Aro Granite Industries Ltd
NSE: AROGRANITE BSE: 513729
₹26.64
(-0.15%)
Sun, 08 Mar 2026, 03:37 pm
Market Cap406.21M
PE Ratio0
Dividend0
Aro Granite Industries Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -23.35M | -23.59M | -31.48M | -42.80M | -43.05M | -43.98M | -41.78M | -47.00M | -51.61M | -85.88M | -91.21M | -90.95M | -86.50M | -82.54M | -105.26M | -110.69M | -127.37M | -127.27M | -117.23M | -99.41M |
| Accumulated depreciation, total | -133.32M | -156.25M | -187.73M | -229.87M | -272.20M | -313.50M | -355.08M | -398.50M | -351.25M | -403.79M | -493.85M | -584.77M | -671.20M | -753.52M | -857.24M | -966.78M | -1.09B | -1.22B | -1.33B | -1.43B |
| Cash from operating activities | -986.12K | 203.49M | -116.38M | -14.44M | 177.36M | -1.98M | 32.64M | -178.56M | -47.00K | 15.30M | 221.70M | 169.72M | 227.47M | -77.20M | 575.72M | -42.09M | -257.57M | 15.50M | 191.18M | 205.46M |
| Funds from operations | 97.27M | 167.51M | 153.17M | 144.80M | 157.49M | 120.36M | 125.24M | 165.65M | 246.57M | 199.84M | 181.89M | 200.71M | 108.00M | 177.72M | 215.99M | 205.87M | 214.59M | 133.54M | 150.90M | -53.53M |
| Net income (cash flow) | 79.37M | 152.06M | 80.02M | 119.83M | 106.40M | 94.94M | 87.79M | 112.59M | 210.92M | 166.89M | 58.62M | 126.23M | 11.73M | 97.21M | 36.06M | 60.48M | 89.06M | -57.88M | 13.14M | -64.23M |
| Depreciation & amortization (cash flow) | 23.35M | 23.59M | 31.48M | 42.80M | 43.05M | 43.98M | 41.78M | 47.00M | 51.61M | 85.87M | 91.21M | 90.95M | 86.50M | 82.54M | 105.26M | 110.69M | 127.37M | 127.27M | 117.23M | 99.41M |
| Depreciation/depletion | 23.35M | 23.59M | 31.48M | 42.80M | 43.05M | 43.98M | 41.78M | 47.00M | 51.61M | 85.87M | 91.21M | 90.95M | 86.50M | 82.54M | 105.26M | 110.69M | 127.13M | 127.03M | 117.11M | 99.41M |
| Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 242.00K | 242.00K | 121.00K | — |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -9.09M | -5.11M | 3.40M | -38.81M | -24.02M | -48.70M | -35.30M | -33.45M | -88.69M | -75.67M | 22.85M | -54.08M | 8.64M | -30.18M | 59.00M | 15.40M | -20.54M | 65.33M | -358.00K | -84.42M |
| Changes in working capital | -98.26M | 35.98M | -269.56M | -159.24M | 19.87M | -122.34M | -92.60M | -344.20M | -246.62M | -184.55M | 39.81M | -31.00M | 119.47M | -254.92M | 359.73M | -247.96M | -472.16M | -118.03M | 40.29M | 258.99M |
| Cash from investing activities | -16.08M | -308.97M | -105.99M | -5.98M | -9.48M | -41.86M | -200.57M | -62.89M | 40.75M | -80.14M | -218.05M | -89.05M | -88.62M | -268.38M | -783.38M | -44.66M | -65.12M | -34.02M | -1.52M | -1.89M |
| Capital expenditures | -16.84M | -309.22M | -105.99M | -6.09M | -9.91M | -42.55M | -200.68M | -64.25M | -93.21M | -83.68M | -219.86M | -89.11M | -88.72M | -268.48M | -783.42M | -44.66M | -65.18M | -34.02M | -1.52M | -3.90M |
| Capital expenditures - fixed assets | -16.84M | -309.22M | -105.99M | -6.09M | -9.91M | -42.55M | -200.68M | -64.25M | -93.21M | -83.68M | -219.86M | -89.11M | -88.72M | -268.48M | -783.42M | -44.66M | -65.18M | -34.02M | -1.52M | -3.90M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 |
| Cash from financing activities | 11.09M | 138.77M | 204.55M | 2.46M | -165.44M | 75.30M | 131.23M | 229.25M | 126.58M | 79.46M | -54.11M | -154.10M | -110.52M | 368.70M | 177.20M | 80.78M | 318.69M | -17.50M | -162.38M | -206.58M |
| Free cash flow | -17.82M | -105.72M | -222.37M | -20.53M | 167.45M | -44.52M | -168.04M | -242.80M | -93.25M | -68.38M | 1.84M | 80.61M | 138.75M | -345.68M | -207.70M | -86.75M | -322.75M | -18.52M | 189.67M | 201.56M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800