Archies Ltd
NSE: ARCHIES BSE: 532212
₹13.94
(-2.86%)
Mon, 16 Mar 2026, 09:40 am
Market Cap481.03M
PE Ratio0
Dividend0
Retail Trade
Specialty Stores
24.5KArchies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 884.77M | 1.05B | 1.18B | 1.39B | 1.55B | 1.86B | 2.00B | 2.00B | 1.95B | 1.94B | 1.93B | 1.86B | 1.57B | 1.61B | 1.39B | 549.16M | 770.40M | 858.58M | 800.18M | 696.15M |
| Gross profit | 473.04M | 489.36M | 582.31M | 607.65M | 661.98M | 789.98M | 829.43M | 822.36M | 791.00M | 721.71M | 701.59M | 634.41M | 504.79M | 573.32M | 324.15M | 17.08M | 147.03M | 172.62M | 126.73M | 136.95M |
| Operating expenses (excl. COGS) | -353.96M | -371.42M | -453.18M | -512.06M | -507.74M | -608.78M | -653.20M | -689.68M | -683.39M | -646.61M | -653.02M | -673.36M | -517.55M | -551.73M | -345.83M | -158.00M | -193.10M | -199.92M | -171.48M | -137.28M |
| Selling/general/admin expenses, total | -351.13M | -368.79M | -449.69M | -512.88M | -506.67M | -607.40M | -650.39M | -684.98M | -682.02M | -643.54M | -651.51M | -662.65M | -505.49M | -542.64M | -337.93M | -152.12M | -188.38M | -194.91M | -168.42M | -134.88M |
| Research & development | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -351.13M | -368.79M | -449.69M | -512.88M | -506.67M | -607.40M | -650.39M | -684.98M | -682.02M | -643.54M | -651.51M | -662.65M | -505.49M | -542.64M | -337.93M | -152.12M | -188.38M | -194.91M | -168.42M | -134.88M |
| Other operating expenses, total | -2.83M | -2.63M | -3.49M | 818.00K | -1.06M | -1.38M | -2.81M | -4.70M | -1.38M | -3.06M | -1.50M | -10.71M | -12.06M | -9.09M | -7.89M | -5.88M | -4.72M | -5.01M | -3.06M | -2.39M |
| Operating income | 119.07M | 117.94M | 129.13M | 95.59M | 154.25M | 181.20M | 176.23M | 132.68M | 107.61M | 75.11M | 48.57M | -38.95M | -12.76M | 21.59M | -21.67M | -140.92M | -46.08M | -27.30M | -44.74M | -325.00K |
| Non-operating income, total | -2.32M | -1.43M | -4.55M | -79.20M | -20.48M | -21.06M | -37.09M | -27.59M | -30.61M | -11.91M | -6.76M | -17.35M | -16.02M | -14.32M | -80.52M | 100.68M | 5.49M | 38.45M | -41.45M | -26.93M |
| Interest expense, net of interest capitalized | -4.69M | -8.26M | -12.75M | -16.21M | -20.15M | -18.84M | -28.22M | -11.90M | -27.78M | -29.67M | -27.34M | -30.22M | -28.23M | -26.98M | -95.84M | -74.67M | -57.20M | -51.92M | -50.13M | -48.55M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.37M | 7.68M | 8.61M | -3.60M | 119.00K | -2.22M | -8.87M | -15.69M | -2.83M | 17.76M | 20.57M | 12.87M | 12.39M | 12.65M | 15.32M | 176.17M | 62.70M | 49.85M | -24.70M | -41.52M |
| Non-operating interest income | 332.00K | 235.00K | 1.60M | 818.00K | 893.00K | 4.69M | 2.23M | 1.18M | 774.00K | 1.22M | 525.00K | 9.15M | 10.15M | 8.02M | 7.14M | 6.77M | 4.40M | 371.00K | 146.00K | 103.00K |
| Miscellaneous non-operating expense | 2.04M | 7.45M | 7.01M | -4.42M | -774.00K | -6.91M | -11.10M | -16.87M | -3.61M | 16.54M | 20.05M | 1.85M | 999.00K | 2.19M | 7.23M | 165.21M | 58.30M | 49.48M | -24.85M | -41.62M |
| Unusual income/expense | — | -855.00K | -411.00K | -59.39M | -454.00K | — | — | — | — | — | — | — | -181.00K | 0 | 0 | -821.00K | 0 | 40.52M | 33.38M | 63.13M |
| Pretax income | 116.75M | 116.51M | 124.59M | 16.39M | 133.76M | 160.14M | 139.13M | 105.09M | 77.00M | 63.19M | 41.81M | -56.30M | -28.78M | 7.27M | -102.19M | -40.24M | -40.58M | 11.15M | -86.19M | -27.26M |
| Taxes | -38.56M | -38.34M | -42.90M | -27.26M | -45.74M | -51.87M | -44.12M | -35.01M | -24.58M | -21.97M | -12.88M | 19.34M | 5.08M | -6.00K | 30.43M | 16.48M | 14.30M | 12.93M | 4.07M | 12.63M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 78.19M | 78.17M | 81.68M | -10.87M | 88.02M | 108.27M | 95.02M | 70.08M | 52.42M | 41.22M | 28.93M | -36.96M | -23.70M | 7.26M | -71.76M | -23.77M | -26.28M | 24.07M | -82.12M | -14.63M |
| Net income | 78.19M | 78.17M | 81.68M | -10.87M | 88.02M | 108.27M | 95.02M | 70.08M | 52.42M | 41.22M | 28.93M | -36.96M | -23.70M | 7.26M | -71.76M | -23.77M | -26.28M | 24.07M | -82.12M | -14.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 78.19M | 78.17M | 81.68M | -10.87M | 88.02M | 108.27M | 95.02M | 70.08M | 52.42M | 41.22M | 28.93M | -36.96M | -23.70M | 7.26M | -71.76M | -23.77M | -26.28M | 24.07M | -82.12M | -14.63M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 139.79M | 142.20M | 156.42M | 125.79M | 186.89M | 226.53M | 222.13M | 181.43M | 158.66M | 139.08M | 94.69M | -855.00K | 27.54M | 57.35M | 162.53M | 30.57M | 80.70M | 75.28M | 47.56M | 73.11M |
| EBIT | 119.07M | 117.94M | 129.13M | 95.59M | 154.25M | 181.20M | 176.23M | 132.68M | 107.61M | 75.11M | 48.57M | -38.95M | -12.76M | 21.59M | -21.67M | -140.92M | -46.08M | -27.30M | -44.74M | -325.00K |
| Total operating expenses | -765.70M | -927.44M | -1.05B | -1.29B | -1.39B | -1.68B | -1.82B | -1.86B | -1.84B | -1.87B | -1.88B | -1.90B | -1.58B | -1.59B | -1.41B | -690.08M | -816.48M | -885.88M | -844.92M | -696.48M |
| Prepaid expenses | 119.63M | 109.28M | 78.34M | 72.81M | 117.93M | 2.48M | 3.05M | 2.72M | 2.22M | 2.16M | 2.34M | 10.85M | 9.82M | 10.19M | 8.34M | 5.82M | 4.39M | 3.00M | 2.48M | 1.91M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.00M | 3.45M | 5.07M | 12.82M | 13.02M | 2.34M | 4.58M | 19.14M | 10.26M | 3.83M | 4.51M | 2.24M |
| Capital and operating lease obligations | 3.83M | 5.23M | 6.58M | 3.87M | 3.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497.54M | 346.83M | 274.69M | 239.59M | 229.15M | 135.93M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 44.23M | 51.22M | 57.54M | 61.54M | 64.98M | 70.81M | 76.14M | 74.45M | 80.57M | 36.24M | 39.70M | 49.05M | 69.24M | 23.01M | 229.47M | 172.58M | 148.73M | 134.95M | 135.78M | 27.35M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.73M | 14.81M | 12.55M | 2.76M | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -14.84M | -20.27M | -105.00K | -70.00K | -91.00K | -15.75M | -15.76M | -15.64M | -15.77M | -15.65M | -12.02M | -2.00K | -158.00K | 0 | 0 | -196.00K | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800