APL Apollo Tubes Ltd
NSE: APLAPOLLO BSE: 533758
₹2234.60
(0.37%)
Wed, 04 Mar 2026, 10:16 pm
Market Cap619.84B
PE Ratio54.33
Dividend0.26
APL Apollo Tubes Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.02B | 2.75B | 5.18B | 6.14B | 8.95B | 13.87B | 20.02B | 25.57B | 30.05B | 41.49B | 39.19B | 53.29B | 71.45B | 77.11B | 84.94B | 130.57B | 161.64B | 180.68B | 206.63B |
| Gross profit | 119.23M | 348.32M | 205.44M | 767.18M | 1.12B | 1.52B | 2.12B | 2.33B | 1.89B | 4.04B | 4.49B | 5.26B | 5.29B | 7.11B | 9.06B | 13.16B | 14.58B | 16.18B | 17.55B |
| Operating expenses (excl. COGS) | -4.10M | -33.51M | 1.84M | -270.98M | -324.43M | -513.38M | -717.93M | -964.88M | -360.56M | -1.50B | -1.66B | -1.93B | -2.05B | -3.41B | -3.29B | -4.78B | -5.64B | -6.36B | -7.64B |
| Selling/general/admin expenses, total | — | 0 | — | -235.31M | -312.27M | -513.38M | -711.30M | -956.43M | -351.87M | -1.45B | -1.60B | -1.91B | -2.03B | -3.37B | -3.25B | -4.72B | -5.60B | -6.28B | -7.56B |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | -50.00M | -50.00M | -50.00M | -50.00M | -50.00M |
| Selling/general/admin expenses, other | — | — | — | -235.31M | -312.27M | -513.38M | -711.30M | -956.43M | -351.87M | -1.45B | -1.60B | -1.91B | -2.03B | -3.37B | -3.20B | -4.67B | -5.55B | -6.23B | -7.51B |
| Other operating expenses, total | -4.10M | -33.51M | 1.84M | -35.67M | -12.15M | 0 | -6.63M | -8.45M | -8.69M | -50.70M | -57.40M | -23.20M | -19.40M | -46.20M | -45.20M | -60.90M | -40.50M | -83.50M | -73.90M |
| Operating income | 115.12M | 314.81M | 207.28M | 496.20M | 792.51M | 1.01B | 1.40B | 1.37B | 1.53B | 2.54B | 2.83B | 3.33B | 3.24B | 3.70B | 5.76B | 8.38B | 8.94B | 9.81B | 9.92B |
| Non-operating income, total | -12.25M | -67.05M | -129.98M | -41.74M | -166.49M | -284.93M | -354.14M | -477.85M | -550.52M | -908.30M | -669.00M | -887.70M | -970.60M | -734.70M | -306.30M | -52.20M | -310.50M | -36.00M | -311.70M |
| Interest expense, net of interest capitalized | -35.89M | -65.65M | -186.40M | -167.51M | -215.14M | -335.87M | -429.49M | -609.30M | -664.53M | -695.10M | -720.30M | -798.20M | -1.12B | -1.07B | -642.40M | -444.70M | -670.20M | -1.13B | -1.33B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 4.90M | 5.00M | 11.60M | 0 | 0 | 0 | 55.50M | 192.80M | — | 0 |
| Non-operating income, excl. interest expenses | 23.64M | -1.40M | 56.33M | 125.77M | 48.65M | 50.94M | 75.51M | 131.45M | 114.01M | 71.70M | 88.50M | 48.10M | 212.30M | 329.10M | 325.30M | 389.70M | 369.90M | 1.11B | 1.04B |
| Non-operating interest income | — | — | 43.85M | 63.88M | 17.19M | 4.31M | 5.06M | 6.21M | 14.44M | 22.90M | 9.20M | 23.70M | 28.50M | 24.90M | 207.10M | 178.80M | 264.80M | 504.00M | 534.30M |
| Miscellaneous non-operating expense | 23.64M | -1.40M | 12.49M | 61.89M | 31.46M | 46.63M | 70.45M | 125.24M | 99.57M | 48.80M | 79.30M | 24.40M | 183.80M | 304.20M | 118.20M | 210.90M | 105.10M | 126.30M | 247.90M |
| Unusual income/expense | — | — | 90.35K | — | — | — | -160.00K | — | — | -284.90M | -37.20M | -137.60M | -65.90M | 8.90M | 10.80M | 2.80M | -10.20M | -12.80M | -17.10M |
| Pretax income | 102.87M | 247.77M | 77.12M | 454.46M | 626.02M | 724.86M | 1.05B | 889.70M | 976.73M | 1.63B | 2.16B | 2.44B | 2.27B | 2.96B | 5.46B | 8.32B | 8.63B | 9.78B | 9.60B |
| Taxes | -35.40M | -87.21M | -51.75M | -155.48M | -195.08M | -234.31M | -363.65M | -299.91M | -339.17M | -624.20M | -639.00M | -862.10M | -786.90M | -403.40M | -1.38B | -2.13B | -2.21B | -2.45B | -2.03B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.30M | -475.40M | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 67.47M | 160.56M | 25.37M | 298.98M | 430.94M | 490.55M | 686.43M | 589.79M | 637.56M | 1.01B | 1.52B | 1.58B | 1.48B | 2.38B | 3.60B | 6.19B | 6.42B | 7.32B | 7.57B |
| Net income | 67.47M | 160.56M | 25.37M | 298.98M | 430.94M | 490.55M | 686.43M | 589.79M | 637.56M | 1.01B | 1.52B | 1.58B | 1.48B | 2.38B | 3.60B | 6.19B | 6.42B | 7.32B | 7.57B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 67.47M | 160.56M | 25.37M | 298.98M | 430.94M | 490.55M | 686.43M | 589.79M | 637.56M | 1.01B | 1.52B | 1.58B | 1.48B | 2.38B | 3.60B | 6.19B | 6.42B | 7.32B | 7.57B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 121.99M | 326.02M | 228.32M | 534.09M | 854.40M | 1.10B | 1.53B | 1.53B | 1.75B | 2.88B | 3.34B | 3.86B | 3.88B | 4.66B | 6.79B | 9.47B | 10.33B | 11.57B | 11.93B |
| EBIT | 115.12M | 314.81M | 207.28M | 496.20M | 792.51M | 1.01B | 1.40B | 1.37B | 1.53B | 2.54B | 2.83B | 3.33B | 3.24B | 3.70B | 5.76B | 8.38B | 8.94B | 9.81B | 9.92B |
| Total operating expenses | -1.90B | -2.44B | -4.97B | -5.64B | -8.16B | -12.86B | -18.61B | -24.21B | -28.53B | -38.95B | -36.36B | -49.96B | -68.21B | -73.41B | -79.17B | -122.19B | -152.70B | -170.87B | -196.72B |
| Prepaid expenses | 30.37M | 204.66M | 13.16M | 48.15M | 45.96M | 315.10M | 426.68M | 563.15M | 560.86M | 737.80M | 29.20M | 29.50M | 25.80M | 30.60M | 21.10M | 21.60M | 30.70M | 42.40M | 73.50M |
| Deferred income, current | — | — | — | — | — | — | — | 30.70M | 40.02M | 145.80M | 70.10M | 57.10M | 119.30M | 109.80M | 116.70M | 281.20M | 222.70M | 323.30M | 761.20M |
| Capital and operating lease obligations | 900.68K | 708.00K | 3.70M | 7.21M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M | 0 | 0 | 0 | 191.00M | 189.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.65M | 25.43M | 56.69M | 108.98M | 179.54M | 281.67M | 400.08M | 521.19M | 744.60M | 877.30M | 952.90M | 1.11B | 1.20B | 1.08B | 1.18B | 1.26B | 1.31B | 1.55B | 1.73B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 39.60M | 290.00M | 477.60M | 672.40M | — | 8.50M | 5.00M | 3.50M | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 954.20M | 1.38B | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -47.49M | -47.34M | -49.67M | -49.50M | -129.73M | -136.20M | -168.70M | -281.20M | -342.40M | -399.80M | -411.00M | 0 | 0 | -875.10M | -1.39B | -1.53B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800