Adani Energy Solutions Ltd
NSE: ADANIENSOL BSE: 539254
₹1015.45
(-1.96%)
Sat, 21 Feb 2026, 09:44 am
Market Cap1237.32B
PE Ratio54.31
Dividend0
Utilities
Electric Utilities
24.5KAdani Energy Solutions Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 1.31B | 21.94B | 28.76B | 39.44B | 72.47B | 112.56B | 98.74B | 111.92B | 132.23B | 166.07B | 237.67B |
| Gross profit | 0 | 754.50M | 14.12B | 14.78B | 23.29B | 21.68B | 36.47B | 31.49B | 32.74B | 36.11B | 50.74B | 71.51B |
| Operating expenses (excl. COGS) | 0 | -112.60M | -340.90M | -595.20M | -742.50M | -2.50B | -2.91B | -4.98B | -4.66B | -5.35B | -5.99B | -5.64B |
| Selling/general/admin expenses, total | — | -101.90M | -336.90M | -591.90M | -737.00M | -2.84B | -3.69B | -5.29B | -5.12B | -5.74B | -5.86B | -5.53B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -101.90M | -336.90M | -591.90M | -737.00M | -2.84B | -3.69B | -5.29B | -5.12B | -5.74B | -5.86B | -5.53B |
| Other operating expenses, total | 0 | -10.70M | -4.00M | -3.30M | -5.50M | 338.90M | 786.80M | 312.30M | 459.00M | 393.40M | -131.10M | -107.90M |
| Operating income | 0 | 641.90M | 13.78B | 14.19B | 22.55B | 19.18B | 33.57B | 26.50B | 28.08B | 30.76B | 44.75B | 65.87B |
| Non-operating income, total | 0 | -692.40M | -8.98B | -8.87B | -7.83B | -10.78B | -22.50B | -10.31B | -11.08B | -13.64B | -26.96B | -55.13B |
| Interest expense, net of interest capitalized | — | -725.30M | -9.57B | -7.55B | -6.90B | -10.93B | -18.61B | -11.11B | -12.44B | -14.66B | -17.69B | -23.08B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 32.90M | 669.60M | -1.32B | -935.30M | -2.40B | -16.39B | -7.55B | -4.72B | 2.14B | -9.19B | -32.08B |
| Non-operating interest income | — | 3.00M | 599.50M | 118.30M | 968.30M | 1.79B | 1.87B | 4.67B | 5.09B | 4.95B | 3.87B | 4.88B |
| Miscellaneous non-operating expense | 0 | 29.90M | 70.10M | -1.44B | -1.90B | -4.19B | -18.26B | -12.22B | -9.81B | -2.81B | -13.05B | -36.97B |
| Unusual income/expense | — | — | -74.50M | 3.40M | — | 2.55B | 12.50B | 8.36B | 6.09B | -1.11B | -81.20M | 42.20M |
| Pretax income | 0 | -50.50M | 4.80B | 5.32B | 14.72B | 8.40B | 11.07B | 16.20B | 17.00B | 17.12B | 17.80B | 10.75B |
| Taxes | 0 | -17.00M | -1.12B | -1.16B | -3.29B | -2.81B | -4.00B | -3.30B | -4.36B | -4.35B | -5.80B | -1.79B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 353.30M | -655.30M | -311.40M | -242.70M | -583.30M | 1.38B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | -3.06B | -3.83B | -2.32B | -2.55B | -156.20M | -38.20M | 258.30M |
| Net income before discontinued operations | 0 | -67.50M | 3.68B | 4.16B | 11.43B | 2.53B | 3.59B | 9.92B | 9.78B | 12.37B | 11.37B | 10.60B |
| Net income | 0 | -67.50M | 3.68B | 4.16B | 11.43B | 2.53B | 3.59B | 9.92B | 9.78B | 12.37B | 11.37B | 10.60B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 495.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 0 | -67.50M | 3.68B | 4.16B | 10.93B | 2.53B | 3.59B | 9.92B | 9.78B | 12.37B | 11.37B | 10.60B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | 1.01B | 19.37B | 19.88B | 28.34B | 28.00B | 45.31B | 39.79B | 42.35B | 46.83B | 62.51B | 84.93B |
| EBIT | 0 | 641.90M | 13.78B | 14.19B | 22.55B | 19.18B | 33.57B | 26.50B | 28.08B | 30.76B | 44.75B | 65.87B |
| Total operating expenses | 0 | -663.30M | -8.16B | -14.57B | -16.90B | -53.29B | -78.99B | -72.23B | -83.83B | -101.47B | -121.32B | -171.80B |
| Prepaid expenses | — | 48.50M | 24.10M | 45.80M | 6.09B | 203.50M | 195.30M | 357.90M | 1.25B | 463.40M | 401.90M | 872.90M |
| Deferred income, current | — | — | 9.00M | 18.90M | 53.50M | 743.90M | 969.30M | 865.60M | 1.02B | 1.11B | 2.12B | 1.70B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 1.09B | 1.09B | 889.10M | 661.20M | 516.90M | 454.90M | 508.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 1.45B | 6.39B | 14.63B | 21.79B | 25.28B | 16.88B | 35.30B | 16.53B | 17.54B |
| Deferred income, non-current | — | — | 0 | 0 | — | 2.25B | 2.78B | 2.83B | 2.90B | 3.33B | 4.20B | 5.23B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 10.62B | 11.04B | 10.94B | 10.98B | 10.62B | 9.43B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -857.80M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800