Anjani Portland Cement Ltd
NSE: APCL BSE: 518091
₹127.14
(-0.04%)
Tue, 03 Mar 2026, 04:35 pm
Market Cap3.72B
PE Ratio0
Dividend0
Anjani Portland Cement Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -27.92M | -33.49M | -66.93M | -65.78M | -60.02M | -272.38M | -351.80M | -372.14M | -353.81M | -280.22M | -158.40M | -94.40M | -62.50M | -17.20M | -1.90M | -3.60M | -300.10M | -344.70M | -322.10M | -334.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 577.06M | 819.66M | 1.28B | 1.54B | 3.34B | 3.85B | 4.35B | 4.25B | 3.51B | 3.40B | 2.93B | 3.79B | 3.81B | 3.73B | 3.94B | 4.67B | 11.18B | 10.42B | 10.03B | 9.46B |
| Total current assets | 169.76M | 287.10M | 496.50M | 572.27M | 914.42M | 1.24B | 1.40B | 1.51B | 1.09B | 1.03B | 511.70M | 870.30M | 934.00M | 1.18B | 1.65B | 2.57B | 1.62B | 1.44B | 1.37B | 1.10B |
| Cash and short term investments | 3.72M | 4.07M | 34.69M | 29.74M | 28.18M | 29.76M | 61.70M | 44.41M | 49.59M | 31.23M | 41.10M | 63.20M | 106.60M | 255.50M | 653.90M | 1.86B | 135.80M | 10.90M | 31.80M | 9.30M |
| Cash & equivalents | 1.26M | 3.51M | 34.02M | 27.27M | 26.46M | 21.99M | 61.70M | 21.43M | 49.14M | 30.95M | 41.10M | 63.20M | 106.60M | 130.50M | 28.30M | 93.20M | 126.20M | 2.90M | 31.60M | 9.10M |
| Short term investments | 2.46M | 561.26K | 671.00K | 2.47M | 1.73M | 7.77M | 0 | 22.98M | 449.00K | 283.00K | 0 | 0 | 0 | 125.00M | 625.60M | 1.77B | 9.60M | 8.00M | 200.00K | 200.00K |
| Total receivables, net | 94.46M | 131.96M | 231.19M | 270.81M | 365.37M | 451.21M | 695.79M | 770.22M | 517.43M | 484.20M | 121.10M | 175.50M | 235.90M | 350.00M | 494.10M | 263.40M | 654.00M | 612.10M | 601.90M | 452.70M |
| Accounts receivable - trade, net | 59.90M | 57.83M | 153.60M | 154.58M | 213.18M | 237.13M | 313.63M | 332.00M | 156.44M | 153.17M | 120.70M | 175.40M | 235.80M | 350.00M | 428.90M | 158.00M | 625.60M | 418.00M | 412.90M | 250.90M |
| Other receivables | 34.56M | 74.13M | 77.59M | 116.23M | 152.19M | 214.08M | 382.16M | 438.22M | 361.00M | 331.04M | 400.00K | 100.00K | 100.00K | 0 | 65.20M | 105.40M | 28.40M | 194.10M | 189.00M | 201.80M |
| Total inventory | 61.41M | 114.75M | 141.28M | 126.70M | 166.48M | 419.65M | 564.81M | 602.04M | 329.99M | 433.53M | 223.60M | 379.60M | 397.70M | 389.10M | 424.40M | 406.30M | 775.20M | 739.00M | 690.10M | 589.30M |
| Other current assets, total | 10.17M | 15.87M | 44.66M | 63.81M | 151.66M | 173.04M | 36.74M | 73.35M | 194.26M | 84.39M | 125.90M | 252.00M | 193.80M | 189.30M | 76.60M | 32.60M | 38.50M | 59.50M | 35.00M | 33.40M |
| Total non-current assets | 407.30M | 532.56M | 779.94M | 966.53M | 2.43B | 2.61B | 2.95B | 2.74B | 2.42B | 2.37B | 2.42B | 2.92B | 2.87B | 2.55B | 2.29B | 2.10B | 9.57B | 8.99B | 8.66B | 8.36B |
| Long term investments | 5.00K | 5.00K | 0 | 0 | 0 | 0 | 30.38M | 73.71M | 1.73M | 540.00K | 0 | 23.70M | 14.00M | 14.20M | 16.90M | 16.70M | 148.90M | 38.70M | 25.70M | 25.60M |
| Note receivable - long term | — | — | — | — | — | — | 875.00K | 0 | 1.73M | 540.00K | 0 | — | — | — | — | — | 110.40M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.00K | 5.00K | 0 | 0 | 0 | 0 | 29.51M | 0 | 0 | 0 | 0 | 23.70M | 14.00M | 14.20M | 16.90M | 16.70M | 38.50M | 38.70M | 25.70M | 25.60M |
| Net property/plant/equipment | 405.39M | 532.54M | 730.43M | 937.02M | 2.40B | 2.58B | 2.76B | 2.46B | 2.14B | 2.05B | 2.19B | 2.69B | 2.64B | 2.38B | 2.24B | 2.06B | 6.07B | 5.67B | 5.37B | 5.08B |
| Gross property/plant/equipment | 569.42M | 724.30M | 1.11B | 1.37B | 2.90B | 3.23B | 3.52B | 3.38B | 2.95B | 2.96B | 2.42B | 3.09B | 3.23B | 3.16B | 3.21B | 3.18B | 7.73B | 7.83B | 7.97B | 8.11B |
| Deferred tax assets | — | 0 | 0 | 0 | 0 | — | 103.50M | 117.17M | 220.58M | 263.82M | 157.90M | 202.60M | 208.10M | 148.50M | 19.60M | 9.80M | 18.60M | 16.50M | 20.20M | 22.70M |
| Net intangible assets | 0 | 0 | 49.51M | 29.51M | 29.51M | 29.51M | 507.00K | 34.85M | 0 | 0 | 1.20M | 900.00K | 600.00K | 300.00K | 100.00K | 100.00K | 3.21B | 3.18B | 3.15B | 3.12B |
| Goodwill, net | — | — | 49.51M | 29.51M | 29.51M | 29.51M | — | 34.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.39B | 2.39B | 2.39B | 2.39B |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | — | 381.00K | 0 | 0 | 1.20M | 900.00K | 600.00K | 300.00K | 100.00K | 100.00K | 813.00M | 785.70M | 758.30M | 731.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 55.98M | 53.27M | 54.11M | 54.87M | 74.70M | 4.30M | 4.50M | 6.60M | 11.40M | 11.60M | 127.60M | 84.40M | 92.80M | 94.20M |
| Short term debt | 82.19M | 83.97M | 88.18M | 94.81M | 241.65M | 434.77M | 818.68M | 910.51M | 1.11B | 235.09M | 343.50M | 372.00M | 357.60M | 0 | 4.20M | 7.10M | 1.23B | 582.40M | 190.70M | 405.90M |
| Current portion of LT debt and capital leases | 22.17M | — | — | — | — | 0 | 327.47M | 320.10M | 364.06M | 77.75M | 96.70M | 300.00M | 300.00M | 0 | 4.20M | 7.10M | 9.70M | 200.00K | 300.00K | 1.10M |
| Short term debt excl. current portion of LT debt | 60.01M | 83.97M | 88.18M | 94.81M | 241.65M | 434.77M | 491.21M | 590.41M | 741.60M | 157.34M | 246.80M | 72.00M | 57.60M | 0 | 0 | 0 | 1.22B | 582.20M | 190.40M | 404.80M |
| Accounts payable | 50.25M | 67.30M | 123.41M | 136.51M | 208.39M | 268.44M | 210.46M | 248.04M | 377.94M | 70.02M | 69.80M | 189.90M | 232.90M | 330.60M | 301.70M | 232.80M | 535.80M | 582.60M | 589.10M | 682.10M |
| Income tax payable | 639.62K | 14.05M | 59.19M | 146.08M | 167.11M | 170.22M | 20.45M | 125.47M | 148.65M | 42.49M | 86.80M | 21.40M | 1.60M | 13.30M | 22.00M | 74.90M | 39.00M | 0 | — | — |
| Long term debt | 219.18M | 297.94M | 448.83M | 477.14M | 1.88B | 2.16B | 1.98B | 1.63B | 717.03M | 1.75B | 851.30M | 299.90M | 0 | 0 | 16.70M | 20.90M | 3.78B | 3.78B | 4.08B | 4.22B |
| Long term debt excl. lease liabilities | 219.18M | 297.94M | 448.83M | 477.14M | 1.88B | 2.16B | 1.98B | 1.63B | 717.03M | 1.75B | 851.30M | 299.90M | 0 | 0 | 16.70M | 20.90M | 3.78B | 3.78B | 4.08B | 4.22B |
| Total equity | 203.28M | 298.55M | 433.81M | 570.36M | 671.09M | 661.14M | 807.11M | 850.44M | 611.95M | 774.61M | 873.30M | 2.04B | 2.25B | 2.42B | 2.74B | 3.46B | 3.22B | 3.37B | 2.97B | 2.16B |
| Shareholders' equity | 203.28M | 298.55M | 433.81M | 570.36M | 671.09M | 661.14M | 807.11M | 850.44M | 611.95M | 774.61M | 873.30M | 2.04B | 2.25B | 2.42B | 2.74B | 3.46B | 3.18B | 3.34B | 2.94B | 2.14B |
| Common equity, total | 203.28M | 298.55M | 433.81M | 570.36M | 671.09M | 661.14M | 807.11M | 850.44M | 611.95M | 774.61M | 873.30M | 2.04B | 2.25B | 2.42B | 2.74B | 3.46B | 3.18B | 3.34B | 2.94B | 2.14B |
| Other common equity | 19.39M | 114.66M | 249.91M | 386.46M | 487.19M | 477.24M | 623.22M | 666.54M | 52.00M | 102.00M | 150.00M | 200.00M | 200.00M | 50.00M | 50.00M | 50.00M | 126.10M | 126.10M | 126.10M | 126.10M |
| Total debt | 301.36M | 381.91M | 537.01M | 571.95M | 2.13B | 2.60B | 2.80B | 2.54B | 1.82B | 1.99B | 1.19B | 671.90M | 357.60M | 0 | 20.90M | 28.00M | 5.01B | 4.36B | 4.27B | 4.63B |
| Net debt | 297.64M | 377.84M | 502.32M | 542.21M | 2.10B | 2.57B | 2.74B | 2.50B | 1.77B | 1.96B | 1.15B | 608.70M | 251.00M | -255.50M | -633.00M | -1.84B | 4.87B | 4.35B | 4.24B | 4.62B |
| Change in accounts receivable | -26.91M | -49.56M | -152.24M | -95.31M | -182.41M | -107.22M | -76.51M | -30.23M | 71.71M | -15.70M | 15.40M | -56.70M | -60.50M | -115.20M | -79.80M | 269.80M | -220.90M | 191.60M | 13.60M | 151.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | 112.60M | — | 0 | -200.00K | 122.60M | 43.00M | 97.70M | -28.90M | -68.90M | -95.40M | -18.50M | 6.50M | 101.80M |
| Change in other assets/liabilities | -2.09M | 29.53M | 149.95M | -1.55M | 48.27M | 91.36M | -43.37M | -13.84M | 333.35M | -363.13M | 268.20M | -118.20M | 131.00M | 75.50M | -33.50M | 25.30M | 184.50M | 42.30M | 89.80M | -59.20M |
| Sale of fixed assets & businesses | 0 | 489.02K | 36.00K | 74.00K | 177.22M | -388.00K | 24.44M | 1.33M | 42.32M | 6.75M | 1.40M | 171.10M | 200.00K | 124.10M | 0 | 200.00K | 11.70M | 4.30M | 1.50M | 500.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.50M | 195.91M | -115.00K | 0 | 0 | 0 | -125.00M | -500.60M | -1.15B | 1.80B | 7.70M | 700.00K | 900.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.50M | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.80B | 8.60M | 700.00K | 900.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.50M | -588.00K | -115.00K | 0 | 0 | 0 | -125.00M | -500.60M | -1.15B | 0 | -900.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 51.81M | 0 | 0 | 0 | 0 | 0 | 2.00K | 0 | 1.60M | 300.00K | 0 | 100.00K | -1.70M | 7.30M | -4.20M | -13.10M | 23.50M | -5.60M |
| Issuance/retirement of debt, net | 27.58M | 80.55M | 154.83M | 34.94M | 1.55B | 470.01M | 115.84M | 55.51M | -766.64M | -263.22M | -174.60M | -512.80M | -314.40M | -357.60M | 0 | 0 | 4.85B | -237.30M | -91.90M | 364.40M |
| Issuance/retirement of long term debt | 24.26M | 56.59M | 150.63M | 28.31M | 1.41B | 276.89M | 119.40M | -166.44M | -795.05M | 116.04M | -261.70M | 0 | 0 | 0 | 0 | 0 | 3.79B | 0 | 300.00M | 150.00M |
| Issuance/retirement of short term debt | 3.31M | 23.96M | 4.21M | 6.62M | 146.84M | 193.12M | -3.56M | 221.96M | 28.41M | -379.26M | 87.10M | -174.80M | -14.40M | 0 | 0 | 0 | 1.07B | -247.70M | -391.90M | 214.40M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -338.00M | -300.00M | -357.60M | 0 | — | — | 10.40M | 0 | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -21.44M | -17.08M | -22.07M | 0 | -28.00K | 0 | -30.40M | -30.40M | -60.20M | -76.20M | -126.40M | -126.40M | -75.90M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -733.00K | 204.98M | 394.43M | -490.80M | -10.80M | -500.00K | -500.00K | -700.00K | 2.00M | 1.70M | 230.00M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800