Aditya Vision Ltd
NSE: AVL BSE: 540205
₹453.35
(-1.95%)
Sun, 15 Mar 2026, 09:33 pm
Market Cap59.73B
PE Ratio52.78
Dividend0.24
Retail Trade
Electronics/Appliance Stores
24.5KAditya Vision Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 694.85M | 1.00B | 1.25B | 1.79B | 2.40B | 3.62B | 5.36B | 5.64B | 7.97B | 7.48B | 8.99B | 13.22B | 17.43B | 22.60B |
| Gross profit | 32.14M | 44.77M | 59.14M | 82.00M | 89.64M | 159.33M | 209.39M | 358.60M | 545.36M | 508.35M | 904.95M | 1.42B | 1.82B | 2.28B |
| Operating expenses (excl. COGS) | -19.81M | -29.59M | -43.38M | -61.28M | -63.01M | -120.47M | -152.13M | -203.69M | -311.65M | -100.33M | -230.71M | -291.60M | -393.05M | -552.46M |
| Selling/general/admin expenses, total | -19.81M | -29.59M | -43.38M | -61.28M | -63.01M | -120.47M | -151.36M | -202.91M | -311.65M | -100.33M | -230.71M | -291.60M | -393.05M | -552.46M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -19.81M | -29.59M | -43.38M | -61.28M | -63.01M | -120.47M | -151.36M | -202.91M | -311.65M | -100.33M | -230.71M | -291.60M | -393.05M | -552.46M |
| Other operating expenses, total | — | — | — | — | 0 | 0 | -772.13K | -772.13K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 12.33M | 15.18M | 15.77M | 20.73M | 26.63M | 38.86M | 57.26M | 154.92M | 233.70M | 408.02M | 674.24M | 1.13B | 1.42B | 1.73B |
| Non-operating income, total | -6.05M | -5.95M | -5.22M | -3.97M | -9.28M | -13.55M | -15.87M | -68.53M | -46.34M | -134.76M | -242.82M | -272.60M | -358.05M | -299.51M |
| Interest expense, net of interest capitalized | -6.86M | -6.98M | -6.16M | -6.10M | -11.56M | -17.34M | -22.19M | -72.23M | -135.91M | -170.12M | -253.18M | -295.06M | -387.64M | -317.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 801.00K | 1.03M | 932.00K | 2.13M | 2.28M | 3.79M | 6.32M | 3.69M | 89.57M | 35.36M | 10.36M | 22.00M | 29.59M | 17.49M |
| Non-operating interest income | 801.00K | 354.00K | 932.00K | 1.78M | 1.96M | 3.62M | 6.34M | 3.93M | 12.73M | 37.80M | 14.44M | 28.59M | 65.25M | 77.78M |
| Miscellaneous non-operating expense | 0 | 676.00K | 0 | 345.00K | 319.74K | 174.28K | -20.44K | -234.50K | 76.84M | -2.44M | -4.08M | -6.59M | -35.66M | -60.29M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 463.00K | 0 | 0 |
| Pretax income | 6.28M | 9.23M | 10.54M | 16.76M | 17.35M | 25.31M | 41.38M | 86.38M | 187.36M | 273.26M | 431.42M | 859.89M | 1.07B | 1.43B |
| Taxes | -1.95M | -2.87M | -3.28M | -5.46M | -5.68M | -8.25M | -13.54M | -28.74M | -47.15M | -68.77M | -78.60M | -218.46M | -295.96M | -376.23M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.33M | 6.36M | 7.27M | 11.30M | 11.67M | 17.06M | 27.85M | 57.65M | 140.20M | 204.49M | 352.82M | 641.43M | 770.70M | 1.05B |
| Net income | 4.33M | 6.36M | 7.27M | 11.30M | 11.67M | 17.06M | 27.85M | 57.65M | 140.20M | 204.49M | 352.82M | 641.43M | 770.70M | 1.05B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.33M | 6.36M | 7.27M | 11.30M | 11.67M | 17.06M | 27.85M | 57.65M | 140.20M | 204.49M | 352.82M | 641.43M | 770.70M | 1.05B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 13.29M | 16.49M | 17.58M | 22.58M | 31.23M | 47.65M | 70.60M | 170.41M | 254.56M | 536.23M | 834.82M | 1.34B | 1.71B | 2.10B |
| EBIT | 12.33M | 15.18M | 15.77M | 20.73M | 26.63M | 38.86M | 57.26M | 154.92M | 233.70M | 408.02M | 674.24M | 1.13B | 1.42B | 1.73B |
| Total operating expenses | -682.52M | -985.89M | -1.23B | -1.77B | -2.38B | -3.58B | -5.31B | -5.48B | -7.74B | -7.07B | -8.32B | -12.09B | -16.01B | -20.87B |
| Prepaid expenses | 0 | 0 | 88.00K | 0 | 4.75M | 6.00M | 11.00M | 30.40M | 49.24M | 85.00M | 110.00M | — | 74.96M | 66.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 20.15M | 24.11M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18B | 1.36B | 1.36B | 1.79B | 1.81B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 438.00K | 1.15M | 1.68M | 2.93M | 3.33M | 4.98M | 7.06M | 8.51M | 10.37M | 11.57M | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.07M | -60.14M | -72.17M | -155.59M | -115.80M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800