Arex Industries Ltd

NSE: BSE: 526851

₹113

(-4.24%)

Fri, 13 Mar 2026, 06:29 am

MTF 5xInvest in Arex Industries Ltd with 5x Leverage Buy with MTF

Market Cap406.65M

PE Ratio23.05

Dividend0

Process Industries

Textiles

24.5K

Arex Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	165.37M	214.26M	250.61M	219.31M	259.83M	316.94M	330.37M	321.55M	349.36M	376.58M	407.19M	471.68M	408.78M	537.53M	450.21M	510.11M	511.41M
Gross profit	43.77M	54.83M	66.75M	37.15M	49.95M	71.40M	76.36M	83.76M	93.19M	92.57M	103.43M	85.00M	64.14M	120.86M	74.19M	100.49M	96.65M
Operating expenses (excl. COGS)	-23.48M	-22.29M	-26.53M	-22.03M	-25.26M	-26.31M	-29.58M	-31.26M	-32.33M	-34.27M	-47.04M	-38.37M	-43.01M	-52.28M	-45.99M	-46.05M	-51.70M
Selling/general/admin expenses, total	-23.03M	-22.05M	-24.81M	-21.51M	-24.93M	-25.99M	-29.30M	-30.09M	-31.50M	-33.52M	-47.00M	-37.57M	-40.68M	-50.98M	-45.45M	-45.73M	-50.92M
Research & development	0	0	0	—	—	—	—	—	—	—	0	—	—	—	—	—	—
Selling/general/admin expenses, other	-23.03M	-22.05M	-24.81M	-21.51M	-24.93M	-25.99M	-29.30M	-30.09M	-31.50M	-33.52M	-47.00M	-37.57M	-40.68M	-50.98M	-45.45M	-45.73M	-50.92M
Other operating expenses, total	-456.64K	-233.24K	-1.72M	-525.02K	-328.82K	-314.31K	-277.73K	-1.17M	-821.00K	-751.00K	-44.00K	-798.00K	-2.34M	-1.30M	-548.00K	-318.73K	-773.00K
Operating income	20.29M	32.55M	40.22M	15.12M	24.69M	45.10M	46.78M	52.50M	60.87M	58.30M	56.38M	46.63M	21.13M	68.58M	28.19M	54.44M	44.96M
Non-operating income, total	-11.74M	-13.27M	-17.76M	-14.80M	-14.31M	-12.18M	-6.85M	-7.38M	-11.87M	-13.12M	-21.55M	-32.18M	-29.21M	-22.07M	-18.09M	-17.50M	-8.29M
Interest expense, net of interest capitalized	-11.18M	-13.24M	-17.28M	-15.78M	-14.74M	-10.70M	-7.65M	-7.18M	-10.15M	-10.94M	-25.43M	-31.28M	-29.85M	-21.06M	-18.14M	-13.28M	-10.94M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-559.57K	-27.35K	-481.18K	979.79K	425.77K	-1.48M	804.36K	-198.59K	-1.71M	-2.18M	3.88M	-897.00K	642.00K	-1.01M	44.00K	-4.23M	2.65M
Non-operating interest income	97.90K	116.65K	102.96K	307.66K	979.90K	619.14K	212.53K	323.58K	299.00K	270.00K	467.00K	659.00K	271.00K	500.00K	489.00K	517.25K	420.00K
Miscellaneous non-operating expense	-657.47K	-144.00K	-584.14K	672.13K	-554.13K	-2.10M	591.83K	-522.18K	-2.01M	-2.45M	3.42M	-1.56M	371.00K	-1.51M	-445.00K	-4.74M	2.23M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Pretax income	8.55M	19.28M	22.46M	324.27K	10.38M	32.92M	39.94M	45.11M	49.00M	45.18M	34.84M	14.45M	-8.08M	46.51M	10.10M	36.93M	36.66M
Taxes	-2.85M	-9.64M	-4.15M	3.35M	-3.24M	-10.94M	-13.06M	-16.46M	-16.84M	-10.66M	-9.62M	-5.62M	-1.97M	-9.53M	-3.09M	-11.50M	-10.32M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	5.70M	9.64M	18.32M	3.68M	7.14M	21.97M	26.87M	28.65M	32.16M	34.52M	25.22M	8.83M	-10.05M	36.98M	7.01M	25.43M	26.34M
Net income	5.70M	9.64M	18.32M	3.68M	7.14M	21.97M	26.87M	28.65M	32.16M	34.52M	25.22M	8.83M	-10.05M	36.98M	7.01M	25.43M	26.34M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	5.70M	9.64M	18.32M	3.68M	7.14M	21.97M	26.87M	28.65M	32.16M	34.52M	25.22M	8.83M	-10.05M	36.98M	7.01M	25.43M	26.34M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	51.64M	73.49M	96.47M	63.38M	69.05M	85.60M	78.13M	77.89M	85.97M	83.74M	96.57M	95.14M	68.76M	113.53M	70.53M	96.02M	86.27M
EBIT	20.29M	32.55M	40.22M	15.12M	24.69M	45.10M	46.78M	52.50M	60.87M	58.30M	56.38M	46.63M	21.13M	68.58M	28.19M	54.44M	44.96M
Total operating expenses	-145.09M	-181.71M	-210.39M	-204.19M	-235.14M	-271.85M	-283.58M	-269.06M	-288.49M	-318.28M	-350.81M	-425.04M	-387.65M	-468.95M	-422.02M	-455.67M	-466.45M
Prepaid expenses	481.70K	906.42K	148.09K	1.32M	1.14M	1.06M	1.11M	1.19M	1.48M	1.41M	1.42M	1.05M	2.02M	2.48M	2.86M	2.59M	2.44M
Deferred income, current	—	—	—	—	—	1.12M	435.12K	547.96K	1.16M	826.00K	—	1.13M	779.00K	686.00K	1.34M	486.51K	536.00K
Capital and operating lease obligations	1.61M	1.07M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	24.00M	30.40M	32.52M	24.97M	17.38M	10.78M	7.51M	8.04M	9.24M	7.50M	9.31M	12.53M	14.50M	16.25M	17.64M	22.94M	21.23M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.56M	-3.56M	-3.56M	-3.56M	-3.56M	-4.17M	-4.28M	-14.29M	0	-9.53M	-9.54M	-9.54M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800