No results for ‘’
Aeroflex Enterprises Ltd
NSE: AEROENTER BSE: 511076
₹144.99
(6.71%)
Tue, 23 Jun 2026, 02:26 am
Market Cap (in Cr)1535.47
PE Ratio25.55
Dividend0.22
Aeroflex Enterprises Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.61M | -1.56M | -1.07M | -193.48K | -139.60K | -18.37K | -6.60K | -14.49M | -13.35M | -19.98M | -128.89M | -110.43M | -73.55M | -78.46M | -88.85M | -106.92M | -66.05M |
| Pretax equity in earnings | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -2.38M | -2.59M | -9.21M | -13.77M | -149.00K | 0 | 19.95M | 0 | 0 |
| Equity in earnings | 0 | 0 | 4.04M | 0 | 0 | 0 | 0 | -2.26M | 0 | 0 | — | — | — | 0 | — | 0 | 0 |
| Total assets | 1.19B | 1.02B | 1.06B | 472.84M | 326.01M | 341.10M | 83.61M | 862.56M | 1.32B | 1.52B | 2.87B | 2.89B | 3.04B | 3.79B | 4.90B | 8.93B | 9.75B |
| Total current assets | 1.12B | 919.48M | 933.94M | 338.84M | 280.59M | 219.10M | 69.23M | 512.33M | 969.51M | 1.07B | 1.96B | 1.97B | 2.16B | 2.65B | 3.44B | 6.89B | 6.17B |
| Cash and short term investments | 53.38M | 6.92M | 1.98M | 3.54M | 205.46K | 2.39M | 35.16M | 76.09M | 265.56M | 122.21M | 88.25M | 67.99M | 103.93M | 141.49M | 467.50M | 3.37B | 1.93B |
| Cash & equivalents | 4.67M | 6.92M | 1.98M | 3.54M | 205.46K | 2.39M | 35.16M | 76.09M | 141.25M | 31.41M | 54.12M | 60.77M | 97.51M | 134.13M | 357.29M | 857.99M | 438.66M |
| Short term investments | 48.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.30M | 90.80M | 34.13M | 7.22M | 6.42M | 7.36M | 110.21M | 2.51B | 1.49B |
| Total receivables, net | 1.04B | 912.18M | 931.57M | 335.15M | 280.22M | 177.17M | 4.15M | 381.00M | 625.26M | 484.65M | 915.61M | 835.82M | 1.21B | 1.45B | 1.88B | 2.41B | 2.62B |
| Accounts receivable - trade, net | 775.70M | 761.56M | 721.35M | 296.24M | 240.80M | 176.88M | 3.64M | 378.68M | 449.12M | 152.62M | 528.83M | 520.08M | 535.01M | 808.60M | 1.07B | 1.48B | 1.90B |
| Other receivables | 263.98M | 150.62M | 210.22M | 38.92M | 39.42M | 292.99K | 502.11K | 2.32M | 176.14M | 332.02M | 386.78M | 315.74M | 678.56M | 637.71M | 808.54M | 928.37M | 722.95M |
| Total inventory | 22.65M | 0 | 0 | 0 | 0 | 0 | 0 | 43.71M | 70.34M | 80.03M | 314.53M | 373.60M | 400.42M | 554.00M | 851.38M | 888.45M | 1.31B |
| Other current assets, total | 1.61M | 210.87K | 212.04K | 0 | 0 | 39.25M | 29.58M | 11.17M | 7.37M | 384.24M | 637.50M | 696.84M | 443.43M | 505.77M | 247.25M | 219.44M | 318.28M |
| Total non-current assets | 67.27M | 104.21M | 123.95M | 134.00M | 45.43M | 122.00M | 14.38M | 350.23M | 345.67M | 451.97M | 916.50M | 920.62M | 879.62M | 1.14B | 1.46B | 2.05B | 3.58B |
| Long term investments | 3.00K | 42.27M | 62.45M | 94.91M | 37.52M | 444.80K | 5.16M | 32.74M | 70.50M | 148.63M | 126.71M | 136.66M | 119.42M | 171.59M | 300.75M | 467.70M | 691.43M |
| Note receivable - long term | — | — | — | 94.91M | 37.52M | — | — | 56.00K | 21.30M | 4.00M | 41.57M | 78.97M | 57.10M | 71.93M | 166.23M | 270.05M | 464.81M |
| Investments in unconsolidated subsidiaries | 3.00K | 42.27M | 62.45M | 0 | 0 | 0 | 0 | 6.65M | 25.72M | 23.12M | 13.92M | 149.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 444.80K | 5.16M | 26.03M | 23.47M | 121.50M | 71.22M | 57.54M | 62.32M | 99.66M | 134.52M | 197.65M | 226.63M |
| Net property/plant/equipment | 67.09M | 3.59M | 2.72M | 2.01M | 184.57K | 142.02K | 60.23K | 201.41M | 195.32M | 209.28M | 696.59M | 672.61M | 665.63M | 836.13M | 1.08B | 1.44B | 2.42B |
| Gross property/plant/equipment | 103.49M | 5.59M | 5.55M | 5.55M | 597.57K | 541.70K | 514.28K | 267.08M | 271.90M | 295.33M | 1.42B | 1.36B | 1.41B | 1.63B | 1.94B | 2.39B | 3.46B |
| Deferred tax assets | — | 760.97K | 1.22M | 1.22M | 7.31M | 15.10M | 1.31M | 1.31M | — | — | 0 | 3.75M | 4.29M | — | — | — | — |
| Net intangible assets | 0 | 57.50M | 57.50M | 35.82M | 0 | 0 | 0 | 64.08M | 73.44M | 80.20M | 80.72M | 81.97M | 85.36M | 116.49M | 59.67M | 58.37M | 389.14M |
| Goodwill, net | 0 | 57.50M | 57.50M | 35.82M | 0 | 0 | 0 | 64.08M | 73.39M | 79.98M | 79.98M | 79.98M | 79.98M | 110.76M | 51.86M | 51.86M | 377.98M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.00K | 225.00K | 740.00K | 1.99M | 5.38M | 5.73M | 7.81M | 6.51M | 11.17M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 415.39K | 106.31M | 7.85M | 50.57M | 6.41M | 13.86M | 12.49M | 25.64M | 4.92M | 17.30M | 18.85M | 78.52M | 74.39M |
| Short term debt | 54.92M | 71.04M | 88.22M | 98.52M | 97.99M | 107.08M | 30.64M | 214.49M | 95.25M | 285.62M | 444.52M | 328.38M | 360.81M | 682.21M | 766.23M | 528.97M | 250.71M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | — | — | — | 7.18M | 7.15M | 7.97M | 45.67M | 52.77M | 106.96M | 149.96M | 208.39M | 28.79M | 38.53M |
| Short term debt excl. current portion of LT debt | 54.92M | 71.04M | 88.22M | 98.52M | 97.99M | 107.08M | 30.64M | 207.32M | 88.10M | 277.66M | 398.85M | 275.62M | 253.85M | 532.26M | 557.84M | 500.18M | 212.18M |
| Accounts payable | 40.64M | 8.24M | 201.54K | — | — | — | 0 | 381.90M | 277.83M | 100.78M | 386.65M | 453.35M | 450.09M | 473.80M | 528.03M | 656.14M | 710.22M |
| Income tax payable | 4.25M | 8.00K | 130.00K | 44.00K | 0 | 3.50K | 10.47K | 800.00K | 1.90M | 8.00M | 7.56M | 1.66M | 2.88M | 89.73M | 70.13M | 67.70M | 73.83M |
| Long term debt | 146.43M | 71.96M | 25.65M | 1.16M | 300.00K | 7.98M | 0 | 35.63M | 15.51M | 14.07M | 415.71M | 381.90M | 364.50M | 224.54M | 282.71M | 101.65M | 59.96M |
| Long term debt excl. lease liabilities | 146.43M | 71.96M | 25.65M | 1.16M | 300.00K | 7.98M | 0 | 35.63M | 15.51M | 14.07M | 415.71M | 381.90M | 364.50M | 224.54M | 282.71M | 101.65M | 59.96M |
| Total equity | 922.26M | 867.21M | 943.16M | 372.04M | 226.31M | 224.88M | 51.62M | 191.56M | 902.03M | 1.07B | 1.58B | 1.62B | 1.71B | 2.12B | 3.08B | 7.21B | 8.23B |
| Shareholders' equity | 907.77M | 866.74M | 942.69M | 369.69M | 224.26M | 224.88M | 51.62M | 162.42M | 886.98M | 1.06B | 1.41B | 1.60B | 1.68B | 2.03B | 2.61B | 6.48B | 7.01B |
| Common equity, total | 907.77M | 866.74M | 942.69M | 369.69M | 224.26M | 224.88M | 51.62M | 162.42M | 886.98M | 1.06B | 1.41B | 1.60B | 1.68B | 2.03B | 2.61B | 6.48B | 7.01B |
| Other common equity | 770.22M | -74.10M | 46.87M | 116.97M | 86.71M | 148.60M | 139.39M | 158.45M | 176.75M | 97.39M | 331.38M | 349.85M | 343.88M | 349.00M | 686.66M | 696.81M | 720.97M |
| Total debt | 201.35M | 143.00M | 113.87M | 99.68M | 98.29M | 115.06M | 30.64M | 250.13M | 110.75M | 299.70M | 860.24M | 710.28M | 725.31M | 906.76M | 1.05B | 630.63M | 310.67M |
| Net debt | 147.97M | 136.08M | 111.89M | 96.15M | 98.09M | 112.67M | -4.53M | 174.03M | -154.80M | 177.49M | 771.99M | 642.29M | 621.38M | 765.27M | 581.44M | -2.74B | -1.62B |
| Change in accounts receivable | -289.70M | 129.20M | -19.39M | 425.11M | 55.44M | 63.92M | 173.23M | -375.03M | -201.52M | 296.49M | -113.24M | -24.03M | -175.14M | -273.59M | -375.40M | -653.63M | -317.05M |
| Change in taxes payable | — | — | — | — | — | — | — | 45.04M | — | — | -275.00K | 460.00K | — | — | — | — | — |
| Change in accounts payable | -25.64M | -14.40M | 55.68M | 336.95K | 352.14K | -384.42K | 232.53K | 381.90M | -105.28M | -177.05M | 50.30M | 66.70M | -3.26M | 23.71M | 54.23M | 128.11M | 14.63M |
| Change in other assets/liabilities | 0 | 0 | 0 | 80.32M | 56.48M | -68.94M | 92.11K | 1.94M | -140.54M | -435.32M | 215.68M | 38.45M | 156.21M | -23.10M | -9.54M | 145.00M | -54.66M |
| Sale of fixed assets & businesses | 637.70K | 289.50K | 85.78K | 0 | 1.96M | 1.59K | 1.25M | 29.76M | 20.41M | 3.14M | 1.24M | 43.90M | 72.00K | 35.39M | 148.66M | 943.00K | 67.42M |
| Purchase/sale of investments, net | 0 | 11.11M | 0 | 62.45M | 9.51M | 6.23M | -4.98M | -28.89M | -27.86M | -92.45M | -2.47M | 666.00K | -1.38M | -19.46M | -18.83M | 2.52B | -2.88M |
| Sale/maturity of investments | 0 | 32.25M | 0 | 62.45M | 9.51M | 6.23M | 0 | 14.40M | 56.00K | 784.00K | 4.85M | 2.41M | 13.09M | 25.99M | 28.51M | 2.59B | 24.16M |
| Purchase of investments | 0 | -21.14M | 0 | 0 | 0 | 0 | -4.98M | -43.29M | -27.92M | -93.23M | -7.32M | -1.75M | -14.47M | -45.45M | -47.34M | -69.77M | -27.04M |
| Other investing cash flow items, total | -17.48M | -63.92M | 3.20M | 0 | 0 | 0 | 0 | 69.79M | -16.62M | 0 | 0 | 0 | 0 | -130.17M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 109.30M | -83.64M | -92.07M | -17.85M | -1.39M | 16.77M | -84.43M | 201.81M | -149.30M | 167.03M | -323.78M | -62.54M | -48.45M | 178.37M | 101.96M | -483.07M | -339.48M |
| Issuance/retirement of long term debt | 109.30M | -83.64M | -92.07M | -2.25M | -864.16K | 7.68M | -7.98M | 35.63M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -15.60M | -528.21K | 9.09M | -76.44M | 166.17M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -149.30M | 167.03M | -323.78M | -62.54M | -48.45M | 178.37M | 101.96M | -483.07M | -339.48M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.92M | 0 | 0 | -11.31M | -28.57M | -36.22M | -27.62M |
| Other financing cash flow items, total | -148.00K | 0 | 33.83M | 0 | 0 | 0 | 108.15M | -26.07M | 0 | 0 | 0 | 0 | 0 | 0 | 663.00M | 1.62B | -567.41M |