Arihant Superstructures Ltd
NSE: ARIHANTSUP BSE: 506194
₹268.65
(-1.20%)
Wed, 18 Feb 2026, 02:20 am
Market Cap11.68B
PE Ratio41.76
Dividend0.56
Arihant Superstructures Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -11.29M | -17.20M | -48.50M | -99.78M | -141.53M | -64.37M | -36.44M | -101.30M | -151.50M | -323.63M | -301.06M | -280.95M | -210.31M | -256.43M | -609.88M | -814.75M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.40M | -12.10K | — | 8.00K | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 1.01M | 0 | 0 | 0 | -257.78K | 1.40M | — | — | — | 0 | -13.00K | 6.00K | — | 0 | 0 |
| Total assets | 4.08M | 641.95M | 1.21B | 2.78B | 2.63B | 3.24B | 3.95B | 4.92B | 6.04B | 6.76B | 7.25B | 7.48B | 6.89B | 8.54B | 10.33B | 12.02B | 15.86B |
| Total current assets | 4.06M | 634.18M | 1.16B | 2.72B | 2.49B | 2.88B | 3.76B | 4.55B | 5.80B | 6.15B | 6.70B | 6.91B | 6.37B | 8.00B | 9.71B | 11.37B | 14.41B |
| Cash and short term investments | 1.80M | 12.91M | 5.99M | 232.27M | 56.76M | 58.10M | 32.48M | 48.02M | 91.98M | 124.42M | 151.12M | 116.61M | 120.31M | 147.49M | 79.88M | 200.79M | 432.98M |
| Cash & equivalents | 1.80M | 12.91M | 5.99M | 211.97M | 56.10M | 57.44M | 32.16M | 46.30M | 90.27M | 81.61M | 149.40M | 114.91M | 120.05M | 147.23M | 79.61M | 150.47M | 181.82M |
| Short term investments | — | — | — | 20.30M | 660.29K | 660.29K | 324.94K | 1.72M | 1.71M | 42.81M | 1.71M | 1.70M | 255.00K | 261.00K | 268.00K | 50.32M | 251.16M |
| Total receivables, net | 2.14M | 27.29M | 142.03M | 1.30B | 93.12M | 49.29M | 68.99M | 94.62M | 362.63M | 610.04M | 577.61M | 704.09M | 436.79M | 852.05M | 852.31M | 1.26B | 1.39B |
| Accounts receivable - trade, net | 936.27K | 1.16M | 52.31M | 1.20B | 78.67M | 32.39M | 65.95M | 93.45M | 335.33M | 508.45M | 283.39M | 351.42M | 259.88M | 598.57M | 851.72M | 1.04B | 1.14B |
| Other receivables | 1.21M | 26.13M | 89.72M | 96.82M | 14.46M | 16.89M | 3.05M | 1.17M | 27.30M | 101.58M | 294.22M | 352.67M | 176.91M | 253.48M | 584.00K | 220.24M | 254.59M |
| Total inventory | 0 | 305.04M | 775.68M | 1.12B | 2.24B | 1.30B | 1.88B | 4.10B | 4.89B | 3.69B | 4.31B | 3.94B | 3.60B | 4.59B | 4.84B | 5.68B | 7.44B |
| Other current assets, total | 45.08K | 283.16M | 193.67M | 2.01M | 1.29M | 1.42B | 1.69B | 185.53M | 456.63M | 1.72B | 1.65B | 2.15B | 2.21B | 2.41B | 3.94B | 4.22B | 5.14B |
| Total non-current assets | 20.00K | 7.77M | 52.72M | 57.15M | 142.92M | 365.08M | 185.81M | 370.90M | 239.18M | 614.59M | 557.33M | 562.20M | 519.82M | 548.53M | 620.58M | 651.72M | 1.45B |
| Long term investments | 0 | 10.00K | 1.02M | 30.17M | 53.29M | 86.70M | 132.13M | 292.68M | 180.52M | 176.52M | 47.52M | 145.85M | 114.18M | 114.18M | 116.48M | 151.42M | 207.46M |
| Note receivable - long term | — | — | — | 0 | 10.95M | 0 | 90.00M | 90.00M | 90.00M | — | 47.50M | 42.93M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 10.00K | 1.02M | 10.00K | 10.00K | 0 | 0 | 10.00K | 10.00K | 10.00K | 6.00K | 16.00K | 16.00K | 16.00K | 16.00K | 16.00K | 16.00K |
| Other investments | — | — | — | 30.16M | 42.32M | 86.70M | 42.13M | 202.67M | 90.51M | 176.51M | 10.00K | 102.91M | 114.17M | 114.17M | 116.47M | 151.41M | 207.44M |
| Net property/plant/equipment | 0 | 4.34M | 25.13M | 23.98M | 85.83M | 276.63M | 52.56M | 46.67M | 39.08M | 96.82M | 105.18M | 94.91M | 89.01M | 91.32M | 103.31M | 93.70M | 834.70M |
| Gross property/plant/equipment | 0 | 4.38M | 26.42M | 27.60M | 92.43M | 287.99M | 74.45M | 78.92M | 48.48M | 118.77M | 145.23M | 154.87M | 168.48M | 187.95M | — | 231.11M | 995.64M |
| Deferred tax assets | 0 | — | — | 1.26M | 1.12M | 511.08K | 459.23K | 233.40K | 73.25K | 0 | 224.00K | 682.00K | 1.57M | 2.11M | 1.30M | 2.24M | 2.44M |
| Net intangible assets | 0 | 902.97K | 1.22M | 1.74M | 1.83M | 1.24M | 662.58K | 1.78M | 1.55M | 1.25M | 876.00K | 416.00K | 802.00K | 883.00K | 448.00K | 316.00K | 669.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 902.97K | 1.22M | 1.74M | 1.83M | 1.24M | 662.58K | 1.78M | 1.55M | 1.25M | 876.00K | 416.00K | 802.00K | 883.00K | 448.00K | 316.00K | 669.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 845.87K | 0 | 0 | 29.50M | 18.03M | 340.00M | 403.53M | 320.35M | 314.26M | 340.04M | 399.04M | 404.04M | 405.81M |
| Short term debt | — | — | — | 802.35M | 425.04M | 1.07B | 469.10M | 326.89M | 655.48M | 1.05B | 772.04M | 710.42M | 454.94M | 1.24B | 143.05M | 613.15M | 343.40M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 83.14M | 24.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | 719.21M | 400.49M | 1.07B | 469.10M | 326.89M | 655.48M | 1.05B | 772.04M | 710.42M | 454.94M | 1.24B | 143.05M | 613.15M | 343.40M |
| Accounts payable | 937.86K | 50.08M | 107.49M | 88.30M | 107.04M | 80.79M | 113.36M | 199.01M | 234.78M | 501.42M | 404.86M | 637.25M | 533.22M | 681.35M | 782.23M | 709.61M | 946.75M |
| Income tax payable | 41.56K | 6.81M | 41.31M | 78.13M | 104.26M | 63.26M | 125.20M | 187.73M | 173.93M | 74.10M | 8.87M | 0 | — | — | — | 51.55M | 71.03M |
| Long term debt | 0 | 7.26M | 467.32M | 2.87M | 827.26M | 402.98M | 990.87M | 1.78B | 2.00B | 1.72B | 3.01B | 3.16B | 2.50B | 1.75B | 3.18B | 4.16B | 7.04B |
| Long term debt excl. lease liabilities | 0 | 7.26M | 467.32M | 2.87M | 827.26M | 402.98M | 990.87M | 1.78B | 2.00B | 1.72B | 3.01B | 3.16B | 2.50B | 1.75B | 3.18B | 4.16B | 7.04B |
| Total equity | 2.94M | 154.37M | 367.49M | 438.10M | 522.95M | 527.72M | 644.06M | 855.35M | 1.21B | 1.27B | 1.36B | 1.47B | 1.63B | 2.03B | 2.46B | 3.23B | 3.78B |
| Shareholders' equity | 2.94M | 154.12M | 367.17M | 437.65M | 522.43M | 513.10M | 617.19M | 808.75M | 1.14B | 1.18B | 1.21B | 1.27B | 1.39B | 1.78B | 2.10B | 2.69B | 3.09B |
| Common equity, total | 2.94M | 154.12M | 367.17M | 437.65M | 522.43M | 513.10M | 617.19M | 808.75M | 1.14B | 1.18B | 1.21B | 1.27B | 1.39B | 1.78B | 2.10B | 2.69B | 3.09B |
| Other common equity | 453.34K | 4.72M | 67.77M | 18.63K | 77.38K | 77.38K | 79.36K | 78.20K | 78.00K | 78.00K | 78.00K | 78.00K | 78.00K | 78.00K | 0 | 90.61M | 100.47M |
| Total debt | 0 | 7.26M | 467.32M | 805.21M | 1.25B | 1.47B | 1.46B | 2.11B | 2.66B | 2.77B | 3.78B | 3.87B | 2.96B | 2.99B | 3.32B | 4.77B | 7.38B |
| Net debt | -1.80M | -5.65M | 461.33M | 572.94M | 1.20B | 1.41B | 1.43B | 2.06B | 2.57B | 2.64B | 3.63B | 3.75B | 2.83B | 2.85B | 3.24B | 4.57B | 6.95B |
| Change in accounts receivable | -148.84K | -591.59M | -675.22M | -1.53B | -1.50B | -259.58M | -849.25M | -744.81M | 116.63M | -339.82M | 94.96M | -421.53M | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 853.86K | — | — | — | — | — | — | 199.99M | 300.04M | 411.26M | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 463.67M | -139.25M | 1.37B | 380.54M | 542.24M | 508.66M | 0 | -66.47M | 447.44M | -708.21M | -464.37M | 469.59M | 490.13M | -448.61M | -1.44B | -879.08M |
| Sale of fixed assets & businesses | 0 | 0 | 15.62K | 0 | 0 | 0 | 0 | 1.32M | -3.00K | 121.00K | 140.00K | 0 | 0 | 0 | 0 | 0 | 144.23M |
| Purchase/sale of investments, net | 0 | -370.00K | -20.11M | 713.28K | 32.30M | -54.56M | 44.58M | -1.40M | -40.49M | -86.00M | 176.50M | -102.91M | -11.26M | 0 | -2.31M | 2.00K | -57.80M |
| Sale/maturity of investments | 0 | 0 | 1.01M | 713.28K | 32.30M | 0 | 44.58M | 0 | 0 | 0 | 176.50M | 0 | 0 | 0 | — | 2.00K | — |
| Purchase of investments | 0 | -370.00K | -21.12M | 0 | 0 | -54.56M | 0 | -1.40M | -40.49M | -86.00M | 0 | -102.91M | -11.26M | 0 | -2.31M | 0 | -57.80M |
| Other investing cash flow items, total | 0 | 0 | 0 | 130.58K | -9.75M | 0 | 345.35K | -150.00M | 0 | 0 | 0 | 0 | 0 | 0 | 7.00K | -3.00K | 0 |
| Issuance/retirement of debt, net | 0 | 5.16M | 627.86M | 80.53M | 778.61M | -56.83M | 111.62M | 641.41M | 453.09M | 208.70M | 1.01B | 89.20M | -911.70M | 37.59M | 325.83M | 1.46B | 2.88B |
| Issuance/retirement of long term debt | 0 | 5.16M | 627.86M | 80.53M | 778.61M | -56.83M | 111.62M | 641.41M | 0 | 0 | 1.29B | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | -276.32M | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 453.09M | 208.70M | 1.01B | 89.20M | -911.70M | 37.59M | 325.83M | 1.46B | 2.88B |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -9.57M | -9.57M | -11.96M | -14.82M | -44.59M | -49.54M | -24.82M | 0 | 0 | 0 | 0 | -5.21M | -12.49M |
| Other financing cash flow items, total | 0 | -19.91M | -8.73M | 0 | 0 | 0 | 0 | -204.48M | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800