Ashapura Minechem Ltd
NSE: ASHAPURMIN BSE: 527001
₹528.50
(-2.59%)
Wed, 04 Mar 2026, 05:47 am
Market Cap50.48B
PE Ratio13.39
Dividend0.19
Non-Energy Minerals
Other Metals/Minerals
24.5KAshapura Minechem Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.40B | 12.65B | 17.24B | 9.15B | 5.30B | 5.53B | 6.28B | 7.55B | 10.35B | 17.25B | 17.62B | 8.33B | 7.94B | 6.22B | 3.34B | 11.48B | 12.78B | 18.31B | 26.54B | 27.39B |
| Gross profit | 1.17B | 8.26B | 14.11B | 419.32M | 1.66B | 1.94B | 2.33B | 3.93B | 5.52B | 10.93B | 11.47B | 3.27B | 2.65B | 1.94B | 428.95M | 5.65B | 5.73B | 9.54B | 17.07B | 17.16B |
| Operating expenses (excl. COGS) | -110.26M | -6.42B | -12.13B | -151.20M | -2.97B | -2.20B | -2.08B | -3.11B | -4.47B | -8.74B | -9.65B | -3.34B | -2.97B | -1.82B | -888.91M | -4.39B | -5.25B | -8.50B | -15.37B | -14.21B |
| Selling/general/admin expenses, total | — | -6.41B | -12.12B | — | -2.96B | -2.20B | -1.95B | -3.10B | -4.46B | -7.19B | -8.24B | -2.88B | -2.56B | -1.58B | -588.78M | -4.48B | -4.99B | -7.70B | -15.35B | -14.15B |
| Research & development | — | — | — | — | — | — | — | — | — | -25.19M | -30.22M | -32.57M | -38.51M | -38.51M | -42.14M | -43.25M | -43.77M | -50.89M | -62.89M | -66.13M |
| Selling/general/admin expenses, other | — | -6.41B | -12.12B | — | -2.96B | -2.20B | -1.95B | -3.10B | -4.46B | -7.17B | -8.21B | -2.85B | -2.52B | -1.55B | -546.64M | -4.44B | -4.95B | -7.65B | -15.29B | -14.09B |
| Other operating expenses, total | -110.26M | -9.46M | -11.85M | -151.20M | -8.57M | -8.88M | -131.08M | -12.61M | -11.70M | -1.54B | -1.42B | -456.14M | -415.66M | -232.73M | -300.14M | 87.33M | -259.77M | -805.93M | -18.39M | -54.92M |
| Operating income | 1.06B | 1.85B | 1.97B | 268.13M | -1.31B | -268.59M | 242.23M | 816.81M | 1.05B | 2.20B | 1.82B | -67.28M | -319.94M | 124.58M | -459.96M | 1.25B | 482.48M | 1.04B | 1.70B | 2.95B |
| Non-operating income, total | 24.84M | 6.62M | 109.91M | -4.45B | 1.03B | 409.77M | -524.11M | -320.81M | 789.47M | -2.29B | 160.46M | -103.42M | -290.82M | -3.34B | 4.28B | -277.18M | 331.56M | 181.81M | 880.04M | -168.80M |
| Interest expense, net of interest capitalized | -124.27M | -136.94M | -161.68M | -283.40M | -595.31M | -441.96M | -509.54M | -543.03M | -285.26M | -188.88M | -206.05M | -167.50M | -183.18M | -201.62M | -311.44M | -599.63M | -578.64M | -643.18M | -697.23M | -889.23M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 149.11M | 143.56M | 271.59M | -4.16B | 1.63B | 851.73M | 280.41M | 297.34M | 529.38M | 336.25M | 216.99M | 49.47M | 43.58M | -232.01M | -146.77M | 129.12M | 910.20M | 824.99M | 791.42M | 716.36M |
| Non-operating interest income | 14.42M | 22.23M | 30.93M | 35.21M | 14.12M | 35.30M | 32.98M | 41.34M | 31.35M | 27.74M | 27.09M | 37.09M | 28.55M | 53.43M | 111.68M | 45.24M | 44.67M | 39.37M | 65.32M | 40.56M |
| Miscellaneous non-operating expense | 134.69M | 121.33M | 240.66M | -4.20B | 1.61B | 816.43M | 247.43M | 255.99M | 498.03M | 308.51M | 189.90M | 12.37M | 15.03M | -406.84M | -347.57M | 83.88M | 865.53M | 785.61M | 726.10M | 675.81M |
| Unusual income/expense | — | — | — | -4.41M | — | — | -294.98M | -75.11M | 545.35M | -2.44B | 149.52M | 14.61M | -151.22M | -2.91B | 4.74B | 193.33M | 0 | 0 | 785.85M | 4.06M |
| Pretax income | 1.09B | 1.85B | 2.08B | -4.18B | -279.61M | 141.19M | -281.88M | 496.01M | 1.84B | -94.20M | 1.98B | -185.32M | -610.75M | -3.22B | 3.82B | 975.20M | 814.04M | 1.22B | 2.58B | 2.78B |
| Taxes | -295.72M | -541.42M | -468.95M | 1.31B | -145.62M | -1.00B | -55.11M | -56.88M | -98.96M | -296.71M | -448.89M | -177.15M | -119.74M | -51.80M | 10.31M | -226.63M | -112.59M | -297.29M | -269.75M | -153.96M |
| Non-controlling/minority interest | -186.68K | -698.51K | -558.77K | -699.03K | -418.92K | -202.10K | -62.83K | -86.53K | -99.50K | -19.59K | 115.93K | 180.00K | 18.00K | -41.25M | 44.89M | -14.00K | -150.00K | 72.73M | 53.04M | 67.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 55.33M | -12.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 790.63M | 1.31B | 1.62B | -2.88B | -374.98M | -878.88M | -336.44M | 441.43M | 1.74B | -364.70M | 1.62B | -188.84M | -451.64M | -3.31B | 3.88B | 874.82M | 865.17M | 1.17B | 2.87B | 2.96B |
| Net income | 790.63M | 1.31B | 1.62B | -2.88B | -374.98M | -878.88M | -336.44M | 441.43M | 1.74B | -364.70M | 1.62B | -188.84M | -451.64M | -3.31B | 3.88B | 874.82M | 865.17M | 1.17B | 2.87B | 2.96B |
| Dilution adjustment | 0 | 0 | 0 | 0 | -55.33M | 12.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 790.63M | 1.31B | 1.62B | -2.88B | -430.31M | -866.44M | -336.44M | 441.43M | 1.74B | -364.70M | 1.62B | -188.84M | -451.64M | -3.31B | 3.88B | 874.82M | 865.17M | 1.17B | 2.87B | 2.96B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.13B | 1.93B | 2.07B | 512.66M | -1.05B | -3.49M | 521.36M | 1.07B | 1.31B | 2.55B | 2.26B | 416.27M | 64.53M | 442.49M | -176.12M | 1.70B | 1.06B | 1.76B | 2.49B | 3.73B |
| EBIT | 1.06B | 1.85B | 1.97B | 268.13M | -1.31B | -268.59M | 242.23M | 816.81M | 1.05B | 2.20B | 1.82B | -67.28M | -319.94M | 124.58M | -459.96M | 1.25B | 482.48M | 1.04B | 1.70B | 2.95B |
| Total operating expenses | -7.34B | -10.80B | -15.27B | -8.89B | -6.61B | -5.80B | -6.04B | -6.74B | -9.29B | -15.05B | -15.80B | -8.40B | -8.26B | -6.09B | -3.80B | -10.23B | -12.30B | -17.27B | -24.84B | -24.44B |
| Prepaid expenses | 21.65M | 26.04M | 188.77M | 288.44M | 352.13M | 219.84M | 98.79M | 77.71M | 57.18M | 63.41M | 63.72M | 14.60M | 91.80M | 13.40M | 196.57M | 65.78M | 140.04M | 227.87M | 160.98M | 48.64M |
| Deferred income, current | — | — | — | — | — | — | — | — | 333.55M | 249.17M | 514.02M | 325.80M | 479.57M | 552.77M | 1.06B | 1.76B | 2.54B | 2.85B | 2.14B | 2.72B |
| Capital and operating lease obligations | 0 | 474.02K | 9.90M | 9.74M | 4.62M | 1.23M | 3.11M | 1.57M | 3.66M | 6.04M | 140.55M | 17.18M | 17.18M | 15.74M | 15.74M | 5.47M | 132.22M | 585.30M | 585.30M | 37.27M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.23M | 7.47M | 6.19M | 16.55M |
| Deferred tax liabilities | 36.06M | 48.43M | 56.98M | — | — | 9.64M | 24.58M | 26.18M | 27.32M | 19.38M | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | -77.17K | 621.34K | 1.18M | 1.88M | 2.30M | 2.50M | 2.56M | 2.65M | 2.75M | 342.41K | 226.49K | 46.00K | 28.00K | 621.91M | -2.14M | -2.12M | -1.97M | -74.70M | -127.74M | -195.14M |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -25.47M | -48.16M | -116.85M | -126.09M | -123.00K | -58.00K | -65.00K | -102.00K | -188.00K | -585.00K | -344.62K | 0 | 0 | 0 | 0 | 0 | -45.08M | -57.54M | -194.00K | -3.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800