Aditya Ispat Ltd

NSE: BSE: 513513

₹9.48

(-4.72%)

Fri, 13 Mar 2026, 03:36 am

MTF 5xInvest in Aditya Ispat Ltd with 5x Leverage Buy with MTF

Market Cap53.23M

PE Ratio0

Dividend0

Non-Energy Minerals

Steel

24.5K

Aditya Ispat Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	91.36M	104.50M	127.54M	160.55M	187.69M	291.28M	309.31M	282.48M	347.60M	286.24M	396.14M	307.48M	497.14M	421.07M	533.27M	620.10M	439.31M
Gross profit	5.23M	5.43M	8.83M	11.58M	12.37M	14.72M	15.63M	17.04M	20.24M	19.29M	23.12M	19.20M	26.23M	26.75M	37.22M	2.78M	-22.87M
Operating expenses (excl. COGS)	-2.78M	-1.94M	-1.99M	-2.52M	-2.59M	-2.22M	-2.54M	-3.66M	-2.98M	-2.36M	-5.69M	-4.08M	-5.76M	-4.09M	-4.68M	-6.25M	-5.26M
Selling/general/admin expenses, total	-2.65M	-1.38M	-1.47M	-1.63M	-1.52M	-1.21M	-1.64M	-1.99M	-1.66M	-1.86M	-5.54M	-3.98M	-4.57M	-3.79M	-4.05M	-5.51M	-4.05M
Research & development	—	—	—	0	0	0	0	0	0	—	—	—	—	—	0	—	—
Selling/general/admin expenses, other	-2.65M	-1.38M	-1.47M	-1.63M	-1.52M	-1.21M	-1.64M	-1.99M	-1.66M	-1.86M	-5.54M	-3.98M	-4.57M	-3.79M	-4.05M	-5.51M	-4.05M
Other operating expenses, total	-128.81K	-563.31K	-520.47K	-892.40K	-1.06M	-1.01M	-894.67K	-1.68M	-1.31M	-500.00K	-153.00K	-109.00K	-1.19M	-297.00K	-622.00K	-738.00K	-1.21M
Operating income	2.45M	3.49M	6.85M	9.05M	9.78M	12.50M	13.09M	13.38M	17.26M	16.93M	17.43M	15.12M	20.47M	22.66M	32.55M	-3.47M	-28.12M
Non-operating income, total	-522.49K	-1.27M	-3.76M	-5.85M	-6.41M	-8.45M	-8.45M	-8.66M	-11.14M	-11.66M	-11.44M	-11.74M	-14.95M	-17.48M	-28.54M	-23.18M	13.89M
Interest expense, net of interest capitalized	-1.04M	-1.36M	-3.65M	-5.72M	-6.21M	-8.73M	-8.93M	-9.19M	-11.66M	-12.39M	-12.13M	-12.40M	-15.64M	-18.44M	-29.75M	-29.86M	-23.66M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	514.50K	90.67K	-104.89K	-130.35K	-199.94K	282.82K	479.89K	524.63K	520.25K	728.00K	683.00K	661.00K	694.00K	962.00K	1.20M	6.68M	37.55M
Non-operating interest income	57.89K	48.66K	46.26K	65.67K	81.33K	192.82K	389.17K	418.98K	238.25K	174.00K	223.00K	210.00K	65.00K	56.00K	115.00K	135.00K	139.00K
Miscellaneous non-operating expense	456.61K	42.01K	-151.15K	-196.02K	-281.27K	90.00K	90.72K	105.65K	282.00K	554.00K	460.00K	451.00K	629.00K	906.00K	1.09M	6.54M	37.41M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Pretax income	1.93M	2.21M	3.09M	3.20M	3.38M	4.05M	4.64M	4.72M	6.13M	5.27M	5.99M	3.38M	5.52M	5.18M	4.00M	-26.64M	-14.23M
Taxes	-414.30K	-688.55K	-959.17K	-988.22K	-1.06M	-1.29M	-1.39M	-1.50M	-1.93M	-460.00K	-1.61M	-919.00K	-1.48M	-1.43M	-1.05M	3.50M	6.39M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.51M	1.53M	2.13M	2.22M	2.32M	2.76M	3.25M	3.22M	4.20M	4.81M	4.37M	2.46M	4.03M	3.75M	2.96M	-23.15M	-7.83M
Net income	1.51M	1.53M	2.13M	2.22M	2.32M	2.76M	3.25M	3.22M	4.20M	4.81M	4.37M	2.46M	4.03M	3.75M	2.96M	-23.15M	-7.83M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.51M	1.53M	2.13M	2.22M	2.32M	2.76M	3.25M	3.22M	4.20M	4.81M	4.37M	2.46M	4.03M	3.75M	2.96M	-23.15M	-7.83M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	3.43M	4.61M	8.14M	10.58M	11.25M	14.58M	16.12M	17.15M	21.25M	21.00M	21.76M	19.21M	24.65M	29.84M	44.83M	11.49M	-13.29M
EBIT	2.45M	3.49M	6.85M	9.05M	9.78M	12.50M	13.09M	13.38M	17.26M	16.93M	17.43M	15.12M	20.47M	22.66M	32.55M	-3.47M	-28.12M
Total operating expenses	-88.91M	-101.01M	-120.70M	-151.49M	-177.91M	-278.78M	-296.22M	-269.11M	-330.34M	-269.31M	-378.71M	-292.36M	-476.68M	-398.41M	-500.73M	-623.56M	-467.43M
Prepaid expenses	10.00K	445	79.79K	68.89K	53.16K	156.36K	208.83K	113.49K	104.35K	101.00K	375.00K	75.00K	52.00K	95.00K	225.00K	425.00K	102.00K
Deferred income, current	—	—	—	—	—	544.08K	440.36K	1.01M	179.26K	463.00K	12.00K	2.52M	4.37M	3.86M	1.01M	4.87M	10.80M
Capital and operating lease obligations	600.51K	347.46K	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	1.92M	2.04M	2.51M	2.65M	2.87M	4.13M	4.54M	5.18M	5.41M	4.48M	5.35M	5.40M	5.51M	6.13M	6.59M	3.41M	—
Deferred income, non-current	0	0	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800