Albert David Ltd
NSE: ALBERTDAVD BSE: 524075
₹690.80
(2.25%)
Tue, 17 Mar 2026, 11:13 pm
Market Cap3.77B
PE Ratio41.02
Dividend0.74
Albert David Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.16B | 1.40B | 1.56B | 1.83B | 2.01B | 2.16B | 2.27B | 2.60B | 2.87B | 3.17B | 3.19B | 2.92B | 2.85B | 3.14B | 3.19B | 2.46B | 3.13B | 3.41B | 3.61B | 3.45B |
| Gross profit | 125.72M | 180.51M | 164.73M | 583.99M | 620.83M | 622.85M | 624.30M | 716.88M | 814.68M | 757.46M | 871.02M | 782.81M | 663.97M | 677.63M | 676.83M | 408.20M | 675.80M | 811.41M | 982.87M | 617.13M |
| Operating expenses (excl. COGS) | -31.14M | -34.81M | -32.88M | -432.48M | -435.13M | -457.75M | -496.49M | -559.36M | -613.58M | -549.90M | -630.34M | -547.92M | -490.49M | -442.14M | -399.27M | -278.51M | -330.94M | -420.11M | -551.18M | -630.08M |
| Selling/general/admin expenses, total | — | — | — | -424.33M | -422.01M | -441.33M | -474.90M | -539.76M | -596.16M | -548.24M | -609.06M | -546.93M | -484.95M | -441.01M | -397.80M | -277.30M | -329.03M | -417.76M | -548.11M | -627.73M |
| Research & development | -3.62M | -3.79M | -5.23M | -3.52M | -4.28M | -5.77M | -13.03M | -24.68M | -43.40M | -39.44M | -28.84M | -26.20M | -27.01M | -25.76M | -16.37M | -15.26M | -16.01M | -18.96M | -19.49M | -28.92M |
| Selling/general/admin expenses, other | — | — | — | -420.81M | -417.72M | -435.56M | -461.88M | -515.07M | -552.75M | -508.80M | -580.22M | -520.73M | -457.93M | -415.25M | -381.43M | -262.04M | -313.01M | -398.80M | -528.62M | -598.81M |
| Other operating expenses, total | -31.14M | -34.81M | -32.88M | -8.15M | -13.13M | -16.42M | -21.58M | -19.60M | -17.43M | -1.67M | -21.28M | -990.00K | -5.54M | -1.13M | -1.48M | -1.21M | -1.91M | -2.35M | -3.07M | -2.35M |
| Operating income | 94.58M | 145.70M | 131.84M | 151.52M | 185.69M | 165.10M | 127.81M | 157.53M | 201.10M | 207.56M | 240.68M | 234.89M | 173.48M | 235.49M | 277.56M | 129.69M | 344.86M | 391.30M | 431.68M | -12.95M |
| Non-operating income, total | 19.64M | 58.63M | -16.89M | -34.31M | -28.53M | -1.03M | -15.43M | -23.68M | -16.50M | -4.87M | 389.51M | 37.46M | 41.95M | 53.02M | 11.99M | 144.75M | 128.12M | 116.06M | 541.17M | 265.23M |
| Interest expense, net of interest capitalized | -11.42M | -24.82M | -38.34M | -51.51M | -38.35M | -26.48M | -26.52M | -31.32M | -39.02M | -29.92M | -20.53M | -9.01M | -10.07M | -8.61M | -9.85M | -7.84M | -6.72M | -5.84M | -4.32M | -5.47M |
| Interest capitalized | 0 | 0 | 0 | 0 | 105.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.06M | 22.47M | 21.46M | 17.20M | 9.82M | 25.45M | 11.10M | 7.64M | 22.37M | 20.39M | 403.15M | 31.51M | 16.98M | 41.55M | 11.71M | 24.33M | 47.38M | 14.70M | 45.04M | 29.87M |
| Non-operating interest income | 5.90M | 1.59M | 1.22M | 1.48M | 1.84M | 2.49M | 1.71M | 1.87M | 2.11M | 2.26M | 2.20M | 9.73M | 13.60M | 18.61M | 15.56M | 31.65M | 34.39M | 33.23M | 40.74M | 37.55M |
| Miscellaneous non-operating expense | 25.16M | 20.87M | 20.24M | 15.72M | 7.97M | 22.95M | 9.39M | 5.78M | 20.27M | 18.14M | 400.96M | 21.78M | 3.37M | 22.94M | -3.85M | -7.32M | 12.99M | -18.52M | 4.30M | -7.68M |
| Unusual income/expense | — | 60.98M | — | — | — | — | — | — | 147.00K | 4.66M | 6.89M | 14.96M | 35.05M | 20.08M | 10.12M | 128.26M | 87.46M | 107.19M | 500.45M | 240.83M |
| Pretax income | 114.22M | 204.33M | 114.96M | 117.21M | 157.16M | 164.07M | 112.39M | 133.85M | 184.61M | 202.69M | 630.19M | 272.35M | 215.44M | 288.51M | 289.54M | 274.44M | 472.98M | 507.35M | 972.85M | 252.28M |
| Taxes | -40.05M | -72.38M | -41.56M | -41.94M | -54.42M | -55.61M | -36.10M | -48.27M | -58.87M | -65.69M | -150.23M | -101.74M | -80.62M | -111.27M | -97.86M | -53.01M | -120.39M | -145.60M | -218.65M | -80.27M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 74.17M | 131.95M | 73.40M | 75.26M | 102.74M | 108.46M | 76.28M | 85.59M | 125.73M | 137.00M | 479.96M | 170.62M | 134.82M | 177.24M | 191.69M | 221.43M | 352.58M | 361.75M | 754.20M | 172.01M |
| Net income | 74.17M | 131.95M | 73.40M | 75.26M | 102.74M | 108.46M | 76.28M | 85.59M | 125.73M | 137.00M | 479.96M | 159.55M | 98.41M | 266.40M | 191.69M | 221.43M | 352.58M | 361.75M | 754.20M | 172.01M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 74.17M | 131.95M | 73.40M | 75.26M | 102.74M | 108.46M | 76.28M | 85.59M | 125.73M | 137.00M | 479.96M | 159.55M | 98.41M | 266.40M | 191.69M | 221.43M | 352.58M | 361.75M | 754.20M | 172.01M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 133.32M | 193.42M | 199.18M | 231.03M | 276.18M | 264.74M | 225.57M | 264.88M | 311.68M | 361.70M | 330.67M | 310.06M | 255.79M | 305.27M | 354.31M | 212.00M | 432.92M | 476.78M | 499.93M | 56.74M |
| EBIT | 94.58M | 145.70M | 131.84M | 151.52M | 185.69M | 165.10M | 127.81M | 157.53M | 201.10M | 207.56M | 240.68M | 234.89M | 173.48M | 235.49M | 277.56M | 129.69M | 344.86M | 391.30M | 431.68M | -12.95M |
| Total operating expenses | -1.06B | -1.25B | -1.43B | -1.68B | -1.82B | -1.99B | -2.14B | -2.45B | -2.67B | -2.96B | -2.95B | -2.69B | -2.68B | -2.90B | -2.91B | -2.33B | -2.78B | -3.02B | -3.18B | -3.46B |
| Prepaid expenses | 0 | 200.29M | 260.00M | 1.60M | 282.80M | 334.38M | 212.44M | 34.01M | 147.04M | 220.81M | 599.26M | 716.56M | 5.87M | 3.17M | 3.97M | 3.43M | 4.90M | 2.33M | 2.79M | 6.78M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.84M | 12.78M | 3.26M | 3.47M | 15.66M | 9.90M | 4.57M | 6.09M | 14.37M | 13.14M | 32.42M | 7.46M |
| Capital and operating lease obligations | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.09M | 6.23M | 6.23M | 6.02M | 13.31M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.50M | 41.59M | 64.96M | 68.77M | 71.82M | 65.50M | 63.31M | 77.07M | 70.16M | 8.51M | 9.19M | 19.52M | 23.21M | 72.21M | 51.35M | 54.29M | 50.92M | 39.66M | 32.77M | 105.66M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.88M | -16.10M | -19.90M | -19.92M | -23.22M | -29.85M | -29.73M | -29.66M | -29.91M | -33.25M | -63.12M | -12.27M | -37.67M | -37.51M | -88.83M | -402.00K | -34.36M | -51.50M | -51.69M | -65.48M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800