Aro Granite Industries Ltd
NSE: AROGRANITE BSE: 513729
₹26.64
(-0.15%)
Sun, 08 Mar 2026, 05:03 pm
Market Cap406.21M
PE Ratio0
Dividend0
Aro Granite Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -21.03M | -26.60M | -28.72M | -62.00M | -42.00M | -27.48M | -31.36M | -43.18M | -53.42M | -62.54M | -52.18M | -51.98M | -38.46M | -50.71M | -59.78M | -53.81M | -79.32M | -127.80M | -161.09M | -128.73M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 921.91M | 1.44B | 1.56B | 1.69B | 1.70B | 1.85B | 2.20B | 2.49B | 2.92B | 3.10B | 3.09B | 3.08B | 3.04B | 3.44B | 3.95B | 4.05B | 4.52B | 4.51B | 4.45B | 4.21B |
| Total current assets | 531.41M | 764.59M | 811.61M | 979.24M | 1.02B | 1.17B | 1.35B | 1.63B | 2.08B | 2.28B | 2.14B | 2.13B | 2.04B | 2.10B | 2.11B | 2.27B | 2.78B | 2.86B | 2.92B | 2.77B |
| Cash and short term investments | 26.47M | 37.95M | 3.47M | 8.40M | 13.05M | 64.18M | 75.66M | 32.70M | 198.90M | 202.89M | 166.55M | 109.22M | 113.17M | 137.39M | 106.18M | 100.87M | 98.29M | 61.37M | 89.68M | 88.59M |
| Cash & equivalents | 4.04M | 37.95M | 3.47M | 3.69M | 7.14M | 53.88M | 64.75M | 9.96M | 198.72M | 202.71M | 166.36M | 109.22M | 113.17M | 124.89M | 90.90M | 84.89M | 76.81M | 40.80M | 33.99M | 35.48M |
| Short term investments | 22.44M | 0 | 0 | 4.72M | 5.91M | 10.30M | 10.91M | 22.74M | 187.00K | 187.00K | 187.00K | 0 | 0 | 12.50M | 15.28M | 15.98M | 21.48M | 20.56M | 55.69M | 53.11M |
| Total receivables, net | 281.34M | 342.75M | 341.94M | 462.51M | 473.15M | 494.54M | 570.98M | 736.86M | 900.22M | 866.34M | 827.30M | 851.59M | 798.82M | 733.97M | 667.17M | 712.55M | 866.10M | 731.88M | 640.51M | 482.90M |
| Accounts receivable - trade, net | 262.81M | 328.05M | 324.02M | 416.08M | 414.87M | 449.90M | 561.80M | 721.30M | 882.14M | 846.03M | 808.11M | 822.69M | 699.84M | 573.75M | 588.20M | 640.25M | 730.82M | 615.36M | 495.80M | 348.22M |
| Other receivables | 18.53M | 14.69M | 17.91M | 46.43M | 58.28M | 44.64M | 9.19M | 15.56M | 18.08M | 20.31M | 19.19M | 28.90M | 98.98M | 160.22M | 78.97M | 72.31M | 135.28M | 116.52M | 144.71M | 134.68M |
| Total inventory | 214.24M | 320.59M | 420.79M | 497.78M | 526.21M | 605.14M | 687.51M | 814.16M | 970.77M | 1.16B | 1.14B | 1.16B | 1.11B | 1.22B | 1.32B | 1.44B | 1.81B | 2.06B | 2.18B | 2.18B |
| Other current assets, total | 6.15M | 45.61M | 40.81M | 9.76M | 9.17M | 8.42M | 15.71M | 40.74M | 3.60M | 47.13M | 2.58M | 2.61M | 16.87M | 1.40M | 1.23M | 244.00K | 209.00K | 354.00K | 0 | 276.00K |
| Total non-current assets | 390.51M | 675.86M | 750.48M | 713.77M | 680.42M | 679.40M | 851.73M | 862.19M | 844.27M | 820.34M | 954.04M | 955.70M | 995.97M | 1.34B | 1.85B | 1.79B | 1.74B | 1.65B | 1.53B | 1.43B |
| Long term investments | 186.64K | 186.64K | 186.64K | 186.64K | 186.64K | 186.64K | 0 | 0 | 8.19M | 11.83M | 0 | 187.00K | 8.96M | 6.95M | 8.06M | 7.58M | 8.86M | 9.34M | 5.75M | 4.21M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 186.64K | 186.64K | 186.64K | 186.64K | 186.64K | 186.64K | 0 | 0 | 8.19M | 11.83M | — | 187.00K | 8.96M | 6.95M | 8.06M | 7.58M | 8.86M | 9.34M | 5.75M | 4.21M |
| Net property/plant/equipment | 386.97M | 672.24M | 749.43M | 712.58M | 679.12M | 676.62M | 835.35M | 850.53M | 835.67M | 806.52M | 932.14M | 936.48M | 965.84M | 1.20B | 1.82B | 1.75B | 1.71B | 1.61B | 1.50B | 1.40B |
| Gross property/plant/equipment | 520.29M | 828.49M | 937.16M | 942.45M | 951.31M | 990.12M | 1.19B | 1.25B | 1.19B | 1.21B | 1.43B | 1.52B | 1.64B | 1.95B | 2.68B | 2.72B | 2.81B | 2.83B | 2.83B | 2.83B |
| Deferred tax assets | 670.30K | 752.56K | 866.25K | 1.00M | 1.12M | 2.59M | — | — | — | — | — | — | — | 6.14M | 8.72M | 7.24M | 8.47M | 8.68M | 7.99M | 7.84M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.22M | 1.98M | 1.74M | 1.29M | 1.29M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.22M | 1.98M | 1.74M | 1.29M | 1.29M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 16.39M | 11.65M | 416.00K | 1.99M | 21.89M | 19.03M | 21.16M | 17.59M | 13.07M | 16.39M | 8.58M | 20.43M | 17.65M | 20.12M |
| Short term debt | 40.99M | 92.18M | 165.70M | 206.19M | 196.46M | 331.32M | 681.10M | 883.63M | 1.09B | 1.09B | 1.00B | 911.25M | 854.39M | 1.15B | 1.31B | 1.27B | 1.34B | 1.45B | 1.42B | 1.31B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 66.07M | — | — | — | — | — | — | 59.29M | 84.07M | 75.97M | 120.22M | 137.81M | 136.94M | 136.94M |
| Short term debt excl. current portion of LT debt | 40.99M | 92.18M | 165.70M | 206.19M | 196.46M | 331.32M | 615.03M | 883.63M | 1.09B | 1.09B | 1.00B | 911.25M | 854.39M | 1.09B | 1.22B | 1.19B | 1.22B | 1.31B | 1.29B | 1.18B |
| Accounts payable | 45.53M | 47.01M | 63.09M | 81.16M | 137.34M | 115.41M | 149.40M | 148.43M | 212.50M | 186.91M | 176.38M | 199.23M | 234.20M | 150.91M | 298.67M | 275.60M | 331.32M | 358.10M | 402.14M | 490.00M |
| Income tax payable | 255.12K | -15.84K | 460.64K | 706.29K | 2.75M | 915.69K | 1.65M | 4.66M | 11.29M | 1.57M | 5.45M | 6.95M | — | 11.69M | 613.00K | 4.14M | 8.09M | 0 | 5.37M | 0 |
| Long term debt | 208.36M | 97.42M | 278.39M | 195.38M | 277.83M | 237.90M | 31.25M | 69.82M | 0 | 101.56M | 150.02M | 106.57M | 71.32M | 137.15M | 281.65M | 417.84M | 653.22M | 602.08M | 464.08M | 283.70M |
| Long term debt excl. lease liabilities | 208.36M | 97.42M | 278.39M | 195.38M | 277.83M | 237.90M | 31.25M | 69.82M | 0 | 101.56M | 150.02M | 106.57M | 71.32M | 137.15M | 281.65M | 417.84M | 653.22M | 602.08M | 464.08M | 283.70M |
| Total equity | 556.03M | 691.66M | 759.36M | 910.50M | 973.77M | 1.05B | 1.13B | 1.23B | 1.42B | 1.55B | 1.59B | 1.69B | 1.71B | 1.80B | 1.81B | 1.88B | 1.96B | 1.91B | 1.92B | 1.86B |
| Shareholders' equity | 556.03M | 691.66M | 759.36M | 910.50M | 973.77M | 1.05B | 1.13B | 1.23B | 1.42B | 1.55B | 1.59B | 1.69B | 1.71B | 1.80B | 1.81B | 1.88B | 1.96B | 1.91B | 1.92B | 1.86B |
| Common equity, total | 556.03M | 691.66M | 759.36M | 910.50M | 973.77M | 1.05B | 1.13B | 1.23B | 1.42B | 1.55B | 1.59B | 1.69B | 1.71B | 1.80B | 1.81B | 1.88B | 1.96B | 1.91B | 1.92B | 1.86B |
| Other common equity | 455.83M | 591.46M | 659.16M | 729.08M | 228.07M | 248.07M | 268.07M | 288.07M | 257.07M | 277.07M | 297.07M | 317.07M | 317.07M | 316.23M | 312.90M | 313.96M | 317.71M | 263.36M | 335.61M | 259.76M |
| Total debt | 249.36M | 189.59M | 444.08M | 401.57M | 474.29M | 569.21M | 712.34M | 953.45M | 1.09B | 1.19B | 1.15B | 1.02B | 925.71M | 1.29B | 1.59B | 1.68B | 1.99B | 2.05B | 1.89B | 1.60B |
| Net debt | 222.88M | 151.64M | 440.61M | 393.16M | 461.24M | 505.03M | 636.68M | 920.74M | 892.98M | 986.35M | 986.95M | 908.60M | 812.54M | 1.15B | 1.48B | 1.58B | 1.89B | 1.99B | 1.80B | 1.51B |
| Change in accounts receivable | -43.93M | -77.47M | 7.03M | -77.67M | -16.81M | -47.49M | -121.91M | -195.26M | -160.84M | 36.11M | 37.92M | -14.58M | 122.86M | -100.55M | 248.59M | -60.61M | -140.44M | 101.36M | 110.44M | 147.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.69M | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | 0 | 0 | -14.74M | 69.07M | -53.23M | 212.98M | -88.50M | 45.43M | 2.75M | 68.54M | 108.95M |
| Change in other assets/liabilities | -38.96M | 221.39M | -186.13M | 8.66M | 49.31M | -8.48M | 127.70M | -66.45M | 71.47M | -6.00M | -13.60M | 15.83M | -112.76M | 311.00K | 5.63M | 343.00K | 4.56M | -1.56M | 1.18M | 11.07M |
| Sale of fixed assets & businesses | 999.00K | 243.37K | 0 | 113.77K | 430.00K | 682.67K | 110.00K | 1.36M | 133.95M | 3.54M | 1.81M | 63.00K | 101.00K | 98.00K | 39.00K | 0 | 58.00K | 0 | 0 | 2.01M |
| Purchase/sale of investments, net | -160.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -160.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -85.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 23.00M | 155.19M | 220.66M | -29.50M | -121.42M | 94.92M | 143.13M | 241.10M | 138.44M | 97.36M | -35.75M | -135.68M | -92.10M | 362.61M | 276.10M | 103.22M | 308.70M | 57.17M | -162.74M | -291.01M |
| Issuance/retirement of long term debt | 23.00M | 155.19M | 220.66M | -29.50M | -121.42M | 94.92M | 143.13M | 241.10M | 138.44M | 97.36M | -35.75M | -43.45M | -35.25M | 362.61M | 276.10M | 136.19M | 73.33M | 108.32M | -24.74M | -110.62M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | -92.23M | -56.86M | 0 | 0 | -32.97M | 235.38M | -51.14M | -138.00M | -180.39M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -11.91M | -16.43M | -16.11M | -12.32M | -13.01M | -11.93M | -11.89M | -11.86M | -11.85M | -17.90M | -18.36M | -18.41M | -18.41M | 0 | -18.48M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.09M | -80.41M | -22.44M | 9.98M | -74.67M | 358.00K | 84.42M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800