No results for ‘’
Adeshwar Meditex Ltd
NSE: BSE: 543309
₹16.80
(0.88%)
Tue, 08 Sept 2026, 04:24 pm
Market Cap (in Cr)24.46
PE Ratio19.17
Dividend0
Adeshwar Meditex Balance Sheet
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -16.65M | -22.29M | -25.19M | -21.87M | -20.26M | -20.50M | -19.23M | -13.34M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 328.14M | 438.67M | 548.05M | 623.05M | 725.72M | 670.03M | 640.36M | 722.00M |
| Total current assets | 288.14M | 393.09M | 500.03M | 570.60M | 651.00M | 595.72M | 571.25M | 668.22M |
| Cash and short term investments | 13.39M | 13.85M | 17.27M | 10.67M | 19.21M | 19.04M | 11.58M | 28.06M |
| Cash & equivalents | 1.11M | 1.18M | 1.10M | 1.57M | 8.41M | 10.45M | 1.36M | 20.39M |
| Short term investments | 12.28M | 12.68M | 16.17M | 9.10M | 10.80M | 8.60M | 10.21M | 7.68M |
| Total receivables, net | 178.63M | 199.02M | 281.60M | 277.32M | 338.80M | 290.46M | 254.61M | 352.60M |
| Accounts receivable - trade, net | 174.50M | 196.36M | 278.74M | 272.65M | 324.83M | 279.32M | 252.72M | 349.83M |
| Other receivables | 4.13M | 2.66M | 2.87M | 4.67M | 13.97M | 11.14M | 1.89M | 2.77M |
| Total inventory | 95.62M | 179.37M | 196.63M | 261.07M | 271.34M | 257.32M | 270.09M | 261.22M |
| Other current assets, total | 111.00K | 235.00K | 4.11M | 19.94M | 17.52M | 26.24M | 33.05M | 25.03M |
| Total non-current assets | 40.00M | 45.58M | 48.02M | 52.45M | 74.72M | 74.31M | 69.12M | 53.79M |
| Long term investments | 12.51M | 16.83M | 20.71M | 19.41M | 25.11M | 21.62M | 21.65M | 11.10M |
| Note receivable - long term | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 12.51M | 16.83M | 20.71M | 19.41M | 25.11M | 21.62M | 21.65M | 11.10M |
| Net property/plant/equipment | 24.36M | 25.64M | 24.00M | 23.86M | 38.33M | 40.17M | 36.39M | 30.65M |
| Gross property/plant/equipment | 64.99M | 69.72M | 71.44M | 74.68M | 92.88M | 99.96M | 102.17M | 100.66M |
| Deferred tax assets | 1.01M | 1.06M | 793.96K | 1.31M | 1.23M | 1.13M | 1.35M | 2.33M |
| Net intangible assets | 270.00K | 202.00K | 454.85K | 138.01K | 47.00K | 23.00K | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 270.00K | 202.00K | 454.85K | 138.01K | 47.00K | 23.00K | 0 | 0 |
| Other long term assets, total | 1.84M | 1.86M | 2.06M | 7.72M | 10.00M | 11.37M | 9.72M | 9.71M |
| Short term debt | 110.38M | 149.24M | 151.90M | 171.49M | 149.21M | 141.12M | 128.29M | 105.15M |
| Current portion of LT debt and capital leases | 1.17M | 0 | 0 | 21.10M | 17.47M | 19.06M | 11.01M | 5.72M |
| Short term debt excl. current portion of LT debt | 109.21M | 149.24M | 151.90M | 150.39M | 131.73M | 122.06M | 117.28M | 99.43M |
| Accounts payable | 59.93M | 68.49M | 127.11M | 179.46M | 208.27M | 167.86M | 145.26M | 212.14M |
| Income tax payable | 0 | 330.00K | 544.61K | 0 | — | — | — | — |
| Long term debt | 5.47M | 49.98M | 61.30M | 53.01M | 40.71M | 23.16M | 10.59M | 19.41M |
| Long term debt excl. lease liabilities | 5.47M | 49.98M | 61.30M | 53.01M | 40.71M | 23.16M | 10.59M | 19.41M |
| Total equity | 135.47M | 157.98M | 189.05M | 205.82M | 309.54M | 329.11M | 349.10M | 369.59M |
| Shareholders' equity | 135.47M | 157.98M | 189.05M | 205.82M | 309.54M | 329.11M | 349.10M | 369.59M |
| Common equity, total | 135.47M | 157.98M | 189.05M | 205.82M | 309.54M | 329.11M | 349.10M | 369.59M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 115.85M | 199.21M | 213.19M | 224.50M | 189.92M | 164.28M | 138.88M | 124.56M |
| Net debt | 102.45M | 185.36M | 195.92M | 213.83M | 170.71M | 145.24M | 127.30M | 96.50M |
| Change in accounts receivable | -38.29M | -21.86M | -83.56M | 6.09M | -52.19M | 45.51M | 26.61M | -97.11M |
| Change in taxes payable | — | — | — | — | — | — | — | — |
| Change in accounts payable | 14.99M | 8.56M | 80.68M | 52.36M | 28.81M | -40.41M | -22.60M | 66.38M |
| Change in other assets/liabilities | -13.73M | -42.17M | -45.76M | 49.67M | -38.12M | 1.50M | 14.79M | 26.19M |
| Sale of fixed assets & businesses | — | — | 0 | 0 | 0 | 0 | 0 | 2.24M |
| Purchase/sale of investments, net | -205.00K | -182.00K | -380.00K | -30.26K | -140.00K | 0 | 0 | 2.22M |
| Sale/maturity of investments | 0 | 38.00K | 0 | 209.54K | 0 | 0 | 0 | 2.22M |
| Purchase of investments | -205.00K | -220.00K | -380.00K | -239.80K | -140.00K | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 18.05M | -5.37M | -1.58M | -1.87M | 554.00K | 1.12M |
| Issuance/retirement of debt, net | 14.35M | 84.53M | 13.98M | -9.79M | -31.52M | -27.22M | -25.40M | -14.32M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | -17.55M | -12.57M | 8.82M |
| Issuance/retirement of short term debt | 0 | 0 | 2.66M | -1.50M | -18.66M | -9.67M | -12.83M | -23.14M |
| Issuance/retirement of other debt | 14.35M | 84.53M | 11.32M | -8.28M | -12.87M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -1.30M | -839.00K | -378.00K | 0 |