Alufluoride Ltd
NSE: BSE: 524634
₹457.70
(-1.63%)
Tue, 03 Mar 2026, 10:05 am
Market Cap3.58B
PE Ratio16.29
Dividend0.66
Alufluoride Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.42M | -672.70K | — | 0 | 0 | 0 | 0 | 0 | 0 | -28.74K | -10.97K | -11.07K | -41.15K | -79.16K | -7.59M | -7.86M | -27.25M | -30.16M | -29.82M | -22.82M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 119.12M | 124.36M | 145.67M | 169.88M | 172.65M | 155.02M | 168.49M | 185.88M | 197.55M | 231.92M | 247.05M | 306.92M | 405.24M | 493.48M | 809.53M | 995.16M | 1.05B | 1.18B | 1.32B | 1.52B |
| Total current assets | 32.30M | 49.86M | 59.67M | 91.41M | 93.41M | 70.91M | 110.82M | 134.88M | 134.09M | 193.18M | 208.75M | 139.33M | 148.04M | 153.65M | 193.70M | 256.80M | 329.86M | 451.86M | 587.92M | 761.97M |
| Cash and short term investments | 730.69K | 9.54M | 33.73M | 42.42M | 32.06M | 35.79M | 74.31M | 73.64M | 64.39M | 79.88M | 87.92M | 27.45M | 40.06M | 29.97M | 61.59M | 86.21M | 41.65M | 126.80M | 300.67M | 340.99M |
| Cash & equivalents | 54.67K | 3.55M | 134.82K | 5.67M | 8.73M | 4.99M | 22.51M | 15.41M | 31.05M | 9.52M | 8.87M | 8.75M | 20.16M | 13.06M | 58.25M | 84.03M | 16.94M | 23.41M | 79.35M | 28.94M |
| Short term investments | 676.02K | 5.99M | 33.60M | 36.76M | 23.33M | 30.80M | 51.80M | 58.22M | 33.34M | 70.36M | 79.05M | 18.70M | 19.90M | 16.91M | 3.34M | 2.18M | 24.70M | 103.39M | 221.32M | 312.05M |
| Total receivables, net | 14.70M | 18.48M | 4.04M | 15.47M | 22.58M | 19.58M | 11.47M | 11.27M | 33.72M | 22.65M | 45.03M | 43.68M | 46.99M | 68.65M | 42.75M | 64.87M | 152.68M | 155.43M | 152.54M | 212.51M |
| Accounts receivable - trade, net | 14.62M | 18.24M | 3.75M | 13.99M | 18.55M | 15.34M | 11.05M | 10.83M | 25.50M | 14.70M | 36.01M | 39.58M | 40.56M | 57.85M | 31.39M | 50.80M | 135.01M | 137.22M | 126.93M | 196.23M |
| Other receivables | 89.08K | 232.18K | 293.78K | 1.48M | 4.04M | 4.24M | 420.40K | 435.75K | 8.22M | 7.95M | 9.02M | 4.10M | 6.43M | 10.80M | 11.36M | 14.07M | 17.67M | 18.21M | 25.61M | 16.28M |
| Total inventory | 10.10M | 10.23M | 5.28M | 10.71M | 26.36M | 13.29M | 14.90M | 36.73M | 28.42M | 80.01M | 58.14M | 57.66M | 57.63M | 54.47M | 64.59M | 70.05M | 132.50M | 166.01M | 125.29M | 202.02M |
| Other current assets, total | 6.28M | 7.37M | 5.71M | 5.93M | 3.71M | 1.95M | 284.23K | 1.07M | 684.76K | 773.40K | 849.97K | 10.23M | 3.12M | 207.26K | 24.17M | 34.81M | 1.76M | 2.13M | 7.75M | 3.27M |
| Total non-current assets | 86.82M | 74.50M | 85.99M | 78.47M | 79.24M | 84.10M | 57.67M | 51.00M | 63.47M | 38.74M | 38.29M | 167.58M | 257.20M | 339.83M | 615.83M | 738.36M | 720.98M | 730.38M | 729.76M | 756.15M |
| Long term investments | 0 | 7.50M | 22.81M | 19.24M | 17.50M | 24.20M | 0 | 0 | 20.07M | 5.07M | 4.77M | 131.83M | 181.25M | 125.28M | 10.44M | 60.05M | 48.59M | 62.00K | 24.18M | 25.34M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 6.49M | 6.73M | — | — | — | — | — | 24.09M | 25.29M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 7.50M | 22.81M | 19.24M | 17.50M | 24.20M | 0 | 0 | 20.07M | 5.07M | 4.77M | 125.35M | 174.52M | 125.28M | 10.44M | 60.05M | 48.59M | 62.00K | 89.00K | 49.00K |
| Net property/plant/equipment | 69.35M | 64.16M | 60.48M | 57.55M | 61.25M | 56.36M | 51.76M | 45.31M | 41.61M | 31.65M | 24.91M | 31.32M | 71.93M | 201.84M | 572.21M | 608.09M | 597.78M | 665.00M | 669.75M | 692.89M |
| Gross property/plant/equipment | 142.61M | 144.26M | 147.53M | 151.28M | 162.17M | 165.10M | 168.49M | 170.08M | 173.37M | 182.35M | 183.90M | 195.11M | 242.94M | 379.89M | 765.15M | 821.98M | 786.75M | 916.75M | 1.00B | 1.11B |
| Deferred tax assets | 15.63M | 1.27M | 895.47K | 825.59K | 989.13K | 1.28M | 1.33M | 1.60M | 1.78M | 2.02M | 2.44M | 4.43M | 4.01M | 5.31M | 9.76M | 46.83M | 51.29M | 41.45M | 34.71M | 35.40M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 2.52M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12M | 2.52M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.09M | 4.09M | 0 | 0 | 6.19M | 0 | 0 | 7.39M | 23.41M | 23.39M | 23.32M | 23.86M | 0 | 0 |
| Short term debt | 11.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.50M | 51.51M | 71.20M | 92.79M | 89.56M | 36.23M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 14.50M | 51.51M | 7.11M | 8.83M | 89.56M | 36.23M |
| Short term debt excl. current portion of LT debt | 11.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.00M | 0 | 64.09M | 83.96M | 0 | 0 |
| Accounts payable | 11.83M | 9.15M | 3.03M | 8.49M | 13.76M | 11.93M | 8.49M | 16.29M | 18.74M | 29.05M | 19.92M | 34.09M | 34.16M | 36.06M | 32.67M | 41.26M | 63.38M | 50.98M | 80.15M | 63.47M |
| Income tax payable | 276.00K | 4.17M | 10.72M | 15.88M | 9.27M | — | 5.58M | 5.47M | 6.07M | 11.14M | 13.19M | 11.58M | — | 1.59M | 4.87M | 0 | — | 2.76M | 0 | 1.14M |
| Long term debt | 3.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.73M | 269.01M | 230.30M | 218.76M | 161.81M | 266.19M |
| Long term debt excl. lease liabilities | 3.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.73M | 269.01M | 230.30M | 218.76M | 161.81M | 266.19M |
| Total equity | 67.64M | 88.55M | 102.04M | 116.16M | 131.54M | 123.36M | 136.63M | 144.40M | 154.06M | 171.66M | 193.30M | 236.94M | 326.93M | 399.60M | 523.36M | 518.72M | 555.71M | 680.37M | 852.09M | 1.02B |
| Shareholders' equity | 67.64M | 88.55M | 102.04M | 116.16M | 131.54M | 123.36M | 136.63M | 144.40M | 154.06M | 171.66M | 193.30M | 236.94M | 326.93M | 399.60M | 523.36M | 518.72M | 555.71M | 679.84M | 845.30M | 1.02B |
| Common equity, total | 67.64M | 88.55M | 102.04M | 116.16M | 131.54M | 123.36M | 136.63M | 144.40M | 154.06M | 171.66M | 193.30M | 236.94M | 326.93M | 399.60M | 523.36M | 518.72M | 555.71M | 679.84M | 845.30M | 1.02B |
| Other common equity | -2.36M | 18.55M | 32.04M | 46.16M | 61.53M | 53.35M | 66.63M | 74.40M | 600.00K | 600.00K | 600.00K | 9.34M | 34.76M | 24.81M | -754.72K | 100.75K | 1.87M | 5.63M | 10.11M | 15.67M |
| Total debt | 15.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.22M | 320.52M | 301.50M | 311.55M | 251.37M | 302.42M |
| Net debt | 14.53M | -9.54M | -33.73M | — | — | -35.79M | -74.31M | -73.64M | -64.39M | -79.88M | -87.92M | -27.45M | -40.06M | -29.97M | 88.64M | 234.31M | 259.86M | 184.75M | -49.30M | -38.57M |
| Change in accounts receivable | -5.36M | -9.56M | 8.42M | -17.01M | -3.40M | 15.99M | -3.89M | -5.32M | -13.43M | 8.21M | -27.19M | -3.57M | -982.11K | -17.29M | 26.46M | -19.67M | -84.21M | -2.22M | 10.29M | -69.30M |
| Change in taxes payable | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | 8.61M | -2.47M | -5.82M | -13.02M | -20.65M | -9.39M | -2.86M | 5.83M | -2.75M | 19.72M | -19.26M | 23.68M | 2.34M | 6.51M | 96.46M | -10.26M | 23.82M | -5.23M | 39.52M | -19.68M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -5.94M | 9.33M | -310.50K | -690.08K | -2.58M | 16.50M | 10.50M | -26.38M | 13.55M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 17.50K | 0 | 5.76M | 322.75M | 0 | 7.74M | 0 |
| Purchase/sale of investments, net | 0 | -7.50M | -17.50M | -2.08M | 1.74M | -6.70M | -13.30M | -6.57M | -5.24M | -4.31M | -11.06M | -38.00M | -41.92M | 52.99M | 109.86M | -49.47M | -11.12M | -22.93M | -98.75M | -40.72M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 161.21M | 24.68M | 205.81M | 140.26M | 30.99M | 54.57M | 3.85M | — | — |
| Purchase of investments | 0 | -7.50M | -17.50M | -2.08M | 0 | -6.70M | -13.30M | -6.57M | -5.24M | -4.31M | -11.06M | -199.21M | -66.60M | -152.83M | -30.40M | -80.46M | -11.12M | -26.77M | -98.75M | -40.72M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -1.46M | 0 | 0 | 0 | 0 | 0 | -76.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -7.32M | -15.26M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.86M | -17.56M | 8.49M | -68.46M | 61.05M |
| Issuance/retirement of long term debt | -7.32M | -15.26M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.86M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -17.56M | 8.49M | -68.46M | 61.05M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.86M | 0 | 0 | 0 | -15.64M | -23.46M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800