Waaree Renewable Technologies Ltd
NSE: WAAREERTL BSE: 534618
₹1066.05
(-2.50%)
Tue, 28 Apr 2026, 04:27 pm
Market Cap114.08B
PE Ratio23.25
Dividend0.18
Utilities
Alternative Power Generation
24.5KWaaree Renewable Technologies Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.21M | 4.77M | 2.56M | 13.01M | 70.38M | 56.59M | 129.78M | 1.61B | 3.51B | 8.77B | 15.98B |
| Gross profit | 1.90M | 2.87M | 969.62K | 1.95M | 56.80M | 36.64M | 65.63M | 225.97M | 855.78M | 2.08B | 3.23B |
| Operating expenses (excl. COGS) | -753.17K | -1.56M | -1.31M | -4.57M | -32.52M | -17.31M | -12.13M | -27.65M | -47.77M | -62.22M | -164.29M |
| Selling/general/admin expenses, total | — | — | -1.31M | -4.57M | -20.57M | -15.30M | -11.57M | -24.42M | -47.77M | -62.22M | -156.49M |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -4.57M | -20.57M | -15.30M | -11.57M | -24.42M | -47.77M | -62.22M | -156.49M |
| Other operating expenses, total | -753.17K | -1.56M | -2.50K | 0 | -11.94M | -2.02M | -559.00K | -3.23M | 0 | 0 | -7.80M |
| Operating income | 1.15M | 1.31M | -342.35K | -2.62M | 24.28M | 19.33M | 53.50M | 198.31M | 808.01M | 2.02B | 3.07B |
| Non-operating income, total | 3 | 0 | -8.68K | 6.48M | -16.07M | -44.53M | -19.50M | 13.84M | -37.87M | -35.11M | -61.14M |
| Interest expense, net of interest capitalized | -4.14K | -3.99K | -8.68K | -791.00K | -21.42M | -34.42M | -43.38M | -69.39M | -44.74M | -47.34M | -132.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.14K | 3.99K | 0 | 7.28M | 5.35M | 11.67M | 23.17M | 83.22M | 6.69M | 12.18M | 67.63M |
| Non-operating interest income | — | — | — | 7.33M | 4.72M | 15.13M | 22.54M | 5.33M | 10.98M | 31.97M | 115.41M |
| Miscellaneous non-operating expense | 4.14K | 3.99K | 0 | -50.00K | 637.61K | -3.46M | 632.00K | 77.90M | -4.29M | -19.79M | -47.78M |
| Unusual income/expense | — | — | — | — | — | -21.78M | 709.00K | 4.00K | 181.00K | 51.00K | 3.39M |
| Pretax income | 1.15M | 1.31M | -351.03K | 3.86M | 8.21M | -25.20M | 34.01M | 212.15M | 770.14M | 1.98B | 3.00B |
| Taxes | -329.09K | -386.82K | 23.36K | -2.94M | -27.35M | -6.56M | -57.67M | -123.24M | -216.81M | -532.36M | -715.51M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -13.83M | -2.87M | 903.00K | 886.00K | 2.36M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 817.45K | 923.16K | -327.67K | 919.00K | -19.14M | -31.76M | -37.50M | 86.04M | 554.23M | 1.45B | 2.29B |
| Net income | 817.45K | 923.16K | -327.67K | 919.00K | -19.14M | -31.76M | -37.50M | 86.04M | 554.23M | 1.45B | 2.29B |
| Dilution adjustment | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | — | — | — | 919.00K | -19.14M | -31.76M | -37.50M | 86.04M | 554.23M | 1.45B | 2.29B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.16M | 1.31M | -342.35K | -2.26M | 31.75M | 30.42M | 70.40M | 235.06M | 837.56M | 2.08B | 3.13B |
| EBIT | 1.15M | 1.31M | -342.35K | -2.62M | 24.28M | 19.33M | 53.50M | 198.31M | 808.01M | 2.02B | 3.07B |
| Total operating expenses | -2.06M | -3.46M | -2.90M | -15.63M | -46.10M | -37.26M | -76.28M | -1.42B | -2.70B | -6.75B | -12.91B |
| Prepaid expenses | — | — | — | 205.00K | 5.45M | 11.59M | 2.52M | 2.90M | 786.00K | 67.24M | 63.89M |
| Deferred income, current | — | — | — | — | — | — | 8.74M | 194.70M | 210.63M | 753.30M | 3.29B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.41K | — | — | 2.87M | 29.65M | 36.15M | 84.94M | 141.64M | 155.01M | 210.64M | 275.75M |
| Deferred income, non-current | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 303.71M | 305.72M | 319.55M | -498.00K | -1.40M | -2.29M | -4.65M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | -10.41M | -10.41M | -20.82M | -208.42M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800