Asahi India Glass Ltd
NSE: ASAHIINDIA BSE: 515030
₹864.55
(-1.67%)
Thu, 12 Mar 2026, 09:37 am
Market Cap224.28B
PE Ratio70.66
Dividend0.23
Asahi India Glass Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.91B | 7.67B | 9.90B | 12.38B | 12.93B | 15.58B | 16.81B | 19.29B | 21.26B | 20.81B | 22.09B | 23.45B | 26.33B | 29.13B | 26.43B | 24.21B | 31.70B | 40.19B | 43.41B | 45.74B |
| Gross profit | 2.37B | 2.40B | 745.60M | 2.97B | 2.76B | 3.74B | 3.11B | 2.69B | 3.98B | 4.77B | 6.03B | 6.44B | 6.97B | 8.07B | 6.93B | 6.83B | 10.92B | 12.41B | 11.75B | 12.46B |
| Operating expenses (excl. COGS) | -1.25B | -1.64B | -358.10M | -2.38B | -1.76B | -2.33B | -2.45B | -2.62B | -2.88B | -2.87B | -2.84B | -3.00B | -3.25B | -3.99B | -3.73B | -3.76B | -4.85B | -5.83B | -6.19B | -6.80B |
| Selling/general/admin expenses, total | -1.20B | -1.60B | — | -2.39B | -1.76B | -2.30B | -2.42B | -2.55B | -2.66B | -2.74B | -2.75B | -3.00B | -3.25B | -3.99B | -3.73B | -3.76B | -4.85B | -5.83B | -6.19B | -6.80B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -1.20B | -1.60B | — | -2.39B | -1.76B | -2.30B | -2.42B | -2.55B | -2.66B | -2.74B | -2.75B | -3.00B | -3.25B | -3.99B | -3.73B | -3.76B | -4.85B | -5.83B | -6.19B | -6.80B |
| Other operating expenses, total | -49.40M | -31.90M | -358.10M | 16.30M | 2.70M | -33.40M | -27.00M | -77.00M | -216.70M | -126.00M | -91.50M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Operating income | 1.11B | 768.90M | 387.50M | 595.00M | 995.80M | 1.41B | 660.00M | 69.70M | 1.10B | 1.90B | 3.19B | 3.43B | 3.72B | 4.08B | 3.20B | 3.07B | 6.07B | 6.58B | 5.56B | 5.66B |
| Non-operating income, total | -212.80M | -134.10M | -260.70M | -1.59B | -1.01B | -1.13B | -1.61B | -1.54B | -1.82B | -1.39B | -1.77B | -1.21B | -1.03B | -1.35B | -1.59B | -1.12B | -1.08B | -1.11B | -1.22B | -563.00M |
| Interest expense, net of interest capitalized | -109.00M | -354.70M | -849.20M | -1.27B | -1.29B | -1.29B | -1.48B | -1.70B | -1.63B | -1.60B | -1.44B | -1.44B | -1.24B | -1.35B | -1.46B | -1.43B | -1.21B | -1.05B | -1.36B | -1.28B |
| Interest capitalized | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.00M | 120.80M | 0 | 65.90M | 334.40M | 300.50M | 4.60M | 11.60M | 155.60M |
| Non-operating income, excl. interest expenses | 21.90M | 228.40M | 588.00M | -310.00M | 287.20M | 154.20M | -125.30M | 164.80M | -189.30M | 261.00M | -328.10M | 247.70M | 249.70M | 15.60M | -100.40M | 308.00M | 102.60M | -64.20M | 87.70M | 717.70M |
| Non-operating interest income | 3.00M | 2.30M | 2.30M | 4.30M | 6.30M | 7.90M | 13.40M | 16.00M | 17.20M | 22.00M | 13.90M | 10.30M | 17.50M | 35.50M | 16.90M | 9.70M | 24.70M | 43.60M | 65.90M | 136.20M |
| Miscellaneous non-operating expense | 18.90M | 226.10M | 585.70M | -314.30M | 280.90M | 146.30M | -138.70M | 148.80M | -206.50M | 239.00M | -342.00M | 197.90M | 192.60M | -19.90M | -117.30M | 298.30M | 77.90M | -107.80M | 21.80M | 581.50M |
| Unusual income/expense | -125.70M | -7.80M | 500.00K | -8.70M | -5.80M | -500.00K | -600.00K | -5.90M | 3.50M | -56.40M | -3.20M | -11.90M | -43.90M | -13.40M | -28.70M | 5.20M | 29.20M | -700.00K | 56.10M | 2.30M |
| Pretax income | 899.50M | 634.80M | 126.80M | -993.50M | -16.40M | 280.00M | -948.20M | -1.47B | -719.90M | 511.90M | 1.42B | 2.23B | 2.69B | 2.73B | 1.61B | 1.95B | 4.99B | 5.47B | 4.34B | 5.10B |
| Taxes | -41.40M | -204.00M | -49.40M | 562.10M | 30.20M | -111.40M | 279.90M | 477.90M | 223.20M | -130.80M | -600.20M | -729.70M | -929.90M | -921.20M | -194.50M | -742.00M | -1.68B | -2.02B | -1.18B | -1.45B |
| Non-controlling/minority interest | -300.00K | -2.30M | 10.40M | 6.10M | -700.00K | -4.80M | 11.20M | 12.10M | 16.10M | 19.00M | 23.10M | -1.50M | 17.10M | 19.10M | 24.80M | 24.10M | 20.20M | 32.10M | 29.30M | 39.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 862.50M | 433.20M | 84.40M | -426.20M | 19.90M | 167.80M | -651.20M | -975.00M | -467.80M | 420.20M | 869.50M | 1.50B | 1.77B | 1.90B | 1.54B | 1.33B | 3.45B | 3.65B | 3.28B | 3.71B |
| Net income | 862.50M | 433.20M | 84.40M | -426.20M | 19.90M | 167.80M | -651.20M | -975.00M | -467.80M | 420.20M | 869.50M | 1.50B | 1.77B | 1.90B | 1.54B | 1.33B | 3.45B | 3.65B | 3.28B | 3.71B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.10M | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 862.50M | 433.20M | 84.40M | -426.20M | 19.90M | 167.80M | -651.20M | -975.00M | -467.80M | 420.20M | 869.50M | 1.50B | 1.77B | 1.90B | 1.54B | 1.33B | 3.45B | 3.62B | 3.28B | 3.71B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.18B | 1.43B | 1.41B | 1.77B | 2.29B | 2.64B | 1.98B | 1.69B | 2.52B | 3.02B | 4.29B | 4.22B | 4.67B | 5.26B | 4.57B | 4.40B | 7.67B | 8.18B | 7.33B | 7.58B |
| EBIT | 1.11B | 768.90M | 387.50M | 595.00M | 995.80M | 1.41B | 660.00M | 69.70M | 1.10B | 1.90B | 3.19B | 3.43B | 3.72B | 4.08B | 3.20B | 3.07B | 6.07B | 6.58B | 5.56B | 5.66B |
| Total operating expenses | -4.80B | -6.90B | -9.52B | -11.79B | -11.94B | -14.16B | -16.15B | -19.22B | -20.16B | -18.91B | -18.90B | -20.02B | -22.61B | -25.05B | -23.23B | -21.14B | -25.63B | -33.61B | -37.85B | -40.08B |
| Prepaid expenses | — | — | 2.40M | 3.10M | 12.60M | 6.70M | 199.60M | 107.00M | 79.30M | 56.50M | 70.80M | 57.40M | 60.10M | 71.80M | 92.20M | 96.90M | 126.50M | 154.40M | 126.40M | 183.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | 864.30M | — | — | 192.20M | 177.00M | 194.30M | 269.30M | 300.70M | 340.60M | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 14.70M | 11.60M | 400.00K | 12.00M | 26.30M | 21.70M | 21.70M | 9.50M | 362.40M | 320.10M | 305.40M | 391.70M | 753.20M | 1.51B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 360.50M | 320.10M | — | — | — | — |
| Deferred tax liabilities | 39.20M | 238.90M | 284.40M | 0 | 0 | 0 | 1.01B | 897.00M | 792.00M | 755.40M | 712.70M | 687.90M | 972.40M | 1.33B | 1.08B | 1.29B | 1.45B | 1.50B | 1.52B | 1.90B |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 8.10M | 11.20M | 1.20M | -4.40M | -7.10M | -2.30M | -8.00M | -20.10M | -36.20M | -55.20M | -78.30M | -76.60M | -93.70M | -112.70M | -137.40M | -161.50M | -181.70M | -213.80M | -226.60M | -266.30M |
| Change in accrued expenses | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -136.80M | -228.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.60M | -292.60M | -439.70M | -586.10M | 0 | -243.10M | -486.20M | -486.20M | -486.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800