Aplab Ltd
NSE: APLAB BSE: 517096
₹75.01
(1.39%)
Tue, 10 Mar 2026, 11:59 am
Market Cap1.89B
PE Ratio13.95
Dividend0
Aplab Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -18.49M | -20.38M | -33.52M | -43.75M | -43.39M | -54.22M | -79.20M | -84.68M | -104.43M | -106.26M | -112.37M | -110.30M | -108.00M | -80.41M | -69.28M | -66.56M | -47.76M | -29.62M | -30.23M | -29.92M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 830.30M | 900.50M | 1.02B | 1.14B | 1.18B | 1.25B | 1.17B | 1.33B | 1.51B | 1.28B | 1.32B | 1.19B | 1.06B | 1.03B | 935.19M | 895.22M | 664.07M | 755.09M | 713.44M | 699.57M |
| Total current assets | 707.82M | 736.38M | 823.31M | 873.79M | 902.17M | 980.26M | 797.43M | 627.59M | 674.30M | 513.44M | 494.36M | 373.39M | 274.34M | 405.49M | 665.06M | 623.46M | 377.91M | 442.05M | 550.65M | 463.86M |
| Cash and short term investments | 45.11M | 23.56M | 19.78M | 25.88M | 25.54M | 18.18M | 24.67M | 32.45M | 4.33M | -22.60M | 60.85M | 29.53M | 39.41M | 35.82M | 35.51M | 26.31M | 18.81M | 15.32M | 19.07M | 37.80M |
| Cash & equivalents | 33.57M | 14.31M | 8.49M | 14.59M | 13.89M | 5.50M | 11.56M | 19.48M | 4.33M | -22.60M | 60.85M | 29.53M | 39.41M | 35.82M | 35.51M | 26.31M | 6.35M | 2.77M | 7.07M | 25.31M |
| Short term investments | 11.54M | 9.24M | 11.29M | 11.29M | 11.65M | 12.68M | 13.11M | 12.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.46M | 12.56M | 12.00M | 12.49M |
| Total receivables, net | 312.48M | 309.40M | 343.70M | 360.04M | 308.91M | 425.73M | 218.98M | 138.95M | 278.09M | 180.88M | 203.18M | 216.11M | 80.16M | 211.50M | 455.55M | 418.39M | 196.62M | 286.76M | 234.72M | 228.95M |
| Accounts receivable - trade, net | 272.00M | 273.33M | 270.69M | 309.16M | 247.00M | 355.81M | 208.02M | 134.89M | 273.81M | 177.65M | 199.57M | 175.55M | 60.91M | 192.24M | 189.28M | 152.05M | 175.15M | 265.18M | 232.92M | 228.12M |
| Other receivables | 40.48M | 36.07M | 73.01M | 50.88M | 61.91M | 69.93M | 10.95M | 4.06M | 4.27M | 3.24M | 3.61M | 40.57M | 19.26M | 19.26M | 266.28M | 266.34M | 21.47M | 21.58M | 1.80M | 833.00K |
| Total inventory | 268.89M | 293.82M | 340.73M | 351.64M | 447.89M | 417.83M | 507.93M | 437.02M | 358.93M | 333.43M | 185.99M | 119.49M | 138.45M | 130.28M | 163.46M | 167.56M | 152.85M | 129.58M | 294.88M | 196.01M |
| Other current assets, total | 28.55M | 30.94M | 33.17M | 32.57M | 7.18M | 1.34M | 45.86M | 19.17M | 32.95M | 21.73M | 44.34M | 8.26M | 16.32M | 27.89M | 10.54M | 11.20M | 9.64M | 10.39M | 6.00M | — |
| Total non-current assets | 122.48M | 164.12M | 193.94M | 268.98M | 281.53M | 268.90M | 374.66M | 699.11M | 837.72M | 770.08M | 822.00M | 815.38M | 788.55M | 626.88M | 270.14M | 271.76M | 286.16M | 313.04M | 162.79M | 235.71M |
| Long term investments | 311.00K | 228.00K | 228.00K | 268.00K | 238.00K | 238.00K | 69.74M | 27.05M | 58.42M | 40.82M | 24.84M | 32.38M | 3.31M | 3.10M | 1.40M | 1.40M | 19.76M | 54.86M | 2.85M | 2.74M |
| Note receivable - long term | — | — | — | — | — | — | 69.50M | 26.82M | 36.30M | 40.59M | 24.11M | 32.14M | 1.83M | 1.70M | 0 | — | — | 35.08M | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 311.00K | 228.00K | 228.00K | 268.00K | 238.00K | 238.00K | 242.65K | 236.15K | 236.15K | 236.15K | 736.15K | 236.15K | 1.48M | 1.40M | 1.40M | 1.40M | 19.76M | 19.78M | 2.85M | 2.74M |
| Net property/plant/equipment | 111.41M | 155.81M | 188.31M | 266.01M | 281.28M | 266.32M | 254.52M | 628.97M | 581.65M | 553.89M | 533.07M | 519.41M | 174.52M | 64.69M | 71.53M | 72.18M | 74.90M | 72.43M | 73.95M | 77.93M |
| Gross property/plant/equipment | 269.26M | 325.11M | 373.78M | 471.83M | 510.84M | 520.06M | 512.28M | 857.60M | 813.45M | 803.86M | 795.97M | 795.65M | 399.52M | 256.84M | — | — | 233.64M | 233.44M | 233.82M | 242.55M |
| Deferred tax assets | — | — | — | — | — | 2.33M | 958.82K | 409.24K | 83.40K | 382.52K | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | — | 62.37M |
| Net intangible assets | 10.73M | 8.05M | 5.36M | 2.68M | 0 | 0 | 6.27M | 1.71M | 1.30M | 5.05M | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 130.80K | 424.39K |
| Goodwill, net | 10.73M | 8.05M | 5.36M | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 6.27M | 1.71M | 1.30M | 5.05M | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 193.97K | 130.80K | 424.39K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 20.84M | 9.53M | 196.26M | 169.94M | 262.69M | 262.20M | 609.32M | 557.70M | 195.81M | 196.78M | 190.11M | 184.35M | 85.86M | 92.25M |
| Short term debt | 150.22M | 184.95M | 213.70M | 265.85M | 269.66M | 415.86M | 525.77M | 579.86M | 640.16M | 656.34M | 834.95M | 780.70M | 417.98M | 426.47M | 713.63M | 717.14M | 476.16M | 502.32M | 259.68M | 246.86M |
| Current portion of LT debt and capital leases | 34.24M | 26.17M | 50.04M | 46.85M | 50.73M | 71.75M | 21.54M | 36.02M | 36.41M | 33.23M | 118.05M | 117.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 115.97M | 158.78M | 163.67M | 219.00M | 218.93M | 344.12M | 504.23M | 543.84M | 603.75M | 623.11M | 716.90M | 662.96M | 417.98M | 426.47M | 713.63M | 717.14M | 476.16M | 502.32M | 259.68M | 246.86M |
| Accounts payable | 139.57M | 142.46M | 118.06M | 178.59M | 235.56M | 262.66M | 176.65M | 150.06M | 237.11M | 121.51M | 234.61M | 21.55M | 128.06M | 107.60M | 87.35M | 105.35M | 65.55M | 88.21M | 84.80M | 92.11M |
| Income tax payable | 62.02M | 68.26M | 83.36M | 94.39M | 94.74M | 95.12M | — | — | — | 752.72K | 261.62K | — | 52.00M | 41.94M | 63.60M | 108.58M | 77.99M | 86.07M | 53.77M | — |
| Long term debt | 44.13M | 45.55M | 87.39M | 172.65M | 198.29M | 81.69M | 94.01M | 134.44M | 127.51M | 73.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.45M |
| Long term debt excl. lease liabilities | 39.64M | 42.51M | 84.21M | 171.15M | 197.74M | 81.69M | 94.01M | 134.44M | 127.51M | 73.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.45M |
| Total equity | 265.74M | 283.08M | 294.14M | 294.22M | 232.53M | 238.19M | 220.17M | 237.36M | 277.95M | 131.94M | -55.74M | -180.26M | -325.37M | -266.39M | -263.84M | -260.82M | -207.64M | -198.14M | 101.26M | 103.74M |
| Shareholders' equity | 265.74M | 283.08M | 294.16M | 293.62M | 231.62M | 237.13M | 219.06M | 234.30M | 273.82M | 126.91M | -55.74M | -180.26M | -325.37M | -266.39M | -263.84M | -260.82M | -207.64M | -198.14M | 101.26M | 103.74M |
| Common equity, total | 265.74M | 283.08M | 294.16M | 293.62M | 231.62M | 237.13M | 219.06M | 234.30M | 273.82M | 126.91M | -55.74M | -180.26M | -325.37M | -266.39M | -263.84M | -260.82M | -207.64M | -198.14M | 72.56M | 103.74M |
| Other common equity | 86.56M | 103.90M | 114.98M | 114.44M | 52.44M | 57.95M | 39.88M | 55.12M | 162.21M | 162.17M | 162.13M | 162.09M | 162.06M | 162.02M | 161.99M | 161.95M | 161.91M | 161.91M | 161.91M | 174.87M |
| Total debt | 194.35M | 230.51M | 301.10M | 438.50M | 467.95M | 497.56M | 619.78M | 714.30M | 767.67M | 730.12M | 834.95M | 780.70M | 417.98M | 426.47M | 713.63M | 717.14M | 476.16M | 502.32M | 259.68M | 299.31M |
| Net debt | 149.25M | 206.95M | 281.31M | 412.62M | 442.40M | 479.38M | 595.11M | 681.85M | 763.34M | 752.72M | 774.10M | 751.17M | 378.57M | 390.66M | 678.12M | 690.83M | 457.35M | 487.00M | 240.61M | 261.51M |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | 190.00K | 1.00M | 301.00K | 895.00K | 51.00K | 100.00K | 2.16M | 4.26M | 16.54M | 7.99M | 778.70K | 3.61M | 33.80K | 113.56M | 318.61M | 905.30K | 517.72K | 13.45M | 199.58K | 0 |
| Purchase/sale of investments, net | 646.00K | 83.00K | 0 | -40.00K | 30.00K | 0 | 0 | 6.50K | 0 | 21.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 647.00K | 83.00K | 0 | 0 | 30.00K | 0 | 0 | 6.50K | 0 | 21.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -1.00K | 0 | 0 | -40.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -20.06M | -14.25M | -14.28M | -14.62M | -5.85M | 0 | -5.00K | 0 | 0 | 0 | 2 | 0 | -4.65M | -15.28M | -2.43M | 1.24M | 1.27M | 1.32M | 1.32M | 709.76K |
| Issuance/retirement of debt, net | 44.00K | -3.85M | 67.22M | 31.50M | -67.00K | 7.86M | 60.83M | 53.96M | 73.02M | -20.68M | 118.61M | -73.04M | 299.18M | -165.22M | -83.29M | 3.51M | -240.98M | 26.17M | -242.65M | 38.69M |
| Issuance/retirement of long term debt | 44.00K | -3.85M | 67.22M | 31.50M | -67.00K | 7.86M | 60.83M | 53.96M | 73.02M | -20.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.65M | 51.51M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | — | 118.61M | 0 | 0 | 0 | — | 0 | -240.98M | 26.17M | 0 | -12.82M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -73.04M | 299.18M | -165.22M | -83.29M | 3.51M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 19.00K | 1.28M | 963.00K | 21.00K | 20.00K | 559.00K | 119.90K | 203.40M | 4.62M | 2.31M | 3.20K | 0 | 0 | 114.06M | 31.40M | 0 | 50.00M | 0 | 237.60M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800