Andhra Sugars Ltd
NSE: ANDHRSUGAR BSE: 590062
₹85.63
+4.31 (5.30%)
Thu, 05 Nov 2026, 08:25 pm
Market Cap (in Cr)1100.68
PE Ratio11.02
Dividend1.23
Process Industries
Chemicals: Specialty
24.5KAndhra Sugars Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.68B | 6.60B | 5.74B | 7.58B | 8.45B | 8.43B | 10.96B | 11.94B | 10.80B | 10.90B | 12.51B | 12.73B | 13.04B | 13.74B | 14.75B | 15.06B | 19.55B | 23.64B | 18.92B | 20.19B |
| Gross profit | 1.69B | 1.78B | 1.22B | 1.55B | 1.72B | 1.08B | 1.87B | 2.00B | 1.55B | 1.02B | 1.83B | 2.53B | 2.52B | 3.13B | 2.98B | 2.41B | 3.09B | 3.56B | 1.56B | 1.55B |
| Operating expenses (excl. COGS) | -800.33M | -799.19M | -790.38M | -719.98M | -539.46M | -608.25M | -662.29M | -647.92M | -742.63M | -820.00M | -852.22M | -851.73M | -973.35M | -595.95M | -769.30M | -818.56M | -1.11B | -1.30B | -1.17B | -1.25B |
| Selling/general/admin expenses, total | -730.66M | -707.02M | -694.81M | -730.28M | -502.38M | -541.90M | -528.81M | -585.04M | -660.98M | -748.80M | -786.25M | -798.89M | -912.31M | -571.64M | -746.06M | -797.17M | -1.07B | -1.18B | -1.13B | -1.21B |
| Research & development | — | -8.15M | -7.94M | -9.59M | 0 | -20.35M | 0 | 0 | — | — | -35.73M | -28.02M | -28.71M | -30.05M | -17.11M | -24.73M | -39.24M | -36.99M | -52.26M | -42.36M |
| Selling/general/admin expenses, other | -730.66M | -698.88M | -686.87M | -720.69M | -502.38M | -521.56M | -528.81M | -585.04M | -660.98M | -748.80M | -750.52M | -770.86M | -883.59M | -541.60M | -728.95M | -772.44M | -1.04B | -1.14B | -1.08B | -1.17B |
| Other operating expenses, total | -69.67M | -92.16M | -95.58M | 10.30M | -37.08M | -66.34M | -133.48M | -62.89M | -81.64M | -71.21M | -65.97M | -52.84M | -61.04M | -24.31M | -23.24M | -21.39M | -34.41M | -126.36M | -34.73M | -39.18M |
| Operating income | 890.40M | 976.22M | 426.59M | 826.40M | 1.18B | 471.02M | 1.21B | 1.35B | 809.62M | 204.78M | 976.11M | 1.68B | 1.55B | 2.53B | 2.22B | 1.59B | 1.98B | 2.26B | 396.82M | 300.79M |
| Non-operating income, total | 43.75M | 39.77M | 246.31M | 1.55M | 121.77M | 330.76M | 350.77M | 65.77M | 108.61M | 64.29M | -49.60M | -9.71M | 129.67M | 253.10M | 47.50M | -149.04M | 244.49M | 200.43M | 288.37M | 136.93M |
| Interest expense, net of interest capitalized | -220.14M | -230.62M | -283.52M | -322.36M | -220.25M | -212.69M | -234.37M | -227.03M | -214.50M | -240.06M | -294.15M | -265.70M | -320.58M | -311.37M | -289.35M | -273.72M | -134.71M | -41.24M | -19.02M | -23.94M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 268.14M | 302.60M | 320.91M | 325.04M | 342.50M | 589.50M | 587.10M | 472.34M | 285.55M | 304.68M | 244.92M | 238.48M | 459.36M | 465.46M | 319.96M | 210.49M | 331.22M | 243.70M | 318.73M | 384.43M |
| Non-operating interest income | 12.97M | 16.77M | 22.30M | 22.63M | 27.75M | 16.51M | 34.28M | 37.72M | 36.79M | 54.76M | 79.04M | 94.24M | 85.41M | 70.46M | 48.37M | 72.55M | 28.55M | 65.50M | 100.99M | 59.52M |
| Miscellaneous non-operating expense | 255.17M | 285.83M | 298.60M | 302.41M | 314.75M | 572.99M | 552.82M | 434.62M | 248.75M | 249.92M | 199.78M | 126.25M | 179.79M | 129.71M | 256.20M | 120.58M | 293.43M | 170.54M | 212.04M | 321.18M |
| Unusual income/expense | -4.25M | -32.22M | 208.92M | -1.14M | -484.00K | -46.05M | -1.95M | -179.54M | 37.57M | -332.00K | -364.00K | 17.51M | -9.11M | 99.00M | 16.89M | -85.81M | 47.97M | -2.03M | -11.34M | -223.56M |
| Pretax income | 934.14M | 1.02B | 672.91M | 827.94M | 1.30B | 801.78M | 1.56B | 1.42B | 918.23M | 269.06M | 926.51M | 1.67B | 1.68B | 2.78B | 2.26B | 1.44B | 2.22B | 2.46B | 685.19M | 437.72M |
| Taxes | -272.75M | -324.85M | -158.72M | -281.90M | -438.34M | -242.53M | -504.30M | -526.87M | -264.39M | -107.12M | -364.40M | -419.65M | -492.65M | -864.31M | -204.10M | -289.40M | -542.84M | -621.75M | -142.24M | -109.99M |
| Non-controlling/minority interest | -19.82M | -11.51M | -39.42M | -43.05M | -96.16M | -87.94M | -55.79M | -64.92M | -49.77M | -58.25M | -80.94M | -33.60M | -20.06M | -14.54M | -74.49M | -63.20M | -33.34M | -46.10M | -8.93M | -6.85M |
| After tax other income/expense | -200.00K | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 645.71M | 770.12M | 556.18M | 549.36M | 770.04M | 578.22M | 1.09B | 835.95M | 516.21M | -48.70M | 481.17M | 1.21B | 1.17B | 1.90B | 2.03B | 1.35B | 2.42B | 1.86B | 751.05M | 258.82M |
| Net income | 645.71M | 770.12M | 556.18M | 549.36M | 770.04M | 578.22M | 1.09B | 835.95M | 516.21M | -48.70M | 481.17M | 1.21B | 1.17B | 1.90B | 2.03B | 1.35B | 2.42B | 1.86B | 751.05M | 258.82M |
| Dilution adjustment | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 645.71M | 770.12M | — | — | 770.04M | 578.22M | 1.09B | 835.95M | 516.21M | -48.70M | 481.17M | 1.21B | 1.17B | 1.90B | 2.03B | 1.35B | 2.42B | 1.86B | 751.05M | 258.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.20B | 1.33B | 803.88M | 1.22B | 1.58B | 921.20M | 1.69B | 1.87B | 1.35B | 629.00M | 1.54B | 2.19B | 2.10B | 3.09B | 2.84B | 2.20B | 2.62B | 2.93B | 1.15B | 1.11B |
| EBIT | 890.40M | 976.22M | 426.59M | 826.40M | 1.18B | 471.02M | 1.21B | 1.35B | 809.62M | 204.78M | 976.11M | 1.68B | 1.55B | 2.53B | 2.22B | 1.59B | 1.98B | 2.26B | 396.82M | 300.79M |
| Total operating expenses | -4.79B | -5.62B | -5.32B | -6.76B | -7.26B | -7.96B | -9.74B | -10.59B | -9.99B | -10.70B | -11.54B | -11.06B | -11.49B | -11.21B | -12.53B | -13.47B | -17.57B | -21.39B | -18.52B | -19.89B |
| Prepaid expenses | 601.26M | 735.53M | 725.76M | 725.32M | 848.54M | 979.09M | 1.19B | 1.42B | 1.55B | 1.28B | 76.63M | 122.92M | 29.05M | 40.60M | 34.84M | 48.65M | 46.71M | 47.88M | 57.26M | 47.21M |
| Deferred income, current | — | — | — | — | — | — | — | — | 48.52M | 51.28M | 28.52M | 35.95M | 29.81M | 51.53M | 63.27M | 28.17M | 43.78M | 74.03M | 44.66M | 34.07M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64M | 1.37M | 1.05M | 1.05M | — | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 663.28M | 795.13M | 840.43M | 886.95M | 963.22M | 977.89M | 1.01B | 1.08B | 1.04B | 1.09B | 1.14B | 1.44B | 1.40B | 1.42B | 1.03B | 949.33M | 900.15M | 879.54M | 853.67M | 874.12M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | 927.00K | 0 | 0 | 0 | — | — |
| Minority interest | 355.11M | 366.62M | 400.82M | 427.51M | 504.98M | 569.63M | 606.86M | 648.56M | 670.30M | 703.29M | 720.03M | 759.70M | 778.80M | 786.31M | 835.32M | 907.42M | 942.60M | 956.13M | 976.10M | 958.13M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -192.88M | -238.00M | -180.39M | -149.52M | -178.62M | -155.51M | -186.09M | -237.34M | -210.10M | -138.61M | -295.03M | 0 | -355.35M | -346.19M | -990.07M | -26.64M | -281.79M | -550.78M | -280.61M | -140.55M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
