Aravali Securities & Finance Ltd
NSE: ARAVALISEC BSE: 512344
₹6.09
(5.00%)
Wed, 11 Mar 2026, 11:39 pm
Market Cap87.87M
PE Ratio0
Dividend0
Aravali Securities & Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 461.68M | 426.87M | 416.06M | 421.08M | 412.68M | 418.21M | 632.54M | 433.90M | 395.59M | 437.63M | 105.25M | 113.48M | 102.83M | 71.81M | 73.79M | 75.79M | 70.59M | 38.83M | 34.80M | 35.23M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 22.47M | 6.69M | 26.92M | 8.02M | 3.95M | 6.48M | 5.56M | 6.14M | 1.27M | 46.72M | 1.57M | 5.38M | 2.52M | 10.89M | 5.29M | 4.53M | 9.43M | 6.80M | 4.75M | 5.36M |
| Cash & equivalents | 22.47M | 6.69M | 26.92M | 8.02M | 3.95M | 1.80M | 463.78K | 194.22K | 444.00K | 45.32M | 1.11M | 4.93M | 2.06M | 10.31M | 4.67M | 3.89M | 8.77M | 6.10M | 4.00M | 1.48M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 4.68M | 5.10M | 5.94M | 825.06K | 1.40M | 453.88K | 453.88K | 453.88K | 582.34K | 617.86K | 639.19K | 660.53K | 697.47K | 747.41K | 3.87M |
| Total receivables, net | 70.27M | 35.07M | 10.45M | 31.88M | 63.31M | 16.57M | 167.67M | 39.49M | 5.62M | 7.95M | 4.97M | 5.97M | 5.50M | 3.48M | 5.69M | 5.48M | 5.70M | 114.34K | 105.39K | 96.74K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 478.80K | 60.48M | 60.48M | 280.97M | 41.04M | 41.04M | 41.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 297.24M | 326.53M | 321.56M | 321.58M | 294.31M | 344.35M | 403.87M | 280.54M | 280.54M | 53.07K | 78.07K | 78.07K | 78.07K | 100.95K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 31.62M | 32.26M | 30.54M | 29.91M | 29.06M | 28.30M | 27.56M | 27.17M | 26.11M | 24.67M | 23.64M | 23.49M | 22.89M | 22.28M | 21.23M | 20.64M | 20.15M | 19.69M | 19.22M | 18.75M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 28.12M | 23.56M | 23.55M | 24.90M | 21.72M | 21.71M | 21.84M | 19.79M | 3.98M | 3.90M | 3.90M | 3.90M | 3.90M | 2.78M | 2.26M | 2.28M | 414.02K | 1.57M | 1.53M | 1.58M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 373.00K | 373.00K | 373.00K | 364.29K | 86.79K | — | 3.57M | 55.79K | 17.35M | 73.14M | 29.83M | 33.40M | 26.68M | 31.21M | 38.60M | 42.22M | 34.48M | 10.50M | 9.03M | 9.17M |
| Short term debt | 607.39K | 0 | 0 | 0 | 0 | 0 | 259.26M | 101.48M | 35.69M | 140.19M | 96.99M | 106.14M | 105.32M | 97.97M | 75.64M | 75.34M | 50.44M | 34.12M | 36.44M | 36.94M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 116.69M | 84.49M | 83.52M | 88.94M | 47.19M | 65.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 116.69M | 84.49M | 83.52M | 88.94M | 47.19M | 65.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 289.64M | 285.14M | 281.78M | 282.76M | 316.31M | 305.00M | 290.52M | 278.37M | 263.83M | 234.34M | -9.72M | -17.15M | -21.51M | -58.47M | -15.45M | -14.74M | 1.54M | -1.88M | -6.27M | -9.24M |
| Shareholders' equity | 289.64M | 285.14M | 281.78M | 282.76M | 316.31M | 305.00M | 290.52M | 278.37M | 263.83M | 234.34M | -9.72M | -17.15M | -21.51M | -58.47M | -15.45M | -14.74M | 1.54M | -1.88M | -6.27M | -9.24M |
| Common equity, total | 289.64M | 285.14M | 281.78M | 282.76M | 316.31M | 305.00M | 290.52M | 278.37M | 263.83M | 234.34M | -9.72M | -17.15M | -21.51M | -58.47M | -15.45M | -14.74M | 1.54M | -1.88M | -6.27M | -9.24M |
| Other common equity | 11.04M | 9.68M | 3.18M | 9.72M | 37.71M | 26.40M | 11.92M | -233.86K | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M | 16.43M |
| Total debt | 117.29M | 84.49M | 83.52M | 88.94M | 47.19M | 65.97M | 259.26M | 101.48M | 35.69M | 140.19M | 96.99M | 106.14M | 105.32M | 97.97M | 75.64M | 75.34M | 50.44M | 34.12M | 36.44M | 36.94M |
| Net debt | 94.82M | 77.80M | 56.60M | 80.92M | 43.24M | 59.49M | 253.70M | 95.34M | 34.42M | 93.47M | 95.43M | 100.76M | 102.80M | 87.08M | 70.35M | 70.81M | 41.01M | 27.32M | 31.69M | 31.59M |
| Change in accounts receivable | 91.08M | 35.19M | 24.62M | -21.42M | -31.16M | 46.83M | -154.67M | 134.58M | 15.13M | -58.15M | 46.98M | -5.64M | 8.06M | -2.92M | -4.72M | -2.54M | 7.72M | 29.32M | 1.25M | -118.88K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -11.60M | 612.93K | -4.17M | -578.67K | -1.49M | 2.24M | 29.11M | -31.60M | 49.27M | -36.40M | -47.46M | 370.07K | -891.22K | 15.42M | -13.11M | -1.19M | 476.31K | -1.15M | -2.02M | 29.46K |
| Change in other assets/liabilities | 0 | 0 | — | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 6.02M | 5.50K | 337.50K | 390.00K | 171.78K | 0 | 7.00K | 300.00K | 105.00K | 0 | 5.00K | 0 | 0 | 0 | 44.50M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -61.20M | -12.72M | 5.07M | 37.80K | 82.93M | -50.04M | -65.10M | 64.65M | 5.55M | 41.20M | 10.46M | 0 | 0 | 0 | 47.19K | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 104.08M | 5.07M | 37.80K | 82.93M | 140 | 0 | 85.65M | 20.05M | 53.80M | 10.46M | 0 | 0 | 0 | 47.19K | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -61.20M | -116.80M | 0 | 0 | -1.50K | -50.04M | -65.10M | -21.00M | -14.50M | -12.60M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.97M | -32.19M | -972.06K | 5.42M | -41.75M | 18.78M | 193.29M | -157.79M | -65.79M | 104.50M | -43.20M | 9.15M | -825.00K | -7.35M | -22.32M | -300.00K | -24.90M | -16.33M | 2.33M | 500.00K |
| Issuance/retirement of long term debt | 6.97M | -32.19M | -972.06K | 5.42M | -41.75M | 18.78M | 0 | 0 | 0 | 0 | -43.20M | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 193.29M | -157.79M | -65.79M | 104.50M | — | 9.15M | -825.00K | 0 | 0 | -300.00K | -24.90M | -16.33M | 0 | 500.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -7.35M | -22.32M | — | — | — | 2.33M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800