XPRO India Ltd
NSE: XPROINDIA BSE: 590013
₹924.10
(-2.31%)
Sat, 14 Feb 2026, 05:48 pm
Market Cap21.66B
PE Ratio169.02
Dividend0.22
Process Industries
Industrial Specialties
24.5KXPRO India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.08B | 1.17B | 1.30B | 1.48B | 2.20B | 3.07B | 2.46B | 2.26B | 2.38B | 2.52B | 2.75B | 3.21B | 3.07B | 3.47B | 3.54B | 3.73B | 4.71B | 5.10B | 4.65B | 5.35B |
| Gross profit | 126.71M | 94.33M | 134.16M | 170.02M | 212.93M | 173.31M | 491.90M | 55.27M | -21.36M | -60.62M | 84.86M | 250.16M | 188.85M | 251.26M | 267.77M | 387.71M | 648.30M | 768.64M | 690.01M | 588.18M |
| Operating expenses (excl. COGS) | -101.69M | -96.67M | -96.77M | -111.91M | -115.90M | 0 | -381.36M | -102.90M | -110.75M | -115.00M | -126.29M | -146.21M | -138.88M | -112.36M | -86.81M | -93.09M | -124.78M | -141.88M | -114.40M | -151.56M |
| Selling/general/admin expenses, total | -98.50M | -93.19M | -94.78M | -112.59M | -113.32M | — | -381.36M | -97.36M | -103.18M | -111.57M | -119.40M | -141.44M | -134.62M | -108.60M | -91.75M | -97.54M | -121.45M | -137.73M | -128.84M | -155.90M |
| Research & development | — | — | — | — | 0 | — | — | -1.50M | — | — | -1.50M | -1.50M | -1.50M | — | -1.50M | -1.50M | -1.50M | — | — | — |
| Selling/general/admin expenses, other | -98.50M | -93.19M | -94.78M | -112.59M | -113.32M | — | -381.36M | -95.86M | -103.18M | -111.57M | -117.90M | -141.44M | -133.12M | -108.60M | -90.25M | -96.04M | -119.95M | -137.73M | -128.84M | -155.90M |
| Other operating expenses, total | -3.18M | -3.48M | -1.99M | 680.86K | -2.58M | 0 | 0 | -5.53M | -7.57M | -3.43M | -6.88M | -4.76M | -4.26M | -3.77M | 4.93M | 4.45M | -3.33M | -4.15M | 14.44M | 4.35M |
| Operating income | 25.03M | -2.34M | 37.39M | 58.12M | 97.03M | 173.31M | 110.55M | -47.63M | -132.11M | -175.62M | -41.42M | 103.95M | 49.97M | 138.90M | 180.95M | 294.62M | 523.52M | 626.76M | 575.61M | 436.63M |
| Non-operating income, total | 3.68M | 54.35M | -29.54M | -42.15M | -45.82M | -78.96M | -40.40M | -24.33M | -18.23M | -13.23M | -208.37M | -226.29M | 55.21M | -115.28M | -176.89M | -159.82M | -117.64M | -34.45M | 26.04M | 85.19M |
| Interest expense, net of interest capitalized | -24.17M | -34.38M | -36.29M | -51.94M | -71.32M | -87.38M | -104.32M | -109.52M | -122.95M | -130.85M | -225.03M | -245.18M | -206.20M | -190.56M | -178.33M | -173.15M | -130.07M | -75.32M | -50.06M | -59.27M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 7.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 25.12M | 46.36M | 6.76M | 9.79M | 16.47M | 8.42M | 63.92M | 85.28M | 104.72M | 117.62M | 30.28M | 8.60M | 347.19M | 2.35M | 1.44M | 13.33M | 12.43M | 40.87M | 98.61M | 144.45M |
| Non-operating interest income | — | — | 0 | 1.10M | 4.73M | 0 | 0 | 0 | — | — | — | 9.12M | 6.96M | 6.20M | 4.48M | 4.09M | 4.89M | 14.81M | 84.86M | 175.22M |
| Miscellaneous non-operating expense | 25.12M | 46.36M | 6.76M | 8.69M | 11.74M | 8.42M | 63.92M | 85.28M | 104.72M | 117.62M | 30.28M | -519.00K | 340.23M | -3.85M | -3.04M | 9.24M | 7.54M | 26.05M | 13.74M | -30.76M |
| Unusual income/expense | 2.73M | 42.37M | — | — | 9.04M | — | — | -92.02K | — | — | -13.62M | 10.29M | -85.78M | 72.93M | 0 | 0 | 0 | 0 | -22.50M | 0 |
| Pretax income | 28.71M | 52.01M | 7.86M | 15.96M | 51.21M | 94.35M | 70.14M | -71.96M | -150.34M | -188.85M | -249.80M | -122.34M | 105.18M | 23.62M | 4.07M | 134.80M | 405.88M | 592.31M | 601.65M | 521.82M |
| Taxes | -4.76M | 6.61M | -4.61M | -5.53M | -26.23M | 19.60M | -17.74M | 30.81M | 46.48M | 50.00M | -101.42M | -664.00K | -152.00K | -471.00K | -84.00K | -51.27M | 43.44M | -138.67M | -162.85M | -141.84M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.95M | 58.62M | 3.24M | 10.43M | 24.98M | 113.96M | 52.40M | -41.15M | -103.86M | -138.84M | -351.22M | -123.00M | 105.03M | 23.15M | 3.98M | 83.54M | 449.32M | 453.64M | 438.79M | 379.97M |
| Net income | 23.95M | 58.62M | 3.24M | 10.43M | 24.98M | 113.96M | 335.90M | -41.15M | -103.86M | -138.84M | -351.22M | -123.00M | 105.03M | 23.15M | 3.98M | 83.54M | 449.32M | 453.64M | 438.79M | 379.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.95M | 58.62M | 3.24M | 10.43M | 24.98M | 113.96M | 335.90M | -41.15M | -103.86M | -138.84M | -351.22M | -123.00M | 105.03M | 23.15M | 3.98M | 83.54M | 449.32M | 453.64M | 438.79M | 379.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 83.59M | 63.14M | 109.58M | 142.00M | 207.83M | 304.42M | 225.99M | 60.37M | -19.88M | -35.14M | 139.13M | 274.37M | 208.19M | 265.74M | 303.09M | 418.59M | 644.20M | 741.98M | 686.98M | 546.76M |
| EBIT | 25.03M | -2.34M | 37.39M | 58.12M | 97.03M | 173.31M | 110.55M | -47.63M | -132.11M | -175.62M | -41.42M | 103.95M | 49.97M | 138.90M | 180.95M | 294.62M | 523.52M | 626.76M | 575.61M | 436.63M |
| Total operating expenses | -1.05B | -1.18B | -1.26B | -1.43B | -2.11B | -2.90B | -2.35B | -2.30B | -2.51B | -2.70B | -2.79B | -3.10B | -3.02B | -3.33B | -3.36B | -3.44B | -4.19B | -4.48B | -4.07B | -4.91B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 5.56M | 7.86M | 6.96M | 8.36M | 7.49M | 24.48M | 19.49M | 25.89M | 15.13M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 5.61M | 1.94M | 1.05M | 1.38M | 1.07M | 11.39M | 1.35M | 8.26M | 4.28M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.16M | 21.86M | 19.49M | 22.70M | 18.53M | 315.38M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 52.55M | 45.33M | 41.70M | 29.70M | 29.40M | 11.90M | 33.70M | 2.60M | 9.10M | 70.50M | 0 | 103.40M | 74.70M | — | — | — | 61.53M | 154.64M | 182.72M | 184.22M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.28M | -22.28M | -17.51M | -19.01M | -12.94M | -22.70M | -26.38M | -33.96M | -13.81M | -588.68K | -644.20K | -507.00K | -773.00K | -858.00K | 0 | 0 | 0 | -23.26M | -40.96M | -44.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800