Alpa Laboratories Ltd
NSE: ALPA BSE: 532878
₹61.70
(-1.25%)
Sun, 15 Mar 2026, 01:15 am
Market Cap1.32B
PE Ratio11.13
Dividend0
Alpa Laboratories Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.47M | -14.10M | -19.90M | -19.55M | -14.44M | -2.01M | -12.42M | -21.70M | -21.22M | -17.02M | -14.46M | -17.10M | -10.70M | -5.69M | -1.96M | -779.00K | -2.19M | -2.23M | -3.59M | -2.32M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800.00K | — | — | — | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -409.00K | 300.00K | -9.36M | 70.00K | -2.00K | 0 | 0 |
| Total assets | 531.74M | 605.85M | 1.50B | 1.59B | 1.40B | 1.29B | 1.30B | 1.25B | 1.27B | 1.28B | 1.44B | 1.26B | 1.21B | 1.21B | 1.21B | 1.40B | 1.55B | 1.67B | 1.82B | 2.23B |
| Total current assets | 440.78M | 501.67M | 633.20M | 760.90M | 645.73M | 480.36M | 426.02M | 437.26M | 527.57M | 1.13B | 1.10B | 1.05B | 977.10M | 940.87M | 954.63M | 1.21B | 1.39B | 1.49B | 1.61B | 1.92B |
| Cash and short term investments | 5.48M | 603.00K | 13.90M | 11.22M | 10.59M | 10.36M | 1.49M | 5.27M | 104.97M | 721.43M | 366.38M | 446.10M | 390.50M | 308.60M | 454.65M | 512.03M | 712.04M | 808.42M | 928.53M | 1.13B |
| Cash & equivalents | 5.48M | 603.00K | 13.90M | 11.22M | 9.58M | 7.56M | 493.86K | 1.11M | 103.57M | 212.43M | 21.88M | 24.80M | 1.90M | 8.99M | 61.70M | 105.13M | 25.05M | 88.14M | 17.10M | 22.22M |
| Short term investments | 0 | 0 | 0 | 0 | 1.01M | 2.80M | 1.00M | 4.16M | 1.40M | 509.00M | 344.50M | 421.30M | 388.60M | 299.61M | 392.96M | 406.90M | 686.99M | 720.28M | 911.43M | 1.10B |
| Total receivables, net | 311.48M | 201.56M | 347.44M | 512.20M | 425.46M | 248.86M | 214.61M | 200.65M | 209.25M | 261.55M | 360.38M | 409.80M | 361.20M | 315.03M | 256.18M | 381.35M | 430.80M | 501.38M | 417.35M | 502.19M |
| Accounts receivable - trade, net | 310.39M | 198.07M | 310.84M | 472.71M | 387.19M | 228.78M | 214.14M | 194.70M | 200.80M | 244.78M | 343.44M | 291.60M | 260.20M | 299.98M | 245.90M | 354.30M | 380.35M | 467.33M | 411.51M | 468.26M |
| Other receivables | 1.09M | 3.49M | 36.61M | 39.49M | 38.27M | 20.08M | 462.31K | 5.94M | 8.45M | 16.77M | 16.94M | 118.20M | 101.00M | 15.05M | 10.28M | 27.05M | 50.45M | 34.05M | 5.83M | 33.93M |
| Total inventory | 108.85M | 159.46M | 255.36M | 227.69M | 170.83M | 162.70M | 163.50M | 144.48M | 141.09M | 112.61M | 343.50M | 163.60M | 174.80M | 180.44M | 160.42M | 205.09M | 156.58M | 137.12M | 148.26M | 182.63M |
| Other current assets, total | 3.47M | 4.28M | 3.74M | 3.86M | 38.70M | 57.72M | 46.32M | 86.20M | 71.10M | 30.49M | 29.17M | 25.40M | 49.30M | 135.27M | 80.56M | 109.95M | 87.43M | 41.84M | 112.58M | 110.30M |
| Total non-current assets | 90.95M | 104.18M | 864.03M | 830.90M | 757.75M | 814.50M | 876.29M | 808.39M | 739.53M | 156.82M | 342.90M | 209.00M | 237.60M | 271.31M | 258.88M | 192.78M | 162.98M | 181.41M | 213.88M | 301.39M |
| Long term investments | 203.00K | 203.00K | 290.18M | 236.68M | 90.00M | 0 | 0 | 0 | 8.38M | 107.18M | 189.05M | 89.80M | 129.20M | 189.26M | 174.91M | 104.92M | 61.49M | 96.52M | 93.95M | 87.71M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 67.49M | — | — | 2.97M | 2.04M | — | 2.19M | 18.86M | 11.24M | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.00M | 121.56M | 47.90M | 129.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 203.00K | 203.00K | 290.18M | 236.68M | 90.00M | 0 | 0 | 0 | 8.38M | 6.18M | 0 | 41.90M | 0 | 186.29M | 172.87M | 104.92M | 59.30M | 77.66M | 82.71M | 87.71M |
| Net property/plant/equipment | 90.63M | 103.90M | 519.26M | 535.62M | 597.32M | 717.24M | 734.70M | 799.86M | 731.14M | 48.70M | 45.32M | 51.80M | 60.30M | 58.79M | 72.29M | 87.31M | 92.16M | 69.59M | 114.13M | 206.04M |
| Gross property/plant/equipment | 168.19M | 195.52M | 624.73M | 654.05M | 727.38M | 858.40M | 885.89M | 998.23M | 1.02B | 241.35M | 246.28M | 260.40M | 280.20M | 288.64M | 308.25M | 321.54M | 342.84M | 333.35M | 397.20M | 511.00M |
| Deferred tax assets | — | — | — | — | — | — | 2.23M | — | — | 935.00K | 521.00K | 6.60M | 7.60M | 1.71M | 9.26M | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.00K | 101.13M | 60.70M | 40.50M | 20.23M | 0 | 551.00K | 0 | 834.00K | 601.00K | 483.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 7.00K | 101.13M | 60.70M | 40.50M | 20.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551.00K | 0 | 834.00K | 601.00K | 483.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.21M | 8.53M | 0 | 0 | 6.88M | 100.00K | 0 | 1.33M | 2.42M | 0 | 8.29M | 14.46M | 5.20M | 7.16M |
| Short term debt | — | 162.79M | 148.31M | 141.29M | 80.84M | 93.99M | 91.79M | 105.41M | 187.85M | 285.72M | 242.31M | 102.50M | 53.70M | 12.55M | 2.19M | 1.83M | 13.79M | 15.27M | 52.47M | 343.00K |
| Current portion of LT debt and capital leases | — | 9.29M | — | — | — | 0 | 13.33M | 24.99M | 27.33M | 0 | 0 | 900.00K | 1.90M | 2.02M | 2.19M | 1.83M | 13.79M | 15.27M | 7.88M | 0 |
| Short term debt excl. current portion of LT debt | — | 153.50M | 148.31M | 141.29M | 80.84M | 93.99M | 78.46M | 80.42M | 160.51M | 285.72M | 242.31M | 101.60M | 51.80M | 10.53M | 0 | 0 | 0 | 0 | 44.59M | 343.00K |
| Accounts payable | — | — | 272.22M | 417.32M | 317.38M | 167.36M | 155.48M | 85.15M | 106.18M | 90.28M | 186.24M | 139.40M | 132.60M | 1.84M | 1.19M | 726.00K | 149.23M | 150.58M | 117.77M | 186.94M |
| Income tax payable | — | — | 24.89M | 6.11M | 1.22M | 1.93M | 363.05K | — | — | 872.00K | 9.88M | 3.10M | — | 0 | 6.50M | 2.85M | 25.71M | 22.83M | — | — |
| Long term debt | 119.48M | 18.79M | 46.57M | 8.10M | 0 | 0 | 26.67M | 62.01M | 42.01M | 0 | 0 | 4.70M | 6.10M | 4.11M | 1.92M | 91.00K | 21.24M | 7.77M | 0 | 0 |
| Long term debt excl. lease liabilities | 119.48M | 18.79M | 0 | 8.10M | 0 | 0 | 26.67M | 62.01M | 42.01M | 0 | 0 | 4.70M | 6.10M | 4.11M | 1.92M | 91.00K | 21.24M | 7.77M | 0 | 0 |
| Total equity | 176.73M | 268.60M | 952.21M | 956.00M | 963.96M | 973.00M | 978.28M | 934.61M | 883.06M | 865.59M | 934.05M | 947.30M | 975.10M | 984.94M | 1.00B | 1.08B | 1.22B | 1.35B | 1.52B | 1.71B |
| Shareholders' equity | 176.73M | 268.60M | 952.21M | 956.00M | 963.96M | 973.00M | 978.28M | 934.61M | 883.06M | 865.59M | 934.05M | 947.30M | 975.10M | 984.94M | 1.00B | 1.08B | 1.22B | 1.35B | 1.52B | 1.71B |
| Common equity, total | 176.73M | 268.60M | 952.21M | 956.00M | 963.96M | 973.00M | 978.28M | 934.61M | 883.06M | 865.59M | 934.05M | 947.30M | 975.10M | 984.94M | 1.00B | 1.08B | 1.22B | 1.35B | 1.52B | 1.71B |
| Other common equity | 120.34M | 148.00M | 192.20M | 195.98M | 203.95M | 212.99M | 218.27M | 174.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 119.48M | 181.59M | 194.88M | 149.38M | 80.84M | 93.99M | 118.46M | 167.42M | 229.85M | 285.72M | 242.31M | 107.20M | 59.80M | 16.67M | 4.11M | 1.92M | 35.03M | 23.04M | 52.47M | 343.00K |
| Net debt | 114.00M | 180.98M | 180.99M | 138.16M | 70.25M | 83.63M | 116.97M | 162.15M | 124.88M | -435.71M | -124.08M | -338.90M | -330.70M | -291.93M | -450.54M | -510.11M | -677.01M | -785.38M | -876.07M | -1.13B |
| Change in accounts receivable | -225.12M | -28.73M | -119.43M | -156.36M | 47.52M | 155.55M | 29.34M | 14.12M | -11.86M | -52.07M | -121.78M | 173.70M | 12.30M | -72.37M | 97.86M | -185.01M | -300.00K | -66.41M | 52.52M | -75.89M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 122.77M | -79.86M | 194.48M | 139.04M | -122.74M | -132.21M | — | 0 | — | — | — | -55.20M | -15.50M | 18.95M | -12.09M | 127.22M | -78.90M | 19.81M | -37.07M | 203.95M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -24.49M | -41.30M | 23.80M | -69.10M | -88.27M | -20.70M | -6.00M | 32.71M | 854.00K | -5.39M | 9.70M | 10.35M | -45.79M | 34.51M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 16.95M | 357.00K | 0 | 624.62M | 0 | 0 | 0 | 0 | 0 | 3.75M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -183.00K | 0 | -290.00M | 53.50M | 147.02M | 96.66M | 0 | 0 | 0 | -101.00M | -20.62M | -31.20M | -180.90M | -176.65M | -102.37M | 79.08M | -149.40M | -286.00K | -95.14M | -33.94M |
| Sale/maturity of investments | 0 | 0 | 0 | 53.50M | 147.02M | 96.66M | 0 | 0 | 0 | 0 | 0 | 3.60M | 0 | 0 | 13.72M | 79.08M | — | — | 0 | — |
| Purchase of investments | -183.00K | 0 | -290.00M | 0 | 0 | 0 | 0 | 0 | 0 | -101.00M | -20.62M | -34.80M | -180.90M | -176.65M | -116.08M | 0 | -149.40M | -286.00K | -95.14M | -33.94M |
| Other investing cash flow items, total | 0 | 0 | -305.07M | -28.63M | -55.63M | -149.32M | 0 | 0 | 0 | 0 | 0 | -14.50M | 62.10M | 0 | -101.00K | 0 | -100.00K | 25.48M | 0 | 0 |
| Issuance/retirement of debt, net | 21.49M | 62.11M | 13.29M | -45.50M | -68.55M | 13.15M | 24.47M | 35.34M | 60.09M | 83.20M | -43.41M | -136.00M | -48.40M | -43.27M | -12.72M | 2.64M | 21.20M | -35.43M | 29.42M | -52.12M |
| Issuance/retirement of long term debt | 21.49M | 62.11M | 13.29M | -45.50M | -68.55M | 0 | 24.47M | 35.34M | 60.09M | -42.01M | -43.41M | 4.70M | 1.40M | -2.02M | -2.19M | -1.83M | 21.20M | 0 | -7.77M | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 13.15M | — | 0 | 0 | 125.20M | 0 | -140.70M | -49.80M | -41.24M | -10.53M | 4.46M | 0 | 0 | 37.20M | -52.12M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -41.30M | — | — | — | -35.43M | — | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M | 1.19M | 0 | 35.40M | -263.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800