Ajanta Soya Ltd
NSE: BSE: 519216
₹22.18
(-1.68%)
Sat, 14 Mar 2026, 05:26 pm
Market Cap1.82B
PE Ratio12.24
Dividend0
Ajanta Soya Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.20B | 2.31B | 2.84B | 2.64B | 2.31B | 3.01B | 3.70B | 4.18B | 4.73B | 5.53B | 5.79B | 7.00B | 3.46B | 6.95B | 7.60B | 9.31B | 13.45B | 12.36B | 10.22B | 13.30B |
| Gross profit | 124.88M | 428.67M | 535.86M | 139.47M | 42.62M | 49.31M | 76.39M | 73.98M | 95.80M | 120.77M | 167.65M | 171.63M | 67.12M | 128.02M | 271.78M | 458.06M | 569.04M | 182.64M | 146.43M | 481.98M |
| Operating expenses (excl. COGS) | -112.96M | -415.02M | -523.97M | -159.50M | -32.66M | -36.75M | -52.60M | -64.15M | -78.17M | -102.42M | -106.56M | -126.98M | -70.66M | -113.02M | -104.01M | -107.20M | -105.34M | -124.87M | -137.06M | -163.05M |
| Selling/general/admin expenses, total | — | — | — | 0 | -31.63M | -36.15M | -51.61M | -62.99M | -89.68M | -101.16M | -104.86M | -126.43M | -69.49M | -112.15M | -103.32M | -106.59M | -104.68M | -124.27M | -136.06M | -161.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -31.63M | -36.15M | -51.61M | -62.99M | -89.68M | -101.16M | -104.86M | -126.43M | -69.49M | -112.15M | -103.32M | -106.59M | -104.68M | -124.27M | -136.06M | -161.49M |
| Other operating expenses, total | -112.96M | -415.02M | -523.97M | -159.50M | -1.02M | -596.49K | -995.00K | -1.16M | 11.51M | -1.26M | -1.70M | -555.00K | -1.17M | -869.00K | -683.00K | -605.00K | -657.00K | -599.00K | -998.00K | -1.56M |
| Operating income | 11.92M | 13.66M | 11.89M | -20.03M | 9.96M | 12.56M | 23.78M | 9.83M | 17.63M | 18.34M | 61.09M | 44.65M | -3.54M | 15.00M | 167.78M | 350.86M | 463.70M | 57.77M | 9.37M | 318.93M |
| Non-operating income, total | -6.45M | 495.68K | -4.40M | 22.98M | -4.94M | -4.64M | -19.12M | -4.56M | 1.57M | 4.11M | 9.70M | 65.11M | 41.23M | 1.06M | -39.26M | 54.96M | 34.92M | -19.54M | 41.80M | 44.24M |
| Interest expense, net of interest capitalized | -7.78M | -8.43M | -8.18M | -4.83M | -6.48M | -10.03M | -8.86M | -14.29M | -14.21M | -14.66M | -12.60M | -10.03M | -12.82M | -45.11M | -30.73M | -18.69M | -10.57M | -29.11M | -43.40M | -37.48M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.48M | 9.09M | 3.78M | 27.81M | 1.84M | 5.38M | -10.26M | 11.50M | 15.79M | 18.60M | 22.25M | 75.02M | 54.06M | 1.98M | -8.53M | 73.65M | 46.78M | 7.62M | 83.44M | 80.11M |
| Non-operating interest income | 651.25K | 1.21M | 2.30M | 2.28M | 2.21M | 4.55M | 5.86M | 10.06M | 10.15M | 8.60M | 8.95M | 15.94M | 5.26M | 7.30M | 7.71M | 12.07M | 9.43M | 9.77M | 21.61M | 18.06M |
| Miscellaneous non-operating expense | 831.89K | 7.88M | 1.48M | 25.54M | -372.46K | 832.15K | -16.12M | 1.45M | 5.63M | 10.00M | 13.30M | 59.08M | 48.80M | -5.32M | -16.24M | 61.59M | 37.34M | -2.14M | 61.83M | 62.05M |
| Unusual income/expense | -152.10K | -163.60K | — | — | -307.57K | — | — | -1.78M | — | 175.72K | 49.59K | 128.00K | 0 | 44.19M | 0 | 0 | -1.29M | 1.96M | 1.76M | 1.62M |
| Pretax income | 5.47M | 14.15M | 7.49M | 2.95M | 5.02M | 7.92M | 4.67M | 5.26M | 19.20M | 22.46M | 70.79M | 109.76M | 37.69M | 16.07M | 128.51M | 405.83M | 498.62M | 38.24M | 51.16M | 363.17M |
| Taxes | 2.87K | -5.26M | -3.62M | -2.17M | -503.19K | -3.23M | -2.54M | -31.81K | -5.21M | 3.01M | -19.89M | -38.50M | -28.28M | -20.10M | -30.53M | -154.42M | -76.63M | -15.88M | -10.87M | -91.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.47M | 8.89M | 3.87M | 784.29K | 4.52M | 4.63M | 2.13M | 5.23M | 13.99M | 25.46M | 50.90M | 71.27M | 9.41M | -4.03M | 97.98M | 251.41M | 421.99M | 22.36M | 40.29M | 271.46M |
| Net income | 5.47M | 8.89M | 3.87M | 784.29K | 4.52M | 4.63M | 2.13M | 5.23M | 13.99M | 25.46M | 50.90M | 71.27M | 9.41M | -4.03M | 97.98M | 251.41M | 421.99M | 22.36M | 40.29M | 271.46M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.47M | 8.89M | 3.87M | 784.29K | 4.52M | 4.63M | 2.13M | 5.23M | 13.99M | 25.46M | 50.90M | 71.27M | 9.41M | -4.03M | 97.98M | 251.41M | 421.99M | 22.36M | 40.29M | 271.46M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 21.42M | 23.88M | 23.28M | -8.60M | 22.03M | 25.23M | 36.69M | 24.52M | 34.21M | 34.01M | 73.49M | 57.24M | 3.00M | 29.98M | 183.75M | 367.10M | 482.60M | 82.38M | 36.56M | 347.38M |
| EBIT | 11.92M | 13.66M | 11.89M | -20.03M | 9.96M | 12.56M | 23.78M | 9.83M | 17.63M | 18.34M | 61.09M | 44.65M | -3.54M | 15.00M | 167.78M | 350.86M | 463.70M | 57.77M | 9.37M | 318.93M |
| Total operating expenses | -2.19B | -2.30B | -2.83B | -2.66B | -2.30B | -3.00B | -3.67B | -4.17B | -4.71B | -5.51B | -5.73B | -6.96B | -3.46B | -6.93B | -7.43B | -8.96B | -12.99B | -12.30B | -10.21B | -12.98B |
| Prepaid expenses | 1.62M | 37.24M | 2.91M | 2.36M | 817.19K | 2.70M | 1.50M | — | — | — | — | 1.06M | 5.91M | 3.69M | 3.02M | 2.15M | 2.24M | 5.28M | 4.80M | 3.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.26M | 3.99M | 8.23M | 3.57M | 10.95M | — | 16.09M | 10.78M | 18.34M | 24.34M | 10.01M | 10.84M |
| Capital and operating lease obligations | 617.13K | 2.60M | 1.55M | 679.97K | 866.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.18M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.34M | 23.30M | 23.01M | 21.72M | 19.32M | 19.70M | 17.71M | 21.68M | 20.48M | 9.11M | 9.27M | 9.12M | 24.87M | 41.17M | 47.15M | 64.51M | 52.67M | 63.21M | 68.67M | 74.47M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800