Aartech Solonics Ltd
NSE: AARTECH BSE: 542580
₹40.90
(-0.49%)
Thu, 12 Mar 2026, 06:54 pm
Market Cap1.3B
PE Ratio61.03
Dividend0.30
Aartech Solonics Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -1.61M | -1.78M | -2.81M | -5.68M | -5.48M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | — | 201.00K |
| Total assets | 311.16M | 320.52M | 368.44M | 411.22M | 428.09M |
| Total current assets | 164.54M | 201.61M | 256.95M | 300.99M | 341.09M |
| Cash and short term investments | 68.84M | 90.38M | 73.72M | 113.70M | 140.80M |
| Cash & equivalents | 9.95M | 12.03M | 13.75M | 23.40M | 23.77M |
| Short term investments | 58.89M | 78.34M | 59.98M | 90.30M | 117.03M |
| Total receivables, net | 73.71M | 79.08M | 105.78M | 95.11M | 59.07M |
| Accounts receivable - trade, net | 63.50M | 71.84M | 105.60M | 94.83M | 58.88M |
| Other receivables | 10.21M | 7.24M | 179.00K | 277.00K | 189.00K |
| Total inventory | 21.67M | 31.82M | 69.48M | 81.44M | 130.88M |
| Other current assets, total | 0 | — | 7.55M | 10.06M | 9.57M |
| Total non-current assets | 146.63M | 118.91M | 111.50M | 110.23M | 87.00M |
| Long term investments | 61.11M | 15.98M | 50.96M | 54.60M | 14.82M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 45.20M | 0 | 39.77M | 39.77M | 463.00K |
| Other investments | 15.92M | 15.98M | 11.18M | 14.83M | 14.36M |
| Net property/plant/equipment | 21.99M | 37.95M | 44.13M | 45.82M | 46.10M |
| Gross property/plant/equipment | 48.69M | 69.95M | 47.95M | 53.19M | 57.09M |
| Deferred tax assets | — | — | 9.98M | 2.83M | 15.88M |
| Net intangible assets | — | — | 0 | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | — | 0 |
| Other long term assets, total | 63.52M | 64.97M | 6.43M | 6.98M | 10.20M |
| Short term debt | 8.76M | 6.52M | 26.92M | 41.45M | 56.38M |
| Current portion of LT debt and capital leases | 0 | 0 | 332.00K | 352.00K | 556.00K |
| Short term debt excl. current portion of LT debt | 8.76M | 6.52M | 26.59M | 41.09M | 55.82M |
| Accounts payable | 14.86M | 22.05M | 41.10M | 54.98M | 41.72M |
| Income tax payable | 1.19M | 5.14M | 786.00K | 2.51M | 0 |
| Long term debt | 0 | 0 | 880.00K | 556.00K | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 880.00K | 556.00K | 0 |
| Total equity | 278.95M | 273.79M | 288.61M | 295.39M | 314.94M |
| Shareholders' equity | 278.95M | 273.77M | 288.73M | 295.35M | 314.56M |
| Common equity, total | 278.95M | 273.77M | 288.73M | 295.35M | 314.56M |
| Other common equity | 100.47M | 65.17M | 65.17M | 65.17M | 12.22M |
| Total debt | 8.76M | 6.52M | 27.80M | 42.00M | 56.38M |
| Net debt | -60.08M | -83.86M | -45.92M | -71.70M | -84.42M |
| Change in accounts receivable | -18.09M | -7.96M | -38.15M | 15.90M | 32.09M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -2.73M | 8.01M | 18.79M | 8.93M | -13.26M |
| Change in other assets/liabilities | 2.06M | 3.24M | -14.97M | 16.33M | -18.78M |
| Sale of fixed assets & businesses | 0 | 0 | 18.94M | 0 | 818.00K |
| Purchase/sale of investments, net | 19.58M | -8.22M | -43.11M | -6.66M | 15.98M |
| Sale/maturity of investments | 59.91M | 11.27M | 0 | 22.15M | 60.92M |
| Purchase of investments | -40.33M | -19.49M | -43.11M | -28.82M | -44.94M |
| Other investing cash flow items, total | 27.42M | -2.56M | 61.22M | 2.53M | -108.00K |
| Issuance/retirement of debt, net | -8.60M | -4.55M | 20.07M | 14.51M | 14.93M |
| Issuance/retirement of long term debt | 0 | -2.31M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -8.60M | -2.24M | 20.07M | 14.51M | 14.93M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -5.29M | -5.29M | -7.94M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800