AI Champdany Industries Ltd
NSE: AICHAMP BSE: 532806
₹28
(-2.27%)
Fri, 27 Feb 2026, 03:44 am
Market Cap881.1M
PE Ratio0
Dividend0
Process Industries
Textiles
24.5KAI Champdany Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.85B | 2.46B | 2.73B | 3.07B | 2.44B | 3.38B | 3.91B | 3.56B | 3.36B | 3.02B | 2.17B | 1.02B | 1.29B | 1.03B | 1.26B | 659.32M | 411.25M | 484.29M | 388.31M | 899.89M |
| Gross profit | 352.87M | 316.77M | 436.19M | 642.06M | 255.43M | 185.13M | 379.16M | 317.73M | 274.92M | 272.83M | 170.56M | 28.40M | 140.16M | -172.77M | 127.06M | -117.46M | -55.03M | -322.77M | -439.83M | -524.68M |
| Operating expenses (excl. COGS) | -351.99M | -282.91M | -353.90M | -560.26M | -186.23M | -190.37M | -297.52M | -244.16M | -224.60M | -249.29M | -161.67M | -93.35M | -114.65M | -93.09M | -91.25M | -58.55M | -37.53M | -127.94M | -78.97M | -94.06M |
| Selling/general/admin expenses, total | -345.20M | -277.51M | -347.79M | -559.22M | -182.49M | -186.77M | -290.88M | -235.54M | -220.63M | -243.06M | -155.16M | -90.47M | -110.44M | -89.87M | -88.04M | -57.24M | -35.22M | -117.34M | -75.31M | -91.15M |
| Research & development | 0 | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -345.20M | -277.51M | -347.79M | -559.22M | -182.49M | -186.77M | -290.88M | -235.54M | -220.63M | -243.06M | -155.16M | -90.47M | -110.44M | -89.87M | -88.04M | -57.24M | -35.22M | -117.34M | -75.31M | -91.15M |
| Other operating expenses, total | -6.78M | -5.39M | -6.11M | -1.04M | -3.75M | -3.60M | -6.64M | -8.62M | -3.98M | -6.23M | -6.51M | -2.88M | -4.20M | -3.22M | -3.21M | -1.31M | -2.31M | -10.60M | -3.66M | -2.92M |
| Operating income | 888.66K | 33.86M | 82.30M | 81.80M | 69.20M | -5.24M | 81.64M | 73.57M | 50.32M | 23.54M | 8.89M | -64.95M | 25.51M | -265.87M | 35.81M | -176.01M | -92.56M | -450.71M | -518.80M | -618.74M |
| Non-operating income, total | 33.24M | -4.27M | -35.29M | -64.02M | -61.67M | 7.40M | -67.05M | -65.09M | -40.74M | -90.30M | -103.76M | -36.85M | -967.00K | 279.21M | -31.40M | 3.48M | 20.69M | 561.08M | 118.82M | -6.66M |
| Interest expense, net of interest capitalized | -34.39M | -59.77M | -67.23M | -74.83M | -68.01M | -61.81M | -80.05M | -90.53M | -94.59M | -131.34M | -136.64M | -130.14M | -115.14M | -105.14M | -65.64M | -59.00M | -58.52M | -63.34M | -13.78M | -4.39M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 67.63M | 55.50M | 31.94M | 98.55M | 14.67M | 69.31M | 49.14M | 25.44M | 53.80M | 36.07M | 28.06M | 83.56M | 80.05M | 117.76M | 29.32M | 59.25M | 48.83M | 591.16M | 54.22M | 6.53M |
| Non-operating interest income | 818.42K | 1.18M | 1.81M | 2.24M | 470.79K | 232.09K | 95.00K | 10.00K | 22.62M | 72.00K | 0 | — | 0 | 7.41M | 7.44M | 3.64M | 9.83M | 8.61M | 9.47M | 3.94M |
| Miscellaneous non-operating expense | 66.82M | 54.33M | 30.14M | 96.31M | 14.20M | 69.08M | 49.05M | 25.43M | 31.17M | 36.00M | 28.06M | 83.56M | 80.05M | 110.35M | 21.88M | 55.61M | 39.00M | 582.56M | 44.75M | 2.58M |
| Unusual income/expense | — | — | — | -87.75M | -8.34M | -93.45K | -36.14M | — | 51.00K | 4.96M | 4.82M | 9.72M | 34.12M | 266.59M | 4.92M | 3.24M | 30.38M | 33.26M | 78.38M | -8.80M |
| Pretax income | 34.13M | 29.59M | 47.01M | 17.78M | 7.53M | 2.16M | 14.59M | 8.48M | 9.58M | -66.76M | -99.70M | -101.80M | 24.55M | 13.35M | 4.42M | -172.52M | -71.87M | 110.37M | -399.98M | -625.40M |
| Taxes | -8.22M | -6.22M | -44.24M | 10.25M | -51.59M | -2.32M | -1.99M | -3.73M | 2.46M | 23.57M | 44.95M | 21.44M | -4.52M | 4.59M | -6.48M | -1.83M | 38.39M | 38.89M | 5.47M | 15.07M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 8.00K | 0 | 0 | 0 | 0 | 0 | 0 | -36.00K | -127.00K | -89.00K | 513.00K | 42.00K | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 25.92M | 23.38M | 2.77M | 28.02M | -44.06M | -164.92K | 12.62M | 4.76M | 12.03M | -43.19M | -54.74M | -80.36M | 20.02M | 17.90M | -2.19M | -174.44M | -32.97M | 149.30M | -394.51M | -610.33M |
| Net income | 25.92M | 23.38M | 2.77M | 28.02M | -44.06M | -164.92K | 12.62M | 4.76M | 12.03M | -43.19M | -54.74M | -80.36M | 20.02M | 17.90M | -2.19M | -174.44M | -32.97M | 149.30M | -394.51M | -610.33M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 1.56M | 1.54M | 1.54M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24M | 1.24M | 0 | 0 | 0 | 0 | 0 | 1.24M | 1.24M |
| Diluted net income available to common stockholders | 24.35M | 21.84M | 1.23M | 26.48M | -44.06M | -164.92K | 12.62M | 4.76M | 12.03M | -43.19M | -54.74M | -81.60M | 18.78M | 17.90M | -2.19M | -174.44M | -32.97M | 149.30M | -395.75M | -611.57M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 80.21M | 114.42M | 157.90M | 166.39M | 146.10M | 60.03M | 152.01M | 143.54M | 118.82M | 80.22M | 60.75M | -23.90M | 66.90M | -226.61M | 74.86M | -140.03M | -58.53M | -419.40M | -499.63M | -589.76M |
| EBIT | 888.66K | 33.86M | 82.30M | 81.80M | 69.20M | -5.24M | 81.64M | 73.57M | 50.32M | 23.54M | 8.89M | -64.95M | 25.51M | -265.87M | 35.81M | -176.01M | -92.56M | -450.71M | -518.80M | -618.74M |
| Total operating expenses | -2.85B | -2.42B | -2.64B | -2.98B | -2.38B | -3.38B | -3.83B | -3.49B | -3.31B | -2.99B | -2.16B | -1.09B | -1.26B | -1.29B | -1.23B | -835.32M | -503.81M | -935.00M | -907.10M | -1.52B |
| Prepaid expenses | 36.01M | 42.90M | 10.34M | — | — | 42.03M | 2.40M | 2.23M | 5.95M | 5.68M | 7.28M | 15.19M | 11.77M | 23.09M | 29.36M | 27.98M | 28.81M | 756.00K | 1.33M | 1.49M |
| Deferred income, current | — | — | — | — | — | — | — | — | 33.07M | 26.11M | 34.59M | 33.34M | 30.38M | 24.93M | 33.21M | 44.22M | 32.94M | 31.72M | 21.54M | 5.30M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.00K | 32.00K | 32.00K | 26.00K | 26.00K | 26.00K | 23.00K | 17.00K | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 37.57M | 42.53M | 42.53M | 38.13M | 19.22M | 19.26M | 16.55M | 16.55M | 10.70M | — | — | 17.87M | 19.54M | 8.27M | 14.47M | 43.81M | 20.93M | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 25.00K | 0 | 0 | 0 | 0 | 0 | 0 | 15.91M | 16.02M | 16.12M | 15.60M | 15.56M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.58M | -21.17M | -12.53M | -7.07M | -1.58M | -42.13K | -60.00K | -5.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -1.58M | -21.17M | -12.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800