Apex Frozen Foods Ltd
NSE: APEX BSE: 540692
₹432.40
(-2.52%)
Sat, 14 Feb 2026, 07:09 pm
Market Cap13.52B
PE Ratio40.92
Dividend0.46
Apex Frozen Foods Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -56.01M | -79.50M | -96.14M | -104.12M | -112.20M | -87.00M | -65.49M | -106.38M | -159.15M | -173.78M | -147.13M | -100.58M | -86.94M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 943.61M | 1.41B | 1.65B | 1.79B | 2.77B | 4.31B | 5.10B | 6.27B | 6.57B | 6.78B | 6.14B | 6.33B | 6.13B |
| Total current assets | 666.53M | 1.00B | 1.13B | 1.16B | 1.91B | 2.90B | 2.64B | 3.35B | 3.86B | 4.12B | 3.34B | 3.63B | 3.54B |
| Cash and short term investments | 37.91M | 33.96M | 15.90M | 18.31M | 45.64M | 644.39M | 66.66M | 72.33M | 98.94M | 83.09M | 103.95M | 98.64M | 52.28M |
| Cash & equivalents | 37.91M | 33.96M | 15.90M | 18.31M | 45.64M | 644.39M | 66.66M | 72.33M | 98.94M | 83.09M | 103.95M | 98.64M | 52.28M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 364.36M | 340.81M | 504.04M | 422.54M | 1.03B | 893.57M | 1.21B | 961.79M | 1.80B | 1.82B | 1.29B | 1.39B | 1.43B |
| Accounts receivable - trade, net | 363.27M | 339.63M | 502.12M | 414.62M | 828.13M | 673.89M | 898.20M | 757.30M | 1.47B | 1.32B | 1.12B | 1.07B | 1.27B |
| Other receivables | 1.09M | 1.18M | 1.92M | 7.92M | 203.42M | 219.68M | 307.55M | 204.49M | 329.36M | 501.32M | 169.23M | 324.40M | 157.10M |
| Total inventory | 218.49M | 505.42M | 502.99M | 595.87M | 638.25M | 1.02B | 1.06B | 1.84B | 1.61B | 2.10B | 1.81B | 1.98B | 1.89B |
| Other current assets, total | 21.96M | 0 | 6.79M | 13.86M | 194.30M | 348.38M | 168.91M | 477.20M | 354.18M | 119.95M | 127.06M | 152.82M | 157.54M |
| Total non-current assets | 277.08M | 406.61M | 523.14M | 632.29M | 857.25M | 1.41B | 2.46B | 2.91B | 2.71B | 2.66B | 2.80B | 2.71B | 2.59B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.74M | 46.13M | 10.27M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | 42.74M | 46.13M | 5.79M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.48M |
| Net property/plant/equipment | 264.04M | 402.58M | 522.64M | 631.79M | 836.47M | 1.32B | 2.31B | 2.83B | 2.68B | 2.61B | 2.64B | 2.60B | 2.53B |
| Gross property/plant/equipment | 289.41M | 473.06M | 596.82M | 755.84M | 1.02B | 1.59B | 2.67B | 3.34B | 3.42B | 3.52B | 3.66B | 3.74B | 3.79B |
| Deferred tax assets | 80.00K | 3.23M | — | — | — | 35.21M | 32.52M | 33.74M | 23.10M | 13.28M | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — |
| Other long term assets, total | 12.96M | 800.00K | 500.00K | 500.00K | 9.95M | 53.52M | 113.96M | 49.41M | 0 | 50.31M | 122.58M | 63.30M | 47.27M |
| Short term debt | 562.09M | 639.96M | 809.93M | 673.25M | 891.81M | 771.73M | 1.01B | 1.38B | 1.40B | 1.38B | 877.90M | 995.41M | 671.31M |
| Current portion of LT debt and capital leases | 13.99M | 14.46M | 32.85M | 31.41M | 44.37M | 49.27M | 50.61M | 188.00M | 18.37M | 15.92M | 20.30M | 32.74M | 28.65M |
| Short term debt excl. current portion of LT debt | 548.10M | 625.50M | 777.08M | 641.84M | 847.45M | 722.45M | 957.73M | 1.20B | 1.38B | 1.36B | 857.61M | 962.67M | 642.65M |
| Accounts payable | 54.79M | 162.62M | 114.83M | 161.35M | 308.90M | 265.56M | 314.84M | 453.32M | 299.81M | 217.93M | 155.10M | 102.56M | 258.77M |
| Income tax payable | 6.72M | 35.00M | 7.56M | 26.66M | 35.28M | 58.19M | 0 | 125.29M | 134.72M | 25.37M | 13.04M | 0 | 7.63M |
| Long term debt | 66.79M | 147.15M | 93.73M | 118.91M | 209.53M | 82.60M | 70.99M | 240.63M | 280.61M | 291.19M | 27.89M | 73.52M | 55.20M |
| Long term debt excl. lease liabilities | 66.79M | 147.15M | 93.73M | 118.91M | 209.53M | 82.60M | 70.99M | 240.63M | 280.61M | 291.19M | 27.89M | 73.52M | 55.20M |
| Total equity | 244.15M | 378.39M | 559.83M | 752.63M | 1.09B | 3.02B | 3.55B | 3.96B | 4.40B | 4.68B | 4.90B | 4.97B | 4.94B |
| Shareholders' equity | 244.15M | 378.39M | 559.83M | 752.63M | 1.09B | 3.02B | 3.55B | 3.96B | 4.40B | 4.68B | 4.90B | 4.97B | 4.94B |
| Common equity, total | 244.15M | 378.39M | 559.83M | 752.63M | 1.09B | 3.02B | 3.55B | 3.96B | 4.40B | 4.68B | 4.90B | 4.97B | 4.94B |
| Other common equity | 0 | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 166.90M | 100.00M | 100.00M | 100.00M |
| Total debt | 628.88M | 787.11M | 903.66M | 792.16M | 1.10B | 854.33M | 1.08B | 1.63B | 1.68B | 1.67B | 905.80M | 1.07B | 726.50M |
| Net debt | 590.97M | 753.15M | 887.76M | 773.85M | 1.06B | 209.94M | 1.01B | 1.55B | 1.58B | 1.58B | 801.85M | 970.29M | 674.23M |
| Change in accounts receivable | -116.85M | 23.64M | -162.49M | 87.50M | -413.50M | 154.24M | -261.56M | 144.22M | -754.67M | 67.05M | 363.97M | -78.51M | -139.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.75M | 107.83M | -47.79M | 46.53M | 147.54M | -43.34M | 49.29M | 138.48M | -153.52M | -123.74M | -48.42M | -58.77M | 145.82M |
| Change in other assets/liabilities | -30.78M | -2.89M | 39.36M | -15.03M | 8.32M | -196.57M | -22.16M | 169.08M | 108.37M | 1.94M | -37.16M | 962.00K | — |
| Sale of fixed assets & businesses | 2.41M | 1.18M | 550.00K | 160.00K | 8.00K | 0 | 10.73M | 2.61M | 0 | 0 | 14.82M | 4.82M | 7.84M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -911.00K | -14.34M | 18.61M | 14.28M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.61M | 14.28M |
| Purchase of investments | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -911.00K | -14.34M | 0 | 0 |
| Other investing cash flow items, total | -12.96M | 12.16M | 310.00K | 0 | -20.28M | -32.75M | -60.43M | -64.55M | -22.75M | 1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 197.12M | 157.77M | 98.17M | -110.07M | 296.23M | -251.93M | 223.67M | 239.23M | 183.22M | -31.11M | -762.09M | 163.13M | -357.41M |
| Issuance/retirement of long term debt | -72.92M | 80.37M | -53.42M | 25.18M | 0 | 0 | 223.67M | 0 | 0 | -31.11M | -263.30M | 45.63M | -17.19M |
| Issuance/retirement of short term debt | 270.04M | 77.40M | 151.59M | -135.25M | 0 | 0 | 0 | 0 | 183.22M | 0 | -498.79M | 117.51M | -340.23M |
| Issuance/retirement of other debt | — | — | — | — | 296.23M | -251.93M | — | 239.23M | — | -31.11M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -28.89M | 0 | -75.35M | -150.69M | 0 | -62.50M | -78.12M | -78.12M | -62.50M |
| Other financing cash flow items, total | 0 | 0 | -3.03M | 2.41M | 0 | 0 | -24.07M | -71.00M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800