Andhra Paper Ltd
NSE: ANDHRAPAP BSE: 502330
₹71.05
(1.97%)
Sun, 22 Feb 2026, 00:08 am
Market Cap13.52B
PE Ratio75.37
Dividend1.47
Process Industries
Pulp & Paper
24.5KAndhra Paper Income Statement
| Particulars | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.43B | 4.45B | 4.87B | 5.79B | 6.28B | 6.49B | 7.92B | 9.84B | 10.92B | 11.60B | 11.35B | 11.61B | 12.55B | 14.18B | 12.63B | 8.85B | 13.75B | 20.94B | 17.98B | 15.41B |
| Gross profit | 457.42M | 478.13M | 199.29M | 222.94M | 726.15M | 1.40B | 1.36B | 1.06B | 685.85M | 1.47B | 1.43B | 1.57B | 2.19B | 3.67B | 2.82B | 349.63M | 2.18B | 7.28B | 4.16B | 1.05B |
| Operating expenses (excl. COGS) | -79.50M | -77.09M | 56.84M | -105.36M | -99.89M | -491.98M | -615.01M | -805.00M | -885.90M | -1.23B | -1.10B | -683.30M | -681.50M | -636.83M | -518.60M | -445.06M | -672.86M | -538.19M | -463.94M | -458.56M |
| Selling/general/admin expenses, total | — | — | — | — | -11.86M | -482.46M | -535.59M | -785.42M | -883.35M | -1.18B | -1.05B | -653.40M | -634.54M | -603.88M | -559.41M | -420.80M | -639.64M | -512.73M | -432.02M | -421.03M |
| Research & development | -7.91M | -7.86M | -5.16M | -6.76M | -11.86M | -12.92M | -15.72M | -37.54M | — | — | -745.00K | -1.44M | -1.05M | -3.81M | -11.08M | -9.51M | -6.21M | -7.47M | -11.66M | -17.25M |
| Selling/general/admin expenses, other | — | — | — | — | — | -469.54M | -519.87M | -747.88M | -883.35M | -1.18B | -1.05B | -653.40M | -633.49M | -600.07M | -548.33M | -411.29M | -633.43M | -505.25M | -420.36M | -403.78M |
| Other operating expenses, total | -79.50M | -77.09M | 56.84M | -105.36M | -88.03M | -9.52M | -79.42M | -19.58M | -2.55M | -51.99M | -50.26M | -29.90M | -46.96M | -32.96M | 40.81M | -24.26M | -33.22M | -25.46M | -31.92M | -37.53M |
| Operating income | 370.01M | 393.18M | 250.97M | 110.82M | 626.27M | 906.84M | 741.70M | 251.26M | -200.05M | 235.56M | 330.46M | 886.65M | 1.51B | 3.03B | 2.30B | -95.42M | 1.51B | 6.74B | 3.70B | 593.67M |
| Non-operating income, total | -30.82M | 21.35M | -24.35M | 81.73M | -411.15M | -256.28M | -917.20M | -454.21M | -364.20M | -298.62M | 233.19M | -444.34M | -246.43M | 82.63M | 59.02M | 33.44M | 375.48M | 272.50M | 858.99M | 577.07M |
| Interest expense, net of interest capitalized | -103.48M | -73.55M | -149.01M | -326.69M | -362.15M | -263.04M | -481.38M | -358.42M | -433.86M | -445.95M | -402.96M | -335.91M | -260.90M | -85.41M | -53.24M | -45.12M | -44.69M | -50.47M | -43.56M | -156.67M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.14M | 3.75M | 481.00K | 144.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 72.66M | 94.90M | 124.66M | 337.92M | -59.53M | 8.01M | -441.21M | 66.14M | 69.66M | 102.01M | 271.76M | 140.51M | 96.12M | 158.97M | 111.28M | 102.72M | 269.46M | 277.04M | 842.97M | 641.31M |
| Non-operating interest income | 10.64M | 40.94M | 10.52M | 7.65M | 17.32M | 9.83M | 14.00M | 16.06M | 15.41M | 3.53M | 3.48M | 3.66M | 24.22M | 30.39M | 104.36M | 108.01M | 227.72M | 355.38M | 403.40M | 219.80M |
| Miscellaneous non-operating expense | 62.02M | 53.96M | 114.13M | 330.27M | -76.84M | -1.81M | -455.21M | 50.08M | 54.25M | 98.48M | 268.29M | 136.85M | 71.90M | 128.58M | 6.91M | -5.29M | 41.74M | -78.34M | 439.57M | 421.51M |
| Unusual income/expense | — | — | — | 70.50M | 10.53M | -1.26M | 5.39M | -161.93M | — | 45.31M | 364.38M | -248.95M | -81.66M | 9.08M | 992.00K | -24.15M | 150.71M | 45.92M | 59.57M | 92.43M |
| Pretax income | 339.20M | 414.53M | 226.62M | 192.55M | 215.12M | 650.55M | -175.50M | -202.94M | -564.25M | -63.07M | 563.65M | 442.31M | 1.26B | 3.11B | 2.36B | -61.98M | 1.88B | 7.01B | 4.56B | 1.17B |
| Taxes | -85.23M | -64.22M | 14.69M | -27.15M | -25.58M | -108.62M | -1.13B | -23.81M | 148.13M | 65.55M | -194.72M | -118.35M | -433.90M | -1.11B | -228.79M | 15.99M | -486.24M | -1.79B | -1.16B | -281.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 253.97M | 350.31M | 241.32M | 165.40M | 189.54M | 541.93M | -1.30B | -226.75M | -416.12M | 2.48M | 368.93M | 323.96M | 830.67M | 2.00B | 2.13B | -45.99M | 1.40B | 5.22B | 3.40B | 889.11M |
| Net income | 253.97M | 350.31M | 241.32M | 165.40M | 189.54M | 541.93M | -1.30B | -226.75M | -416.12M | 2.48M | 368.93M | 323.96M | 830.67M | 2.00B | 2.13B | -45.99M | 1.40B | 5.22B | 3.40B | 889.11M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 253.97M | 350.31M | 241.32M | 165.40M | 189.54M | 541.93M | -1.30B | -226.75M | -416.12M | 2.48M | 368.93M | 323.96M | 830.67M | 2.00B | 2.13B | -45.99M | 1.40B | 5.22B | 3.40B | 889.11M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 597.88M | 620.25M | 684.26M | 652.08M | 1.18B | 1.48B | 1.42B | 954.76M | 670.10M | 925.56M | 1.06B | 1.59B | 2.17B | 3.71B | 3.06B | 638.42M | 2.23B | 7.37B | 4.36B | 1.48B |
| EBIT | 370.01M | 393.18M | 250.97M | 110.82M | 626.27M | 906.84M | 741.70M | 251.26M | -200.05M | 235.56M | 330.46M | 886.65M | 1.51B | 3.03B | 2.30B | -95.42M | 1.51B | 6.74B | 3.70B | 593.67M |
| Total operating expenses | -4.06B | -4.05B | -4.62B | -5.68B | -5.65B | -5.58B | -7.18B | -9.58B | -11.12B | -11.37B | -11.02B | -10.72B | -11.04B | -11.15B | -10.34B | -8.95B | -12.25B | -14.20B | -14.28B | -14.81B |
| Prepaid expenses | — | 0 | 291.00K | 1.93M | 0 | 0 | 17.76M | 17.20M | 18.89M | 14.66M | 34.10M | 38.72M | 40.18M | 22.18M | 16.53M | 38.93M | 36.73M | 34.32M | 30.14M | 30.11M |
| Deferred income, current | — | — | — | — | — | — | — | 3.80M | 16.33M | 16.02M | 17.26M | 28.68M | 30.68M | 31.36M | 36.17M | 32.45M | 28.75M | 20.00M | 43.07M | 15.95M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.13M | 69.13M | 47.84M | 130.50M | 81.03M | 79.43M | 66.43M | 53.49M | 40.68M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 135.13M | 182.85M | 293.60M | 366.69M | 354.05M | 307.52M | 1.22B | 1.46B | 1.54B | 1.51B | 1.61B | 1.31B | 1.42B | 1.40B | 950.66M | 883.47M | 810.06M | 719.57M | 833.03M | 839.89M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | — | 3.48M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -46.71M | -33.95M | -54.32M | -30.11M | -25.73M | -15.05M | -46.38M | -272.00K | -212.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198.85M | -298.27M | -497.12M | -397.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800