Amal Ltd
NSE: BSE: 506597
₹498.95
(-2.02%)
Fri, 06 Mar 2026, 11:35 pm
Market Cap6.17B
PE Ratio22.63
Dividend0.20
Amal Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -44.48K | -536.00K | -47.00K | -8.00K | -8.00K | — | -23.55M | -26.74M | -24.74M | -23.84M | -21.00M | -7.29M | -9.50M | -42.23M | -37.27M | -20.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 86.59M | 66.09M | 78.61M | 95.99M | 78.35M | 89.70M | 88.50M | 164.39M | 244.44M | 326.41M | 344.22M | 483.84M | 1.00B | 1.18B | 1.06B | 1.22B |
| Total current assets | 35.46M | 17.69M | 12.02M | 31.29M | 16.41M | 23.74M | 21.35M | 96.44M | 172.10M | 225.88M | 238.98M | 274.89M | 162.25M | 210.09M | 172.06M | 395.19M |
| Cash and short term investments | 2.51M | 363.00K | 60.00K | 12.84M | 820.00K | 4.02M | 1.08M | 37.07M | 73.60M | 96.03M | 153.33M | 196.57M | 1.26M | 28.63M | 11.81M | 226.40M |
| Cash & equivalents | 2.51M | 363.00K | 60.00K | 12.84M | 820.00K | 4.02M | 1.08M | 17.49M | 31.73M | 1.10M | 5.21M | 5.40M | 1.26M | 28.63M | 8.81M | 34.07M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 19.58M | 41.87M | 94.93M | 148.12M | 191.17M | 0 | 0 | 3.00M | 192.33M |
| Total receivables, net | 16.41M | 11.27M | 1.98M | 2.42M | 2.17M | 2.93M | 4.65M | 42.97M | 83.96M | 116.48M | 72.87M | 58.89M | 111.92M | 129.53M | 112.96M | 99.53M |
| Accounts receivable - trade, net | 1.77M | 2.24M | 1.57M | 1.97M | 1.64M | 2.89M | 4.60M | 42.93M | 83.94M | 115.11M | 71.37M | 48.21M | 13.43M | 42.14M | 54.40M | 99.53M |
| Other receivables | 14.64M | 9.04M | 413.00K | 455.00K | 529.00K | 42.00K | 54.00K | 33.00K | 24.00K | 1.37M | 1.50M | 10.68M | 98.49M | 87.39M | 58.56M | 0 |
| Total inventory | 13.06M | 4.79M | 6.69M | 13.32M | 11.53M | 15.17M | 13.98M | 15.45M | 11.47M | 12.13M | 10.23M | 18.64M | 31.34M | 41.48M | 38.09M | 59.54M |
| Other current assets, total | 3.24M | 1.16M | 2.69M | 1.61M | 647.00K | 1.52M | 1.58M | 941.00K | 1.99M | 0 | — | — | 17.11M | 5.45M | 0 | — |
| Total non-current assets | 51.13M | 48.40M | 66.59M | 64.70M | 61.93M | 65.96M | 67.14M | 67.95M | 72.34M | 100.53M | 105.24M | 208.95M | 839.24M | 973.32M | 892.12M | 821.09M |
| Long term investments | 210.00K | 210.00K | 4.34M | 4.33M | 4.53M | 3.54M | 210.00K | 210.00K | 210.00K | 210.00K | 210.00K | 4.28M | 27.61M | 44.44M | 4.28M | 4.28M |
| Note receivable - long term | 0 | 0 | 4.13M | 4.12M | — | 777.00K | — | — | — | — | — | — | 23.33M | 40.16M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 210.00K | 210.00K | 210.00K | 210.00K | 4.53M | 2.76M | 210.00K | 210.00K | 210.00K | 210.00K | 210.00K | 4.28M | 4.28M | 4.28M | 4.28M | 4.28M |
| Net property/plant/equipment | 50.92M | 48.19M | 58.81M | 56.33M | 55.01M | 59.68M | 61.80M | 62.61M | 68.22M | 93.90M | 95.47M | 193.17M | 809.31M | 911.00M | 868.00M | 803.96M |
| Gross property/plant/equipment | 607.02M | 415.88M | 654.86M | 655.91M | 352.72M | 360.54M | 65.46M | 69.95M | 79.38M | 109.96M | 119.93M | 227.19M | 856.17M | 1.02B | 1.07B | 1.10B |
| Deferred tax assets | — | — | — | 0 | 0 | 0 | — | — | — | 98.00K | 263.00K | — | — | 127.00K | 127.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | 3.26M | 1.67M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | — | 3.26M | 1.67M |
| Other long term assets, total | 0 | 0 | 3.44M | 4.04M | 2.40M | 2.73M | 4.33M | 4.26M | 3.91M | 6.32M | 9.30M | 11.51M | 2.27M | 13.06M | 13.35M | 11.09M |
| Short term debt | 26.63M | 53.96M | 0 | 0 | 0 | 0 | 8.62M | 34.11M | 33.93M | 73.35M | 12.80M | 14.86M | 91.23M | 103.86M | 52.14M | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 8.62M | 34.11M | 33.93M | 73.35M | 12.80M | 14.86M | 91.23M | 103.86M | 10.00M | 0 |
| Short term debt excl. current portion of LT debt | 26.63M | 53.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.14M | 0 |
| Accounts payable | 50.60M | 40.11M | 32.80M | 31.39M | 23.39M | 24.88M | 25.75M | 16.61M | 16.33M | 19.16M | 23.88M | 31.48M | 31.09M | 40.09M | 44.37M | 119.30M |
| Income tax payable | 15.00K | 85.00K | 817.00K | 603.00K | 85.00K | 86.00K | 0 | — | — | — | — | — | 28.12M | — | 217.00K | 1.97M |
| Long term debt | 212.89M | 112.89M | 166.85M | 166.85M | 166.85M | 166.85M | 310.46M | 280.21M | 265.13M | 44.89M | 32.18M | 41.74M | 419.30M | 244.00M | 185.00M | 0 |
| Long term debt excl. lease liabilities | 212.89M | 112.89M | 166.85M | 166.85M | 166.85M | 166.85M | 310.46M | 280.21M | 265.13M | 44.89M | 32.18M | 41.74M | 419.30M | 244.00M | 185.00M | 0 |
| Total equity | -203.89M | -141.08M | -197.26M | -197.17M | -168.04M | -173.81M | -264.85M | -175.82M | -78.73M | 163.35M | 255.28M | 342.55M | 353.45M | 683.78M | 698.93M | 991.80M |
| Shareholders' equity | -203.89M | -141.08M | -197.26M | -197.17M | -168.04M | -173.81M | -264.85M | -175.82M | -78.73M | 163.35M | 255.28M | 342.55M | 353.45M | 683.78M | 698.93M | 991.80M |
| Common equity, total | -203.89M | -241.08M | -297.26M | -297.17M | -268.04M | -273.81M | -264.85M | -175.82M | -78.73M | 163.35M | 255.28M | 342.55M | 353.45M | 683.78M | 698.93M | 991.80M |
| Other common equity | 26.60M | 26.56M | -455.20M | -455.11M | 2.45M | 2.45M | 24.00M | 24.00M | 0 | 164.66M | 164.66M | 164.66M | 164.66M | 164.66M | 164.66M | 164.66M |
| Total debt | 239.52M | 166.85M | 166.85M | 166.85M | 166.85M | 166.85M | 319.08M | 314.32M | 299.06M | 118.25M | 44.98M | 56.59M | 510.53M | 347.86M | 237.14M | 0 |
| Net debt | 237.02M | 166.49M | 166.79M | 154.01M | 166.03M | 162.82M | 318.00M | 277.25M | 225.46M | 22.21M | -108.35M | -139.98M | 509.28M | 319.23M | 225.33M | -226.40M |
| Change in accounts receivable | -11.53M | 7.35M | 667.00K | -1.23M | 330.00K | -1.29M | -1.71M | -38.34M | -41.00M | — | 43.74M | 23.16M | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -30.46M | -7.86M | 10.14M | -1.28M | -7.88M | 1.50M | 871.00K | -8.92M | -278.00K | -278.00K | 4.72M | 7.73M | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 33.60M | 24.42M | -33.81M | 16.98M | -38.75M | -910.00K | 985.00K | 2.83M | -2.46M | -8.64M | -69.19M | -31.47M | 68.28M | 103.58M |
| Sale of fixed assets & businesses | 28.18K | 0 | 0 | 0 | 17.47M | 686.00K | 0 | 477.00K | — | 84.00K | 7.30M | 0 | 0 | 0 | 578.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -518.00K | -522.00K | 1.04M | -19.52M | -22.29M | -47.91M | -51.83M | -35.39M | 193.57M | 0 | -2.06M | -185.14M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.04M | 0 | 500.00K | 0 | 1.86M | 4.52M | 193.57M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -518.00K | -522.00K | 0 | -19.52M | -22.79M | -47.91M | -53.70M | -39.91M | 0 | 0 | -2.06M | -185.14M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -500.00K | 0 | 0 | 82.00K | 2.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.70M | 27.32M | 0 | 0 | 0 | 0 | 0 | -32.50M | -40.00M | -40.00M | -94.35M | 4.41M | 448.88M | -165.43M | -110.72M | -237.14M |
| Issuance/retirement of long term debt | — | — | — | 0 | 0 | 0 | 0 | -32.50M | -40.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 6.70M | 27.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.14M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -40.00M | -94.35M | 4.41M | 448.88M | -165.43M | -110.72M | -195.00M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800