0 | 2.50M | 369.50M | 398.23M | 1.17B | 418.38M | 389.83M | 404.80M | 273.73M |
| Net debt | -4.04M | -2.77M | -4.42M | -68.95M | 293.37M | 30.67M | 809.13M | -9.13M | 224.73M | -894.13M | -2.18B |
| Change in accounts receivable | 655.57K | 385.99K | — | — | -37.13M | 27.63M | -32.92M | -422.80M | -147.77M | -3.11B | -1.25B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | — | -383.66K | 66.78M | -7.12M | 551.25M | 166.34M | 2.23B | -631.95M |
| Change in other assets/liabilities | 1.17M | 24.29M | 10.11M | — | -371.04M | 414.05M | -50.12M | 98.86M | 184.17M | 254.72M | 2.31B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | — | 0 | 0 | 396.59M | 416.04M | 30.69M | 0 | 0 |
| Purchase/sale of investments, net | 2.64M | 0 | 5.25M | — | 0 | 1.33M | -255.92M | -262.12M | 162.28M | -1.07B | -1.47B |
| Sale/maturity of investments | 2.64M | 0 | 5.25M | — | 0 | 1.33M | 44.53M | — | 162.28M | — | — |
| Purchase of investments | 0 | 0 | 0 | — | 0 | -1.00K | -300.44M | -262.12M | 0 | -1.07B | -1.47B |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 50.00M | 52.00K | 24.00K | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | — | 366.46M | -21.25M | 850.19M | -320.10M | -28.55M | 14.97M | -131.07M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | — | 367.00M | -21.25M | 850.19M | -320.10M | -28.55M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | -536.27K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 0 | 0 | 0 | — | — | — | — | — | — | 14.97M | -131.07M |
| Total cash dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | -10.41M | -10.41M | -20.82M | -208.42M |
| Other financing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800