Apollo Sindoori Hotels Ltd
NSE: APOLSINHOT BSE: 532752
₹1065.50
(-1.82%)
Fri, 27 Mar 2026, 06:20 am
Market Cap2.77B
PE Ratio27.84
Dividend0.23
Apollo Sindoori Hotels Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.40B | 1.85B | 1.33B | 1.40B | 1.65B | 1.93B | 1.69B | 2.08B | 3.67B | 5.19B | 5.42B |
| Gross profit | 191.33M | 213.05M | 190.87M | 179.71M | 222.70M | 156.62M | 109.13M | 196.03M | 429.11M | 533.83M | 487.01M |
| Operating expenses (excl. COGS) | -126.48M | -173.60M | -85.65M | -90.98M | -120.24M | -101.46M | -99.83M | -122.63M | -281.29M | -354.49M | -374.31M |
| Selling/general/admin expenses, total | -124.39M | -170.07M | -73.08M | -83.16M | -117.38M | -99.54M | -97.37M | -120.59M | -276.21M | -350.64M | -366.30M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -124.39M | -170.07M | -73.08M | -83.16M | -117.38M | -99.54M | -97.37M | -120.59M | -276.21M | -350.64M | -366.30M |
| Other operating expenses, total | -2.09M | -3.53M | -12.57M | -7.82M | -2.86M | -1.93M | -2.46M | -2.04M | -5.07M | -3.84M | -8.01M |
| Operating income | 64.85M | 39.45M | 105.22M | 88.72M | 102.47M | 55.16M | 9.29M | 73.40M | 147.82M | 179.34M | 112.70M |
| Non-operating income, total | 2.59M | -19.49M | 52.64M | 95.65M | 27.19M | 33.73M | 9.61M | -1.89M | 80.15M | 12.13M | 7.99M |
| Interest expense, net of interest capitalized | -4.42M | -8.29M | -3.67M | -4.78M | -2.16M | -16.29M | -21.03M | -26.23M | -60.57M | -79.87M | -78.58M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.29M | 11.39M | 56.31M | 92.43M | 29.35M | 50.02M | 21.34M | 23.23M | 120.10M | 85.74M | 83.78M |
| Non-operating interest income | 1.93M | 1.85M | 1.09M | 3.63M | 3.59M | 4.47M | 4.68M | 3.96M | 9.28M | 59.64M | 62.18M |
| Miscellaneous non-operating expense | 4.37M | 9.54M | 306.00K | 4.68M | 25.76M | 45.55M | 16.66M | 19.28M | 110.83M | 26.10M | 21.61M |
| Unusual income/expense | 721.60K | -22.58M | — | 8.00M | 0 | 0 | 9.30M | 1.11M | 20.62M | 6.26M | 2.79M |
| Pretax income | 67.44M | 19.96M | 157.86M | 184.37M | 129.65M | 88.89M | 18.90M | 71.51M | 227.98M | 191.47M | 120.69M |
| Taxes | -23.28M | -10.27M | -36.79M | -32.24M | -36.19M | -32.40M | -14.57M | -28.13M | -80.12M | -80.78M | -43.44M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 44.16M | 9.69M | 121.07M | 152.13M | 205.60M | 153.16M | 95.66M | 148.06M | 169.15M | 110.69M | 77.25M |
| Net income | 44.16M | 9.69M | 121.07M | 152.13M | 205.60M | 153.16M | 95.66M | 148.06M | 169.15M | 110.69M | 77.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 44.16M | 9.69M | 121.07M | 152.13M | 205.60M | 153.16M | 95.66M | 148.06M | 169.15M | 110.69M | 77.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 76.37M | 53.96M | 114.31M | 98.08M | 112.12M | 85.36M | 55.67M | 122.00M | 207.07M | 256.88M | 205.95M |
| EBIT | 64.85M | 39.45M | 105.22M | 88.72M | 102.47M | 55.16M | 9.29M | 73.40M | 147.82M | 179.34M | 112.70M |
| Total operating expenses | -1.34B | -1.81B | -1.22B | -1.31B | -1.55B | -1.88B | -1.68B | -2.01B | -3.52B | -5.01B | -5.31B |
| Prepaid expenses | 18.85M | 10.18M | 359.00K | 1.27M | 5.67M | 5.48M | 2.19M | 3.76M | 16.75M | 14.82M | 17.97M |
| Deferred income, current | 11.27K | 112.26K | 4.50K | 20.00K | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 174.02M | 138.62M | 138.62M | 195.74M | 197.81M | 289.71M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.10M | 4.65M | — | — | — | — | — | — | 4.82M | 6.10M | 1.64M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.32M | -4.77M | -1.56M | -3.13M | -7.82M | -9.42M | -5.20M | -3.25M | -4.99M | -3.90M | -6.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800