Alok Industries Ltd
NSE: ALOKINDS BSE: 521070
₹14.30
(-1.38%)
Thu, 05 Mar 2026, 04:06 am
Market Cap70.95B
PE Ratio0
Dividend0
Alok Industries Balance Sheet
| Particulars | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -691.20M | -782.30M | -1.42B | -2.52B | -4.18B | -5.99B | -9.52B | -15.04B | -19.93B | -24.22B | -28.73B | -34.34B | -47.05B | -43.09B | -942.90M | -4.89B | -4.76B | -5.01B | -5.96B | -6.28B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | -142.90M | -111.20M | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 300.00K | -680.50M | -207.40M | -108.90M | 800.00K | 13.80M | 26.33M | 0 | -111.10M | -4.80M | -10.20M | -9.90M | -10.40M | -9.80M | -9.70M | -9.60M | -9.60M |
| Total assets | 22.48B | 33.25B | 47.95B | 80.87B | 98.75B | 136.04B | 164.97B | 212.31B | 263.54B | 299.96B | 333.83B | 362.03B | 222.33B | 215.45B | 181.06B | 80.44B | 82.28B | 74.61B | 74.07B | 67.30B |
| Total current assets | 13.59B | 14.04B | 20.73B | 37.67B | 30.75B | 50.39B | 60.21B | 87.83B | 139.65B | 194.10B | 153.32B | 141.87B | 10.62B | 8.97B | 14.22B | 18.48B | 22.66B | 18.07B | 17.92B | 15.00B |
| Cash and short term investments | 4.97B | 5.31B | 7.79B | 16.88B | 4.27B | 14.34B | 12.02B | 14.02B | 11.45B | 6.98B | 1.69B | 980.50M | 668.00M | 376.00M | 4.89B | 2.71B | 593.20M | 596.50M | 2.17B | 715.10M |
| Cash & equivalents | 712.60M | 289.60M | 530.70M | 264.90M | 1.86B | 7.19B | 804.60M | 12.81B | 11.41B | 6.92B | 1.69B | 980.50M | 668.00M | 376.00M | 4.89B | 2.71B | 593.20M | 596.50M | 2.17B | 715.10M |
| Short term investments | 4.26B | 5.02B | 7.26B | 16.62B | 2.41B | 7.15B | 11.22B | 1.20B | 34.20M | 56.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 4.96B | 5.09B | 8.26B | 12.77B | 14.96B | 20.08B | 26.15B | 23.26B | 62.60B | 78.32B | 61.19B | 101.33B | 3.43B | 2.56B | 2.89B | 3.76B | 5.75B | 3.57B | 4.94B | 4.63B |
| Accounts receivable - trade, net | 4.03B | 3.55B | 5.45B | 6.38B | 9.14B | 11.26B | 18.14B | 21.33B | 51.69B | 76.77B | 60.41B | 100.70B | 3.10B | 2.40B | 2.42B | 3.50B | 5.18B | 3.46B | 4.65B | 4.40B |
| Other receivables | 933.80M | 1.55B | 2.81B | 6.39B | 5.82B | 8.81B | 8.01B | 1.92B | 10.92B | 1.55B | 781.40M | 636.90M | 330.20M | 159.00M | 469.90M | 257.70M | 571.50M | 105.50M | 288.30M | 238.30M |
| Total inventory | 3.63B | 3.58B | 4.64B | 7.71B | 10.69B | 15.68B | 21.67B | 46.69B | 61.35B | 105.87B | 87.42B | 37.62B | 5.42B | 4.34B | 4.33B | 9.78B | 13.05B | 10.54B | 9.57B | 8.80B |
| Other current assets, total | 27.90M | 57.20M | 41.80M | 100.60M | 235.50M | 1.70M | 1.60M | 3.08B | 2.47B | 1.46B | 1.32B | 915.00M | 1.09B | 1.68B | 1.93B | 2.06B | 3.07B | 3.19B | 1.07B | 620.30M |
| Total non-current assets | 8.89B | 19.21B | 27.22B | 43.20B | 68.00B | 85.65B | 104.76B | 124.49B | 123.89B | 105.87B | 180.51B | 220.16B | 211.71B | 206.48B | 166.84B | 61.95B | 59.62B | 56.54B | 56.15B | 52.30B |
| Long term investments | 78.50M | 397.00M | 800.30M | 1.57B | 4.64B | 3.94B | 4.79B | 16.56B | 13.46B | 13.88B | 11.89B | 13.55B | 10.89B | 10.78B | 9.70B | 2.03B | 2.03B | 2.01B | 2.00B | 1.95B |
| Note receivable - long term | — | — | — | — | — | — | — | 662.70M | 0 | 877.40M | 0 | 83.00M | 56.10M | 208.20M | 205.50M | 202.40M | — | 0 | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 962.90M | 4.11B | 1.38B | 4.39B | 917.70M | 900.00M | 940.40M | 1.78B | 1.67B | 945.80M | 955.20M | 945.20M | 0 | 0 | 0 | 0 | 0 |
| Other investments | 78.50M | 397.00M | 800.30M | 607.20M | 526.40M | 2.56B | 399.50M | 14.98B | 12.56B | 12.06B | 10.11B | 11.79B | 9.89B | 9.62B | 8.55B | 2.03B | 2.03B | 2.01B | 2.00B | 1.95B |
| Net property/plant/equipment | 8.79B | 18.74B | 26.42B | 39.16B | 62.36B | 79.62B | 97.70B | 97.36B | 101.04B | 87.20B | 168.00B | 159.22B | 152.84B | 147.68B | 142.42B | 59.20B | 56.79B | 53.66B | 50.68B | 46.55B |
| Gross property/plant/equipment | 10.48B | 21.22B | 30.12B | 44.71B | 70.19B | 90.97B | 114.28B | 123.39B | 141.43B | 142.02B | 178.63B | 173.54B | 172.17B | 173.60B | 173.68B | 175.79B | 176.80B | 176.79B | 176.82B | 174.25B |
| Deferred tax assets | 15.20M | 69.80M | — | 51.00M | 17.20M | 41.90M | 276.70M | 869.00M | 1.68B | 556.70M | 19.39B | 47.23B | 47.57B | 47.57B | 14.26B | 50.70M | 61.20M | 67.50M | 96.70M | 43.40M |
| Net intangible assets | 0 | 0 | 0 | 2.42B | 982.80M | 2.05B | 2.00B | 6.47B | 2.11B | 663.70M | 94.60M | 30.40M | 22.50M | 8.50M | 7.20M | 1.60M | 1.40M | 6.00M | 62.00M | 52.10M |
| Goodwill, net | — | — | — | 1.88B | 492.20M | 1.56B | 1.56B | 6.06B | 1.83B | 519.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 533.40M | 490.60M | 498.00M | 435.90M | 410.00M | 278.10M | 144.10M | 94.60M | 30.40M | 22.50M | 8.50M | 7.20M | 1.60M | 1.40M | 6.00M | 62.00M | 52.10M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.39B | 4.42B | 2.20B | 90.90M | 120.60M | 388.70M | 431.90M | 447.70M | 673.20M | 733.20M | 204.50M | 2.69B | 2.81B |
| Short term debt | 3.93B | 6.96B | 7.63B | 8.88B | 13.20B | 8.63B | 22.51B | 75.59B | 99.46B | 95.18B | 133.30B | 162.44B | 200.48B | 192.20B | 13.36B | 14.08B | 19.07B | 23.25B | 16.07B | 2.63B |
| Current portion of LT debt and capital leases | 20.80M | 28.70M | 700.00M | 3.00B | 6.15B | — | — | 21.93B | 38.72B | 27.00B | 17.65B | 20.61B | 22.02B | 15.46B | 2.63B | 0 | 3.41B | 6.16B | 60.00M | 522.50M |
| Short term debt excl. current portion of LT debt | 3.90B | 6.93B | 6.93B | 5.88B | 7.05B | 8.63B | 22.51B | 53.65B | 60.74B | 68.18B | 115.65B | 141.83B | 178.46B | 176.75B | 10.73B | 14.08B | 15.65B | 17.09B | 16.01B | 2.11B |
| Accounts payable | 1.38B | 1.53B | 2.28B | 5.00B | 5.15B | 5.98B | 7.87B | 6.05B | 12.77B | 36.49B | 13.78B | 14.56B | 10.63B | 10.58B | 4.64B | 10.95B | 13.26B | 16.25B | 4.89B | 4.11B |
| Income tax payable | 10.20M | 6.30M | 48.20M | 60.20M | 45.80M | 179.60M | 233.40M | 145.50M | 2.34B | 2.32B | 1.06B | 776.30M | — | — | — | — | — | — | — | — |
| Long term debt | 9.26B | 14.50B | 25.74B | 49.46B | 56.37B | 88.24B | 97.39B | 85.17B | 100.76B | 84.91B | 87.09B | 92.62B | 73.67B | 61.25B | 280.41B | 227.65B | 224.35B | 218.38B | 244.08B | 257.00B |
| Long term debt excl. lease liabilities | 9.15B | 14.40B | 25.65B | 49.40B | 56.33B | 88.20B | 97.39B | 85.17B | 100.76B | 84.91B | 87.09B | 92.62B | 73.67B | 61.25B | 280.41B | 227.65B | 224.35B | 218.38B | 244.08B | 257.00B |
| Total equity | 6.82B | 8.76B | 10.23B | 14.54B | 19.25B | 27.36B | 27.97B | 28.59B | 34.85B | 36.42B | 45.55B | 16.89B | -166.76B | -146.17B | -123.08B | -176.57B | -179.07B | -189.00B | -197.76B | -206.30B |
| Shareholders' equity | 6.82B | 8.76B | 10.23B | 14.31B | 19.19B | 27.32B | 27.92B | 28.59B | 34.85B | 36.42B | 45.55B | 16.89B | -166.76B | -146.17B | -123.08B | -176.57B | -179.07B | -189.00B | -197.76B | -206.30B |
| Common equity, total | 5.98B | 8.08B | 10.23B | 14.31B | 19.19B | 27.32B | 27.92B | 28.59B | 34.85B | 36.42B | 45.55B | 16.89B | -166.76B | -146.17B | -123.20B | -176.69B | -179.07B | -189.00B | -197.76B | -206.30B |
| Other common equity | 1.15B | 1.45B | 4.11B | 5.02B | 3.80B | 1.98B | 8.70B | 10.39B | 9.87B | -1.15B | -1.11B | 1.09B | 2.55B | 2.36B | 21.22B | 21.71B | 21.41B | 20.29B | 20.00B | 19.62B |
| Total debt | 13.19B | 21.45B | 33.37B | 58.34B | 69.57B | 96.87B | 119.89B | 160.76B | 200.22B | 180.09B | 220.39B | 255.06B | 274.15B | 253.46B | 293.77B | 241.74B | 243.41B | 241.63B | 260.15B | 259.63B |
| Net debt | 8.22B | 16.14B | 25.58B | 41.46B | 65.30B | 82.53B | 107.87B | 146.74B | 188.77B | 173.11B | 218.69B | 254.08B | 273.48B | 253.08B | 288.88B | 239.02B | 242.82B | 241.03B | 257.98B | 258.91B |
| Change in accounts receivable | -132.60M | -135.50M | -3.21B | -4.37B | -2.55B | -4.60B | -5.62B | -12.42B | -30.74B | -26.81B | -28.01B | -42.25B | -20.92B | 1.13B | -157.00M | -1.09B | -1.73B | 1.37B | -1.23B | -292.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -327.00M | 518.10M | 6.37B | 2.38B | 2.99B | -11.37B | 41.90M |
| Change in other assets/liabilities | 114.20M | 146.90M | 782.80M | 2.89B | 792.50M | 612.40M | 4.80B | 930.90M | 3.61B | 43.30B | -3.62B | -29.27B | -3.72B | 287.30M | -1.91B | -1.15B | -1.21B | 1.59B | -599.50M | 1.09B |
| Sale of fixed assets & businesses | 3.20M | 52.00M | 89.80M | 1.80B | 272.50M | 90.00M | 140.50M | 494.00M | 231.40M | 53.20M | 66.60M | 446.30M | 954.40M | 300.00K | 600.00K | 900.00K | 1.60M | 285.30M | 71.10M | 1.32B |
| Purchase/sale of investments, net | -37.80M | -303.00M | -628.30M | 294.80M | -1.32B | -1.45B | -3.94B | 305.70M | 9.51B | -1.16B | -186.60M | -165.10M | 1.27B | 413.10M | 220.50M | 146.00M | 360.80M | -19.40M | -1.51B | 1.51B |
| Sale/maturity of investments | 1.20B | 1.44B | 1.33B | 850.90M | 1.43B | 8.19B | 1.27B | 3.72B | 10.84B | 3.98B | 4.88B | 300.00K | 1.66B | 451.40M | 220.50M | 146.00M | 360.80M | — | — | 1.51B |
| Purchase of investments | -1.24B | -1.75B | -1.96B | -556.10M | -2.75B | -9.65B | -5.22B | -3.42B | -1.34B | -5.14B | -186.60M | -165.40M | -395.80M | -38.30M | 0 | 0 | 0 | -19.40M | -1.51B | 0 |
| Other investing cash flow items, total | 0 | 0 | 324.50M | -19.40M | 417.70M | -484.40M | -36.00M | -44.90M | -343.50M | 2.61B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.40M | 34.90M | 660.70M |
| Issuance/retirement of debt, net | 5.01B | 8.26B | 11.92B | 24.97B | 11.11B | 27.27B | 22.85B | 29.04B | 30.30B | -17.31B | 40.05B | 36.93B | 3.67B | -3.07B | 1.94B | 968.70M | 1.54B | -2.27B | -14.53B | -492.20M |
| Issuance/retirement of long term debt | 5.01B | 8.26B | 11.92B | 24.97B | 11.11B | 27.27B | 22.85B | 14.76B | 27.01B | -25.80B | 4.58B | 0 | 0 | -3.07B | 0 | 0 | 0 | -3.40B | -13.45B | 490.30M |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | — | 14.28B | 3.29B | 8.50B | 35.48B | 11.43B | 800.30M | 0 | 0 | 792.40M | 1.56B | 1.13B | -1.08B | -982.50M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 25.49B | 2.87B | 2.59B | 1.94B | 176.30M | -18.20M | -3.40B | — | — |
| Total cash dividends paid | -179.20M | -253.10M | -239.50M | -277.00M | -261.10M | -174.30M | -233.30M | -245.20M | -302.70M | -406.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 3.29B | 360.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27B | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800