Antarctica Ltd
NSE: ANTGRAPHIC BSE: 526715
₹0.80
(0%)
Fri, 20 Mar 2026, 09:37 am
Market Cap124.01M
PE Ratio6.33
Dividend0
Antarctica Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.28M | -3.98M | -3.43M | -2.93M | -718.75K | -22.11K | -39.28K | -27.79K | -73.73K | -91.04K | -89.64K | -44.69K | -46.67K | -61.49K | -55.61K | -38.52K | -24.00K | -5.00K | -35.00K | -32.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 220.04M | 158.55M | 154.92M | 158.55M | 157.69M | 196.00M | 181.18M | 185.05M | 186.60M | 183.65M | 189.65M | 190.33M | 199.29M | 199.27M | 200.80M | 200.58M | 199.49M | 200.66M | 193.26M | 506.20M |
| Total current assets | 124.74M | 72.50M | 74.80M | 82.82M | 80.04M | 83.23M | 63.97M | 69.09M | 72.36M | 72.98M | 79.80M | 81.82M | 91.35M | 91.89M | 94.33M | 95.39M | 98.26M | 99.63M | 100.40M | 376.77M |
| Cash and short term investments | 7.81M | 8.20M | 11.63M | 5.89M | 3.65M | 1.92M | 1.85M | 2.10M | 1.92M | 3.65M | 2.70M | 2.75M | 2.21M | 1.90M | 2.05M | 2.16M | 3.02M | 4.06M | 3.21M | 1.19M |
| Cash & equivalents | 1.53M | 1.92M | 1.50M | 5.89M | 3.23M | 1.50M | 1.23M | 2.10M | 1.92M | 3.65M | 2.70M | 2.75M | 2.21M | 1.23M | 2.05M | 2.16M | 3.02M | 4.06M | 3.21M | 1.19M |
| Short term investments | 6.28M | 6.28M | 10.12M | 0 | 413.77K | 413.77K | 621.36K | 0 | 0 | 0 | 0 | 0 | 0 | 669.07K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 70.36M | 40.74M | 43.04M | 53.08M | 52.25M | 54.37M | 36.98M | 43.11M | 42.64M | 38.09M | 43.28M | 4.54M | 50.30M | 50.07M | 49.60M | 49.49M | 50.21M | 46.93M | 48.13M | 336.79M |
| Accounts receivable - trade, net | 62.99M | 34.03M | 39.74M | 44.97M | 45.85M | 47.95M | 36.98M | 43.11M | 42.64M | 38.09M | 43.28M | 4.54M | 50.30M | 50.07M | 49.56M | 49.49M | 50.06M | 46.78M | 47.97M | 336.79M |
| Other receivables | 7.37M | 6.72M | 3.30M | 8.12M | 6.40M | 6.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.76K | 0 | 157.00K | 157.00K | 157.00K | 0 |
| Total inventory | 45.28M | 22.36M | 19.62M | 23.61M | 23.89M | 26.68M | 25.14M | 23.88M | 27.79M | 31.24M | 33.83M | 34.54M | 38.84M | 39.92M | 42.68M | 43.73M | 45.03M | 48.64M | 48.97M | 38.55M |
| Other current assets, total | 1.21M | 1.12M | 104.49K | 104.49K | 104.49K | 112.54K | 0 | 0 | 0 | 0 | 0 | 40.00M | 0 | — | — | — | — | — | 94.00K | 246.00K |
| Total non-current assets | 95.30M | 86.04M | 80.12M | 75.72M | 77.65M | 112.76M | 117.21M | 115.96M | 114.24M | 110.67M | 109.84M | 108.51M | 107.94M | 107.39M | 106.48M | 105.19M | 101.23M | 101.03M | 92.86M | 129.42M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 4.44M | 4.65M | 4.05M | 5.36M | 109.95K | 3.00K | 0 | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 2.48M | 48.05M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 4.44M | 4.65M | 1.85M | 3.17M | 109.95K | 3.00K | — | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 0 | 46.51M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19M | 2.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48M | 1.53M |
| Net property/plant/equipment | 67.93M | 58.75M | 51.97M | 47.48M | 49.41M | 84.52M | 82.26M | 80.81M | 79.11M | 74.27M | 73.22M | 71.86M | 71.32M | 71.04M | 69.92M | 68.79M | 65.07M | 64.02M | 63.35M | 51.51M |
| Gross property/plant/equipment | 241.03M | 241.11M | 242.25M | 242.23M | 248.06M | 287.09M | 288.57M | 290.43M | 291.94M | 292.26M | 292.86M | 292.88M | 293.78M | 294.67M | 294.72M | 294.74M | 292.16M | 292.27M | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 135.38K | 261.31K | 203.09K | 95.43K | 42.93K | 33.29K | 61.00K | 61.00K | 61.00K | 61.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.97M | 29.81M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.97M | 29.81M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.19M | 2.19M | 2.84M | 2.79M | 8.13M | 8.14M | 8.18M | 6.71M | 6.94M | 6.80M | 6.53M | 6.05M | 0 | 0 |
| Short term debt | 14.44M | 37.50M | 33.69M | 33.64M | 26.24M | 23.16M | 729.76K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 14.44M | 37.50M | 33.69M | 33.64M | 26.24M | 23.16M | 729.76K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 8.91M | 8.25M | 10.45M | 8.72M | 8.67M | 6.70M | 3.21M | 2.81M | 1.86M | 1.61M | 1.48M | 881.28K | 1.38M | 1.88M | 1.42M | 1.05M | 527.00K | 428.00K | 1.40M | 153.72M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 129.36M | 22.40M | 10.54M | 5.99M | 9.34M | 12.43M | 17.03M | 12.60M | 13.38M | 12.98M | 17.07M | 16.86M | 23.05M | 25.43M | 27.88M | 29.64M | 29.04M | 30.51M | 28.56M | 51.64M |
| Long term debt excl. lease liabilities | 128.67M | 22.01M | 9.88M | 5.14M | 8.92M | 12.41M | 17.03M | 12.60M | 13.38M | 12.98M | 17.07M | 16.86M | 23.05M | 25.43M | 27.88M | 29.64M | 29.04M | 30.51M | 28.56M | 51.64M |
| Total equity | 67.14M | 90.20M | 100.12M | 110.20M | 113.45M | 153.70M | 154.78M | 163.60M | 165.71M | 163.37M | 165.16M | 165.83M | 167.91M | 166.53M | 166.90M | 167.07M | 167.22M | 167.17M | 162.68M | 159.64M |
| Shareholders' equity | 67.14M | 90.20M | 100.12M | 110.20M | 113.45M | 153.70M | 154.78M | 163.60M | 165.71M | 163.37M | 165.16M | 165.83M | 167.91M | 166.53M | 166.90M | 167.07M | 167.22M | 167.17M | 162.68M | 159.64M |
| Common equity, total | 67.14M | 90.20M | 100.12M | 110.20M | 113.45M | 153.70M | 154.78M | 163.60M | 165.71M | 163.37M | 165.16M | 165.83M | 167.91M | 166.53M | 166.90M | 167.07M | 167.22M | 167.17M | 162.68M | 159.64M |
| Other common equity | -68.17M | -45.11M | -41.19M | -38.14M | -34.90M | 5.69M | 6.77M | 8.59M | 10.70M | 8.36M | 39.70M | 39.70M | 39.70M | 39.70M | 39.70M | 39.70M | 0 | 39.70M | 0 | 0 |
| Total debt | 143.80M | 59.90M | 44.22M | 39.63M | 35.58M | 35.59M | 17.76M | 12.60M | 13.38M | 12.98M | 17.07M | 16.86M | 23.05M | 25.43M | 27.88M | 29.64M | 29.04M | 30.51M | 28.56M | 51.64M |
| Net debt | 135.99M | — | 32.60M | 33.74M | — | 33.68M | 15.91M | 10.50M | 11.46M | 9.33M | 14.37M | 14.11M | 20.84M | 23.54M | 25.83M | 27.48M | 26.02M | 26.45M | 25.35M | 50.45M |
| Change in accounts receivable | -8.09M | 29.71M | -5.46M | -5.93M | 822.00K | -2.13M | 10.98M | -6.13M | 462.67K | 4.56M | -5.19M | -1.26M | -5.77M | 232.39K | 501.91K | 74.18K | -567.00K | 3.28M | -770.00K | -288.82M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.07M | -659.00K | 2.13M | -1.73M | -48.00K | -1.97M | 1.94M | 400.57K | -1.34M | -210.81K | 13.11K | -597.42K | 495.64K | 503.81K | -465.44K | -363.80K | -525.00K | -99.00K | 122.00K | 152.32M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -19.67K | 8.59K | 23.81K | -1.27M | 6.19K | 912.08K | 154.12K | -1.50M | -852.61K | -476.02K | -270.00K | -1.01M | 4.24M | 93.25M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 19.00K | 0 | 670.00K | 176.35K | — | 0 | 0 | 97.20K | — | 844.08K | 0 | 0 | 0 | 2.60M | 0 | 1.29M | 438.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.70K | 141.51K | 0 | 0 | 983.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.51K | — | 0 | 983.00K | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.70K | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 77.00K | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.80K | 0 | 0 | 274.00K | 115.00K | 0 | 0 |
| Issuance/retirement of debt, net | -7.52M | -83.90M | -15.68M | -4.59M | -4.05M | 15.00K | -18.56M | -4.84M | 778.95K | -394.90K | 4.08M | -206.23K | 6.19M | 2.35M | 2.45M | 1.76M | -606.00K | 1.48M | -2.15M | 23.27M |
| Issuance/retirement of long term debt | -7.52M | -83.90M | -15.68M | -4.59M | -4.05M | 15.00K | -18.56M | -4.84M | 778.95K | -394.90K | 4.08M | -206.23K | 6.19M | 2.35M | 2.45M | 1.76M | -606.00K | 1.48M | -2.15M | 23.27M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800