Ador Welding Ltd
NSE: ADOR BSE: 517041
₹999.80
(-0.72%)
Thu, 19 Mar 2026, 05:34 am
Market Cap17.5B
PE Ratio26.43
Dividend1.99
Ador Welding Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.40B | 2.55B | 2.60B | 2.23B | 2.60B | 2.94B | 3.39B | 3.64B | 3.70B | 3.88B | 4.08B | 4.42B | 4.58B | 5.13B | 5.26B | 4.48B | 6.61B | 7.77B | 10.74B | 11.23B |
| Gross profit | 2.33B | 708.97M | 668.01M | 503.33M | 584.70M | 604.20M | 520.24M | 510.97M | 489.20M | 520.00M | 678.70M | 573.70M | 595.20M | 704.30M | 756.10M | 484.80M | 949.50M | 1.41B | 1.99B | 1.96B |
| Operating expenses (excl. COGS) | -353.63M | -356.76M | -345.23M | -302.45M | -260.83M | -277.87M | -279.42M | -303.25M | -352.60M | -360.10M | -374.60M | -356.90M | -332.10M | -342.20M | -426.50M | -373.10M | -443.10M | -627.60M | -931.10M | -1.07B |
| Selling/general/admin expenses, total | -338.78M | -344.42M | -339.82M | -305.56M | -259.42M | -268.91M | -209.25M | -296.59M | -345.20M | -352.50M | -367.60M | -351.50M | -325.80M | -331.20M | -410.00M | -367.80M | -433.80M | -619.20M | -907.80M | -1.03B |
| Research & development | 0 | -8.95M | -12.18M | -7.79M | -14.67M | -17.00M | -25.36M | -44.88M | -29.60M | -28.70M | -35.10M | -39.20M | -30.90M | -32.50M | -26.60M | -25.40M | -30.20M | -36.90M | -52.10M | -81.10M |
| Selling/general/admin expenses, other | -338.78M | -335.47M | -327.65M | -297.77M | -244.74M | -251.91M | -183.89M | -251.72M | -315.60M | -323.80M | -332.50M | -312.30M | -294.90M | -298.70M | -383.40M | -342.40M | -403.60M | -582.30M | -855.70M | -951.60M |
| Other operating expenses, total | -14.85M | -12.34M | -5.41M | 3.11M | -1.42M | -8.96M | -70.17M | -6.65M | -7.40M | -7.60M | -7.00M | -5.40M | -6.30M | -11.00M | -16.50M | -5.30M | -9.30M | -8.40M | -23.30M | -35.20M |
| Operating income | 365.40M | 351.71M | 322.28M | 200.38M | 323.86M | 326.33M | 240.82M | 207.73M | 136.60M | 159.90M | 304.10M | 216.80M | 263.10M | 362.10M | 329.60M | 111.70M | 506.40M | 783.20M | 1.05B | 887.10M |
| Non-operating income, total | 109.19M | 35.15M | -15.13M | 9.89M | 44.59M | 30.83M | 40.38M | 36.75M | -92.60M | 318.10M | 11.80M | 52.10M | 17.90M | -6.90M | -24.30M | -252.30M | 75.70M | 7.90M | 116.70M | -21.30M |
| Interest expense, net of interest capitalized | -2.83M | -5.43M | -15.65M | -15.04M | -1.54M | -2.17M | -8.79M | -9.83M | -20.90M | -11.40M | -15.10M | -20.80M | -62.20M | -105.70M | -88.90M | -68.40M | -58.00M | -38.00M | -55.40M | -61.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 113.85M | 43.96M | 14.59M | 26.35M | 46.19M | 33.98M | 49.67M | 47.10M | 108.50M | 63.60M | 42.40M | 48.30M | 77.00M | 72.60M | 62.80M | 38.30M | 242.80M | 57.60M | 101.60M | 143.90M |
| Non-operating interest income | 19.72M | 2.57M | 782.00K | 952.00K | 744.00K | 2.80M | 902.00K | 2.75M | 2.20M | 7.00M | 6.60M | 8.40M | 9.90M | 16.10M | 9.90M | 6.10M | 8.60M | 11.60M | 37.40M | 51.30M |
| Miscellaneous non-operating expense | 94.13M | 41.39M | 13.81M | 25.40M | 45.45M | 31.18M | 48.77M | 44.35M | 106.30M | 56.60M | 35.80M | 39.90M | 67.10M | 56.50M | 52.90M | 32.20M | 234.20M | 46.00M | 64.20M | 92.60M |
| Unusual income/expense | -1.83M | -3.38M | -14.07M | -1.43M | -65.00K | -978.00K | -496.00K | -530.00K | -180.20M | 265.90M | -15.50M | 24.60M | 3.10M | 26.20M | 1.80M | -222.20M | -109.10M | -11.70M | 70.50M | -103.30M |
| Pretax income | 474.60M | 386.86M | 307.15M | 210.27M | 368.45M | 357.16M | 281.21M | 244.47M | 44.00M | 478.00M | 315.90M | 268.90M | 281.00M | 355.20M | 305.30M | -140.60M | 582.10M | 791.10M | 1.17B | 865.80M |
| Taxes | -73.68M | -61.23M | -76.46M | -92.90M | -104.95M | -100.25M | -72.30M | -75.67M | -95.10M | -159.40M | -92.00M | -90.40M | -96.90M | -109.80M | -44.10M | 36.80M | -131.90M | -198.20M | -306.50M | -265.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -500.00K | -500.00K | -500.00K | -500.00K | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 400.41M | 325.12M | 230.19M | 116.87M | 263.51M | 256.91M | 208.91M | 168.80M | -51.10M | 318.60M | 223.90M | 178.50M | 184.10M | 245.40M | 261.20M | -103.80M | 450.20M | 592.90M | 864.60M | 600.50M |
| Net income | 400.41M | 325.12M | 230.19M | 116.87M | 263.51M | 256.91M | 208.91M | 168.80M | -51.10M | 318.60M | 223.90M | 178.50M | 184.10M | 245.40M | 261.20M | -103.80M | 450.20M | 592.90M | 864.60M | 600.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | -157.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 400.41M | 325.12M | 230.19M | 116.87M | 263.35M | 256.91M | 208.91M | 168.80M | -51.10M | 318.60M | 223.90M | 178.50M | 184.10M | 245.40M | 261.20M | -103.80M | 450.20M | 592.90M | 864.60M | 600.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.04B | 430.99M | 441.93M | 333.70M | 455.00M | 452.59M | 365.28M | 331.50M | 259.40M | 285.30M | 422.00M | 327.90M | 362.40M | 457.10M | 435.40M | 221.50M | 613.60M | 896.60M | 1.21B | 1.06B |
| EBIT | 1.98B | 352.21M | 322.78M | 200.88M | 323.86M | 326.33M | 240.82M | 207.73M | 136.60M | 159.90M | 304.10M | 216.80M | 263.10M | 362.10M | 329.60M | 111.70M | 506.40M | 783.20M | 1.05B | 887.10M |
| Total operating expenses | -2.03B | -2.20B | -2.28B | -2.03B | -2.28B | -2.61B | -3.15B | -3.43B | -3.57B | -3.72B | -3.78B | -4.21B | -4.32B | -4.77B | -4.93B | -4.37B | -6.11B | -6.98B | -9.68B | -10.34B |
| Prepaid expenses | 0 | 19.95M | 27.96M | 46.74M | 11.56M | 24.38M | 10.74M | 7.15M | 83.20M | 81.00M | 6.00M | 10.00M | 10.80M | 18.40M | 12.90M | 10.80M | 15.90M | 31.90M | 23.90M | 32.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 108.50M | 48.40M | 28.70M | 64.50M | 36.80M | 41.90M | 23.20M | 24.30M | 50.20M | 24.10M | 27.00M | 30.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 9.44M | 10.74M | 14.04M | 7.70M | 0 | 0 | 0 | 0 | 0 | 10.60M | 10.60M | 8.40M | 8.40M | 7.70M | 7.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.89M | 12.69M | 7.41M | 19.98M | 16.50M | 13.46M | 13.13M | 12.78M | 12.80M | 99.10M | 90.90M | 96.30M | 101.20M | 113.10M | 82.90M | 78.00M | 75.10M | 72.90M | 100.10M | 103.00M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | 300.00K | 300.00K | 700.00K | 700.00K | 500.00K | 300.00K | 0 | 27.60M | 19.40M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -172.85M | -134.15M | -160.79M | -107.64M | -54.38M | -81.01M | -80.68M | -81.57M | -81.60M | -79.60M | -81.90M | -81.80M | -81.80M | -82.00M | -213.20M | 0 | 0 | -170.00M | -413.00M | -461.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800