Aro Granite Industries Ltd
NSE: AROGRANITE BSE: 513729
₹26.64
(-0.15%)
Sun, 08 Mar 2026, 00:57 pm
Market Cap406.21M
PE Ratio0
Dividend0
Aro Granite Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 778.46M | 1.04B | 1.01B | 1.16B | 1.32B | 1.51B | 1.59B | 1.86B | 2.51B | 2.53B | 2.13B | 2.37B | 1.99B | 1.71B | 1.77B | 1.79B | 2.23B | 1.62B | 1.54B | 1.22B |
| Gross profit | 197.69M | 239.25M | 265.95M | 305.10M | 234.40M | 247.96M | 302.63M | 344.66M | 461.65M | 403.04M | 316.17M | 378.85M | 236.57M | 302.51M | 315.71M | 282.44M | 363.82M | 291.19M | 330.74M | 92.13M |
| Operating expenses (excl. COGS) | -100.43M | -62.80M | -99.32M | -126.46M | -56.40M | -73.67M | -135.74M | -138.82M | -170.76M | -201.95M | -171.84M | -189.93M | -170.46M | -145.57M | -153.28M | -132.94M | -188.57M | -151.40M | -137.72M | -122.83M |
| Selling/general/admin expenses, total | -98.45M | -60.22M | -96.88M | -122.53M | -53.17M | -61.77M | -133.32M | -136.54M | -167.18M | -197.26M | -166.82M | -185.71M | -167.25M | -138.77M | -148.23M | -127.32M | -183.77M | -144.66M | -132.36M | -119.91M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -98.45M | -60.22M | -96.88M | -122.53M | -53.17M | -61.77M | -133.32M | -136.54M | -167.18M | -197.26M | -166.82M | -185.71M | -167.25M | -138.77M | -148.23M | -127.32M | -183.77M | -144.66M | -132.36M | -119.91M |
| Other operating expenses, total | -1.98M | -2.58M | -2.45M | -3.94M | -3.23M | -11.90M | -2.42M | -2.28M | -3.58M | -4.69M | -5.01M | -4.21M | -3.21M | -6.80M | -5.05M | -5.61M | -4.80M | -6.74M | -5.37M | -2.92M |
| Operating income | 97.26M | 176.44M | 166.62M | 178.64M | 178.00M | 174.30M | 166.89M | 205.84M | 290.89M | 201.09M | 144.33M | 188.92M | 66.11M | 156.94M | 162.43M | 149.50M | 175.25M | 139.79M | 193.02M | -30.70M |
| Non-operating income, total | -14.32M | -27.50M | -48.43M | -37.91M | -39.63M | -49.57M | -48.13M | -53.75M | -7.24M | -11.45M | -76.51M | -25.08M | -53.25M | -31.57M | -110.69M | -69.73M | -67.50M | -198.86M | -159.00M | -37.82M |
| Interest expense, net of interest capitalized | -21.03M | -26.60M | -28.72M | -62.00M | -42.00M | -27.48M | -31.36M | -43.18M | -53.42M | -62.54M | -52.18M | -51.98M | -38.46M | -50.71M | -59.78M | -53.81M | -79.32M | -127.80M | -161.09M | -128.73M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.71M | -897.32K | -19.70M | 24.09M | 2.37M | -22.09M | -16.78M | -10.57M | 46.18M | 51.09M | -24.33M | 26.94M | -14.78M | 19.14M | -50.92M | -15.92M | 11.82M | -71.06M | 2.09M | 90.91M |
| Non-operating interest income | 0 | 538.63K | 1.36M | 5.96M | 3.72M | 3.56M | 4.92M | 5.24M | 8.53M | 12.81M | 11.48M | 6.95M | 5.55M | 5.26M | 6.09M | 5.25M | 3.24M | 3.74M | 1.93M | 4.06M |
| Miscellaneous non-operating expense | 6.71M | -1.44M | -21.07M | 18.13M | -1.34M | -25.65M | -21.70M | -15.80M | 37.65M | 38.28M | -35.81M | 19.99M | -20.33M | 13.88M | -57.01M | -21.17M | 8.58M | -74.79M | 162.00K | 86.85M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | -43.00K | -15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 82.94M | 148.95M | 118.20M | 140.73M | 138.37M | 124.72M | 118.76M | 152.09M | 283.65M | 189.64M | 67.82M | 163.84M | 12.86M | 125.36M | 51.73M | 79.78M | 107.76M | -59.07M | 34.02M | -68.52M |
| Taxes | -3.57M | 3.12M | -38.18M | -20.90M | -31.97M | -29.78M | -30.97M | -39.50M | -72.73M | -22.75M | -9.21M | -37.60M | -1.13M | -28.16M | -15.67M | -19.30M | -18.70M | 1.19M | -20.88M | 4.29M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 79.37M | 152.06M | 80.02M | 119.83M | 106.40M | 94.94M | 87.79M | 112.59M | 210.92M | 166.89M | 58.62M | 126.23M | 11.73M | 97.21M | 36.06M | 60.48M | 89.06M | -57.88M | 13.14M | -64.23M |
| Net income | 79.37M | 152.06M | 80.02M | 119.83M | 106.40M | 94.94M | 87.79M | 112.59M | 210.92M | 166.89M | 58.62M | 126.23M | 11.73M | 97.21M | 36.06M | 60.48M | 89.06M | -57.88M | 13.14M | -64.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 79.37M | 152.06M | 80.02M | 119.83M | 106.40M | 94.94M | 87.79M | 112.59M | 210.92M | 166.89M | 58.62M | 126.23M | 11.73M | 97.21M | 36.06M | 60.48M | 89.06M | -57.88M | 13.14M | -64.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 120.61M | 200.03M | 198.10M | 221.43M | 221.04M | 218.28M | 208.68M | 252.84M | 342.51M | 286.96M | 235.54M | 279.87M | 152.62M | 239.48M | 267.69M | 260.19M | 302.63M | 267.06M | 310.25M | 68.72M |
| EBIT | 97.26M | 176.44M | 166.62M | 178.64M | 178.00M | 174.30M | 166.89M | 205.84M | 290.89M | 201.09M | 144.33M | 188.92M | 66.11M | 156.94M | 162.43M | 149.50M | 175.25M | 139.79M | 193.02M | -30.70M |
| Total operating expenses | -681.20M | -863.86M | -847.54M | -982.46M | -1.14B | -1.34B | -1.42B | -1.65B | -2.21B | -2.32B | -1.99B | -2.18B | -1.92B | -1.56B | -1.61B | -1.64B | -2.06B | -1.48B | -1.35B | -1.25B |
| Prepaid expenses | 3.19M | 17.69M | 4.60M | 786.34K | 528.64K | 1.06M | 1.51M | 3.79M | 1.56M | 3.22M | 3.06M | 2.61M | 3.27M | 5.98M | 8.23M | 9.29M | 5.05M | 12.64M | 12.96M | 22.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.43M | 7.47M | 8.50M | 14.82M | 13.44M | 14.69M | 9.18M | 12.92M | 2.96M | 7.08M | 7.49M | 29.65M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 42.48M | 34.94M | 59.45M | 64.31M | 72.80M | 77.04M | 81.61M | 90.65M | 103.82M | 86.37M | 77.58M | 75.55M | 70.97M | 69.12M | 86.08M | 103.89M | 123.53M | 121.58M | 141.74M | 137.31M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.91M | -16.43M | -16.11M | -12.32M | -13.01M | -11.93M | -11.89M | -11.86M | -11.85M | -17.90M | -18.36M | -18.41M | -18.41M | 0 | -18.48M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800