Aban Offshore Ltd
NSE: ABAN BSE: 523204
₹19.53
(-1.16%)
Tue, 03 Mar 2026, 03:56 pm
Market Cap1.13B
PE Ratio0
Dividend0
Aban Offshore Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.90B | 7.19B | 20.21B | 30.50B | 33.59B | 33.47B | 31.63B | 36.73B | 39.36B | 40.41B | 33.35B | 17.58B | 14.67B | 8.48B | 9.74B | 10.69B | 5.98B | 3.97B | 4.00B | 4.76B |
| Gross profit | 1.92B | 2.67B | 10.82B | 12.11B | 24.13B | 23.83B | 21.73B | 23.71B | 24.83B | 25.07B | 16.06B | 6.35B | 3.90B | -1.99B | -2.35B | 4.73B | 2.02B | 1.59B | 1.65B | 2.37B |
| Operating expenses (excl. COGS) | -136.32M | -473.59M | -829.20M | -765.97M | -7.71B | -6.37B | -7.99B | -7.75B | -7.27B | -6.72B | -6.01B | -4.09B | -4.04B | -3.66B | -6.29B | -8.26B | -2.96B | -2.83B | -4.01B | -105.77M |
| Selling/general/admin expenses, total | — | — | — | — | -5.92B | -6.34B | -7.97B | -7.74B | -7.24B | -6.72B | -6.00B | -4.05B | -4.01B | -3.65B | -6.27B | -8.97B | -2.24B | -2.66B | -3.99B | -1.58B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -5.92B | -6.34B | -7.97B | -7.74B | -7.24B | -6.72B | -6.00B | -4.05B | -4.01B | -3.65B | -6.27B | -8.97B | -2.24B | -2.66B | -3.99B | -1.58B |
| Other operating expenses, total | -136.32M | -473.59M | -829.20M | -765.97M | -1.79B | -26.00M | -21.14M | -12.53M | -22.98M | -5.18M | -9.87M | -40.64M | -29.28M | -18.64M | -12.96M | 714.67M | -715.54M | -174.30M | -13.77M | 1.48B |
| Operating income | 1.78B | 2.20B | 9.99B | 11.35B | 16.42B | 17.46B | 13.74B | 15.96B | 17.57B | 18.35B | 10.05B | 2.26B | -137.02M | -5.65B | -8.63B | -3.53B | -932.77M | -1.24B | -2.36B | 2.26B |
| Non-operating income, total | -288.56M | -1.81B | -8.19B | -4.56B | -11.96B | -14.15B | -9.73B | -12.63B | -12.11B | -11.01B | -10.31B | -10.96B | -25.05B | -46.54B | -85.37B | -16.39B | -20.60B | -9.36B | -10.60B | -10.90B |
| Interest expense, net of interest capitalized | -436.33M | -2.69B | -6.66B | -8.55B | -9.77B | -9.24B | -9.89B | -11.88B | -11.41B | -10.91B | -10.38B | -10.90B | -12.82B | -11.37B | -12.03B | -11.06B | -10.97B | -11.10B | -10.92B | -11.10B |
| Interest capitalized | 73.67M | 45.52M | 915.34M | 1.71B | 440.10M | 0 | 0 | 0 | 1.27M | 5.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 147.77M | 880.93M | -880.35M | 4.00B | -984.71M | -4.40B | 163.55M | -746.98M | -702.70M | -95.26M | 68.50M | -54.13M | 142.82M | 828.48M | -231.75M | 32.18M | 2.83M | 119.97M | 323.95M | 198.46M |
| Non-operating interest income | 23.49M | 55.82M | 327.60M | 138.72M | 29.54M | 24.17M | 35.77M | 14.00M | 13.11M | 38.21M | 10.39M | 40.15M | 56.27M | 51.60M | 48.23M | 53.97M | 44.46M | 45.91M | 53.36M | 58.62M |
| Miscellaneous non-operating expense | 124.28M | 825.11M | -1.21B | 3.86B | -1.01B | -4.42B | 127.78M | -760.98M | -715.81M | -133.47M | 38.06M | -96.48M | 87.00M | 800.30M | -279.98M | -21.79M | -41.63M | 74.06M | 270.59M | 139.84M |
| Unusual income/expense | — | — | -654.75M | — | -1.21B | -513.05M | 0 | — | — | — | — | — | -12.37B | -36.00B | -73.10B | -5.37B | -9.63B | 1.61B | 0 | 0 |
| Pretax income | 1.49B | 393.93M | 1.80B | 6.79B | 4.47B | 3.31B | 4.01B | 3.33B | 5.46B | 7.34B | -265.98M | -8.70B | -25.18B | -52.20B | -94.00B | -19.93B | -21.53B | -10.60B | -12.96B | -8.64B |
| Taxes | -671.84M | -737.50M | -1.42B | -2.50B | -2.57B | -2.53B | -795.38M | -1.42B | -1.55B | -1.94B | -2.14B | -1.71B | -880.85M | -539.48M | 4.28B | 197.01M | -230.00M | -282.43M | -206.93M | -248.41M |
| Non-controlling/minority interest | 0 | 0 | 108.55K | -3.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 822.62M | -140.01M | 1.23B | 5.41B | 3.11B | 1.45B | 3.22B | 1.94B | 3.93B | 5.45B | -2.41B | -10.41B | -26.06B | -52.73B | -89.73B | -19.73B | -21.77B | -10.88B | -13.18B | -8.89B |
| Net income | 822.62M | -140.01M | 1.23B | 5.41B | 3.11B | 1.45B | 3.22B | 1.94B | 3.93B | 5.45B | -2.41B | -10.41B | -26.06B | -52.73B | -89.73B | -19.73B | -21.77B | -10.91B | -13.18B | -8.89B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 107.96M | 158.74M | 304.65M | 318.89M | 326.30M | 324.14M | 293.16M | 321.82M | 328.76M | 317.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 714.66M | -298.75M | 925.22M | 5.09B | 2.78B | 1.13B | 2.92B | 1.62B | 3.60B | 5.13B | -2.41B | -10.41B | -26.06B | -52.73B | -89.73B | -19.73B | -21.77B | -10.91B | -13.18B | -8.89B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.80B | 3.46B | 12.48B | 17.36B | 21.04B | 22.37B | 18.90B | 20.87B | 23.05B | 24.33B | 19.06B | 9.27B | 6.51B | 1.09B | -184.61M | -1.58B | 515.87M | -767.70M | -1.39B | 3.45B |
| EBIT | 1.78B | 2.20B | 9.99B | 11.35B | 16.42B | 17.46B | 13.74B | 15.96B | 17.57B | 18.35B | 10.05B | 2.26B | -137.02M | -5.65B | -8.63B | -3.53B | -932.77M | -1.24B | -2.36B | 2.26B |
| Total operating expenses | -3.12B | -4.99B | -10.22B | -19.15B | -17.16B | -16.01B | -17.89B | -20.76B | -21.80B | -22.06B | -23.30B | -15.32B | -14.81B | -14.14B | -18.37B | -14.23B | -6.92B | -5.21B | -6.36B | -2.50B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | — | 1.17B | 832.41M | 1.67B | 368.61M | 150.15M | 197.48M | 345.96M | 71.74M | 38.70M | 43.95M | 46.07M | 2.72M | 8.38M | 14.23M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 44.11M | 0 | — | — | 28.60M | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 430.00K | 0 | 0 | 3.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 656.26M | 739.23M | 655.41M | 515.53M | 435.65M | 291.93M | 268.56M | 387.52M | 609.17M | 744.42M | 4.41B | 4.22B | 4.02B | 3.81B | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 4.24M | 7.75M | 0 | 0 | 0 | 70.00K | 270.00K | 500.00K | 630.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -84.05M | -217.24M | -288.40M | -463.85M | -478.10M | -509.52M | -435.56M | -156.66M | -183.28M | -239.49M | -253.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.24M | -321.82M | -328.76M | -317.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800