Z F Steering Gear (India) Ltd
NSE: ZFSTEERING BSE: 505163
₹768.80
(-2.13%)
Wed, 11 Mar 2026, 04:53 am
Market Cap6.98B
PE Ratio36.16
Dividend1.04
Z F Steering Gear (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -483.44K | -397.09K | -1.11M | -1.34M | -1.32M | -2.53M | -11.84M | -36.36M | -6.90M | -8.52M | -17.68M | -24.48M | -32.18M | -41.00M | -26.30M | -2.90M | -3.10M | -7.20M | -10.10M | -65.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.00M | -38.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.15B | 1.35B | 1.58B | 1.61B | 1.96B | 2.30B | 3.32B | 3.11B | 3.08B | 3.39B | 3.41B | 3.91B | 4.32B | 4.87B | 4.36B | 4.66B | 4.72B | 5.12B | 5.94B | 6.36B |
| Total current assets | 492.06M | 611.88M | 697.03M | 690.03M | 535.99M | 735.98M | 922.98M | 1.05B | 914.49M | 872.62M | 1.21B | 1.33B | 1.52B | 1.37B | 910.10M | 1.36B | 1.61B | 1.72B | 1.93B | 1.95B |
| Cash and short term investments | 8.23M | 6.75M | 64.46M | 168.58M | 38.22M | 21.57M | 218.84M | 346.81M | 142.33M | 34.29M | 77.93M | 22.47M | 46.98M | 60.90M | 60.70M | 97.10M | 45.00M | 5.90M | 116.10M | 11.40M |
| Cash & equivalents | 8.23M | 6.75M | 64.46M | 34.08M | 6.33M | 20.37M | 12.64M | 11.55M | 142.33M | 34.29M | 77.93M | 22.47M | 46.98M | 60.90M | 60.70M | 97.10M | 45.00M | 5.90M | 116.10M | 11.40M |
| Short term investments | 0 | 0 | 0 | 134.50M | 31.88M | 1.20M | 206.20M | 335.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 259.04M | 317.94M | 280.94M | 167.89M | 243.58M | 351.37M | 407.52M | 432.10M | 475.92M | 525.68M | 734.90M | 865.78M | 1.02B | 866.20M | 539.20M | 790.60M | 909.30M | 1.07B | 979.50M | 1.11B |
| Accounts receivable - trade, net | 231.10M | 262.65M | 276.74M | 154.99M | 213.30M | 311.90M | 361.08M | 379.17M | 473.81M | 523.50M | 653.08M | 762.21M | 922.70M | 772.30M | 490.60M | 784.40M | 902.60M | 1.07B | 977.00M | 1.11B |
| Other receivables | 27.94M | 55.29M | 4.20M | 12.91M | 30.28M | 39.46M | 46.44M | 52.93M | 2.11M | 2.18M | 81.82M | 103.57M | 98.58M | 93.90M | 48.60M | 6.20M | 6.70M | 6.00M | 2.50M | 2.60M |
| Total inventory | 198.94M | 227.92M | 290.81M | 320.12M | 210.47M | 309.88M | 268.99M | 258.99M | 260.14M | 248.42M | 294.02M | 402.53M | 411.03M | 424.10M | 235.90M | 389.90M | 584.00M | 623.70M | 686.20M | 680.40M |
| Other current assets, total | 25.85M | 21.94M | 26.37M | 8.09M | 9.74M | 18.66M | 27.63M | 11.99M | 36.10M | 64.23M | 98.10M | 32.32M | 27.96M | 4.80M | 63.50M | 67.00M | 55.30M | 2.10M | 126.40M | 124.00M |
| Total non-current assets | 660.34M | 736.96M | 883.97M | 923.99M | 1.43B | 1.57B | 2.40B | 2.06B | 2.17B | 2.52B | 2.20B | 2.57B | 2.80B | 3.50B | 3.45B | 3.30B | 3.12B | 3.39B | 4.01B | 4.41B |
| Long term investments | 292.95M | 365.22M | 509.52M | 599.69M | 903.74M | 830.78M | 1.15B | 920.26M | 997.70M | 1.38B | 595.35M | 1.17B | 1.54B | 1.52B | 1.07B | 1.23B | 1.26B | 1.62B | 1.37B | 1.58B |
| Note receivable - long term | — | — | — | — | 0 | — | 61.25M | 61.95M | — | — | 1.21M | 860.00K | 6.05M | 6.50M | 4.50M | 22.50M | 77.80M | 140.10M | 24.80M | 19.80M |
| Investments in unconsolidated subsidiaries | — | — | 260.00K | 2.60M | 2.60M | 33.80M | 212.94M | 392.08M | 557.70M | 874.90M | 0 | 452.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 292.95M | 365.22M | 509.26M | 597.09M | 901.14M | 796.98M | 870.87M | 466.23M | 440.00M | 501.79M | 594.14M | 713.33M | 1.54B | 1.52B | 1.07B | 1.20B | 1.19B | 1.48B | 1.35B | 1.56B |
| Net property/plant/equipment | 360.68M | 361.68M | 350.04M | 291.88M | 503.58M | 734.57M | 1.21B | 1.04B | 982.22M | 993.72M | 1.43B | 1.22B | 1.09B | 1.58B | 2.07B | 1.77B | 1.67B | 1.69B | 2.38B | 2.62B |
| Gross property/plant/equipment | 941.90M | 1.02B | 1.11B | 1.13B | 1.39B | 1.76B | 2.36B | 2.32B | 2.43B | 2.68B | 3.43B | 1.49B | 1.68B | 2.46B | 3.25B | 3.32B | 3.46B | 3.72B | 4.64B | 5.09B |
| Deferred tax assets | 6.71M | 10.07M | 24.42M | 32.42M | 19.24M | — | 21.34M | 29.71M | — | 29.72M | 34.56M | 30.23M | 0 | 254.70M | 228.90M | 245.80M | 128.70M | 15.20M | 167.90M | 136.10M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.40M | 22.64M | 17.15M | 20.25M | 15.95M | 27.18M | 16.30M | 15.80M | 10.90M | 8.20M | 9.70M | 11.20M | 8.70M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 11.40M | 22.64M | — | 20.25M | 15.95M | 27.18M | 16.30M | 15.80M | 10.90M | 8.20M | 9.70M | 11.20M | 8.70M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 21.32M | 58.17M | 164.55M | 101.62M | 120.12M | 60.32M | 38.36M | 30.90M | 65.30M | 52.30M | 44.00M | 50.30M | 76.70M | 64.60M |
| Short term debt | 46.96M | 91.32M | 6.58M | 25.76M | 94.80M | 131.03M | 181.92M | 41.29M | 23.43M | 124.73M | 269.08M | 465.22M | 491.24M | 247.60M | 9.50M | 310.80M | 284.90M | 370.60M | 379.70M | 569.50M |
| Current portion of LT debt and capital leases | 3.01M | 5.87M | 6.58M | 8.81M | 12.16M | 13.75M | 12.21M | 16.88M | 21.37M | 23.47M | 22.95M | 55.55M | 71.21M | 114.90M | 9.50M | 6.70M | 11.70M | 9.20M | 79.40M | 149.80M |
| Short term debt excl. current portion of LT debt | 43.95M | 85.45M | 0 | 16.95M | 82.64M | 117.28M | 169.71M | 24.41M | 2.06M | 101.26M | 246.13M | 409.67M | 420.03M | 132.70M | 0 | 304.10M | 273.20M | 361.40M | 300.30M | 419.70M |
| Accounts payable | 115.99M | 129.22M | 151.79M | 104.28M | 208.40M | 219.37M | 250.81M | 361.18M | 398.93M | 400.63M | 525.55M | 445.50M | 509.92M | 384.20M | 344.70M | 303.20M | 277.50M | 354.80M | 336.60M | 403.20M |
| Income tax payable | 1.97M | — | — | — | 7.53M | 7.36M | 7.36M | 12.33M | 10.79M | — | 11.90M | — | — | — | — | — | — | — | — | — |
| Long term debt | 191.25M | 199.53M | 211.74M | 201.55M | 189.29M | 176.33M | 476.37M | 145.84M | 124.47M | 101.00M | 79.41M | 157.65M | 146.34M | 209.50M | 20.30M | 13.50M | 51.40M | 62.60M | 388.00M | 433.80M |
| Long term debt excl. lease liabilities | 191.25M | 199.53M | 211.74M | 201.55M | 189.29M | 176.33M | 476.37M | 145.84M | 124.47M | 101.00M | 79.41M | 157.65M | 146.34M | 209.50M | 20.30M | 13.50M | 51.40M | 62.60M | 388.00M | 433.80M |
| Total equity | 704.67M | 899.49M | 1.09B | 1.16B | 1.36B | 1.66B | 2.02B | 2.19B | 2.26B | 2.48B | 2.24B | 2.64B | 3.00B | 3.68B | 3.67B | 3.77B | 3.95B | 4.19B | 4.58B | 4.68B |
| Shareholders' equity | 704.67M | 899.49M | 1.09B | 1.16B | 1.36B | 1.66B | 2.02B | 2.19B | 2.26B | 2.48B | 2.24B | 2.64B | 3.00B | 3.68B | 3.67B | 3.77B | 3.95B | 4.19B | 4.58B | 4.66B |
| Common equity, total | 704.67M | 899.49M | 1.09B | 1.16B | 1.36B | 1.66B | 2.02B | 2.19B | 2.26B | 2.48B | 2.24B | 2.64B | 3.00B | 3.68B | 3.67B | 3.77B | 3.95B | 4.19B | 4.58B | 4.66B |
| Other common equity | 590.70M | 785.52M | 977.31M | 1.05B | 1.23B | 1.53B | 1.89B | 2.05B | 2.12B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B | 2.35B |
| Total debt | 238.21M | 290.86M | 218.32M | 227.31M | 284.09M | 307.36M | 658.29M | 187.13M | 147.90M | 225.73M | 348.49M | 622.87M | 637.58M | 457.10M | 29.80M | 324.30M | 336.30M | 433.20M | 767.70M | 1.00B |
| Net debt | 229.98M | 284.11M | 153.86M | 58.73M | 245.87M | 285.79M | 439.45M | -159.68M | 5.57M | 191.44M | 270.56M | 600.40M | 590.60M | 396.20M | -30.90M | 227.20M | 291.30M | 427.30M | 651.60M | 991.90M |
| Change in accounts receivable | -28.63M | -103.19M | 30.31M | 132.37M | -64.32M | -130.72M | -64.70M | -2.28M | -94.64M | -49.69M | -62.24M | 100.55M | -186.83M | 175.60M | 284.80M | -291.30M | -119.50M | -165.90M | -8.80M | -130.30M |
| Change in taxes payable | — | — | — | — | 0 | 12.20M | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -38.09M | 13.23M | 19.80M | -34.99M | 99.82M | 12.20M | 46.09M | 110.37M | 37.75M | 1.70M | 60.86M | 9.30M | 64.42M | -125.70M | -39.50M | -33.90M | -25.00M | 79.60M | 21.30M | 78.70M |
| Change in other assets/liabilities | -23.44M | -59.85M | 5.43M | 0 | 0 | -12.20M | 16.28M | 4.30M | 21.93M | 1.99M | -20.32M | -104.75M | 66.13M | 17.90M | -26.10M | 6.50M | 75.80M | 9.30M | -68.60M | -75.30M |
| Sale of fixed assets & businesses | 15.29M | 22.23M | 5.09M | 1.45M | 6.08M | 2.04M | 475.30M | 78.32M | 5.29M | 6.47M | 1.88M | 0 | 0 | — | — | 2.90M | 2.60M | 2.10M | 44.80M | 3.00M |
| Purchase/sale of investments, net | -5.00M | -52.47M | -130.81M | -72.50M | -288.59M | 128.94M | -302.65M | 265.34M | -29.90M | -334.75M | -74.34M | -57.49M | -353.98M | 186.30M | 395.80M | 95.60M | 161.60M | -240.20M | 365.00M | -84.40M |
| Sale/maturity of investments | 0 | 180.80M | 233.49M | 406.89M | 412.65M | 416.82M | 387.88M | 680.34M | 335.73M | 194.95M | 63.48M | 0 | 0 | 186.30M | 625.00M | 565.60M | 241.60M | 55.00M | 415.00M | 510.60M |
| Purchase of investments | -5.00M | -233.27M | -364.30M | -479.39M | -701.24M | -287.88M | -690.53M | -415.00M | -365.63M | -529.70M | -137.82M | -57.49M | -353.98M | — | -229.20M | -470.00M | -80.00M | -295.20M | -50.00M | -595.00M |
| Other investing cash flow items, total | 5.42M | 10.87M | 5.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.60M |
| Issuance/retirement of debt, net | -10.58M | 52.65M | -72.54M | 8.99M | 55.78M | 23.27M | 364.68M | -457.55M | -22.35M | 99.20M | 144.87M | -131.86M | 14.71M | -172.90M | -414.80M | 265.50M | -27.60M | 124.60M | 387.60M | 200.10M |
| Issuance/retirement of long term debt | -10.58M | 52.65M | -72.54M | -7.96M | -8.92M | -11.36M | 312.25M | -312.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 16.95M | 64.70M | 34.63M | 52.43M | -145.30M | -22.35M | 99.20M | 144.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -131.86M | 14.71M | -172.90M | -414.80M | 265.50M | -27.60M | 124.60M | 387.60M | 200.10M |
| Total cash dividends paid | -56.71M | -72.59M | 0 | -84.10M | -110.68M | -104.86M | -104.95M | -138.22M | -84.30M | -73.95M | -244.73M | -250.00K | -87.32M | -87.70M | -500.00K | -800.00K | -800.00K | 0 | -47.50M | -72.30M |
| Other financing cash flow items, total | -7.95M | -8.18M | 0 | 0 | 0 | 0 | -13.75M | -18.28M | -21.37M | -34.27M | -22.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.70M | 48.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800