Ashiana Housing Ltd
NSE: ASHIANA BSE: 523716
₹303.50
(0.76%)
Tue, 24 Mar 2026, 10:08 pm
Market Cap30.32B
PE Ratio26.02
Dividend0.83
Ashiana Housing Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 351.43M | 511.52M | 1.26B | 906.74M | 1.13B | 1.37B | 2.35B | 1.34B | 864.34M | 955.12M | 4.92B | 3.59B | 3.06B | 3.26B | 2.95B | 2.31B | 2.03B | 4.02B | 9.38B | 5.29B |
| Gross profit | 95.44M | 154.83M | 696.91M | 736.94M | 469.11M | 508.25M | 958.46M | 307.00M | 89.84M | -15.39M | 1.28B | 951.30M | 718.80M | 680.70M | 257.40M | 200.80M | 91.10M | 722.37M | 1.60B | 874.63M |
| Operating expenses (excl. COGS) | -76.85M | -91.93M | -334.88M | -534.03M | -96.32M | -116.19M | -221.96M | -126.26M | -163.09M | -159.79M | -326.40M | -352.80M | -391.80M | -482.70M | -508.60M | -359.40M | -429.40M | -575.12M | -766.12M | -857.26M |
| Selling/general/admin expenses, total | -75.98M | -90.51M | -333.58M | -540.51M | -98.90M | -115.64M | -204.32M | -123.26M | -154.69M | -161.96M | -323.30M | -349.30M | -389.10M | -455.90M | -492.50M | -340.20M | -418.60M | -512.22M | -714.49M | -750.07M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -75.98M | -90.51M | -333.58M | -540.51M | -98.90M | -115.64M | -204.32M | -123.26M | -154.69M | -161.96M | -323.30M | -349.30M | -389.10M | -455.90M | -492.50M | -340.20M | -418.60M | -512.22M | -714.49M | -750.07M |
| Other operating expenses, total | -862.66K | -1.42M | -1.30M | 6.48M | 2.58M | -543.19K | -17.64M | -3.00M | -8.40M | 2.17M | -3.10M | -3.50M | -2.70M | -26.80M | -16.10M | -19.20M | -10.80M | -62.90M | -51.63M | -107.19M |
| Operating income | 18.60M | 62.89M | 362.02M | 202.91M | — | 392.06M | 736.50M | 180.74M | -73.25M | -175.18M | 958.30M | 598.50M | 327.00M | 198.00M | -251.20M | -158.60M | -338.30M | 147.25M | 829.28M | 17.37M |
| Non-operating income, total | 40.63M | 44.76M | 39.29M | 78.76M | 2.64M | 51.25M | 28.19M | 96.52M | 90.21M | 194.16M | 474.70M | 316.20M | 160.40M | -36.00M | -195.90M | 69.10M | 13.10M | 118.39M | 192.46M | 245.37M |
| Interest expense, net of interest capitalized | -699.28K | -335.56K | — | — | -10.50M | -6.58M | -28.61M | -30.30M | -18.33M | -18.99M | -28.60M | -66.70M | -119.40M | -151.70M | -135.60M | -90.10M | -48.80M | -30.42M | -20.55M | -24.11M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.39M | 45.45M | 40.13M | 84.98M | 13.24M | 60.77M | 57.12M | 125.97M | 119.39M | 210.17M | 501.00M | 383.00M | 283.20M | 111.60M | 107.20M | 159.80M | 96.70M | 123.28M | 163.01M | 200.82M |
| Non-operating interest income | 8.67M | 16.23M | 13.93M | 10.28M | 13.24M | 24.36M | 30.10M | 54.47M | 52.16M | 101.32M | 52.20M | 44.50M | 39.60M | 52.20M | 47.30M | 42.10M | 51.50M | 46.42M | 70.68M | 162.53M |
| Miscellaneous non-operating expense | 32.72M | 29.23M | 26.20M | 74.70M | — | 36.41M | 27.02M | 71.50M | 67.23M | 108.85M | 81.70M | 101.90M | 94.10M | 59.40M | 59.90M | 117.70M | 45.20M | 76.86M | 92.33M | 38.28M |
| Unusual income/expense | -56.80K | -360.92K | -840.83K | -6.22M | -102.74K | -2.94M | -324.79K | 846.14K | -10.85M | 2.97M | 2.30M | -100.00K | -3.40M | 4.10M | -167.50M | -600.00K | -34.80M | 25.54M | 50.00M | 68.66M |
| Pretax income | 59.23M | 107.65M | 401.31M | 281.68M | 401.69M | 443.31M | 764.69M | 277.25M | 16.96M | 18.98M | 1.43B | 914.70M | 487.40M | 162.00M | -447.10M | -89.50M | -325.20M | 265.65M | 1.02B | 262.74M |
| Taxes | -3.92M | -13.18M | -46.20M | -35.25M | -75.77M | -119.37M | -148.23M | -88.32M | -40.50M | -25.61M | -374.90M | -244.70M | -105.10M | -101.70M | 91.50M | 14.20M | 75.90M | -64.45M | -243.73M | -79.51M |
| Non-controlling/minority interest | -1.84K | 0 | 0 | 0 | 0 | 2.82K | 1.77K | 1.42K | -5.83K | -391.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 55.31M | 94.47M | 386.51M | 283.99M | 367.70M | 438.58M | 695.54M | 331.47M | 218.64M | 464.90M | 1.06B | 670.00M | 382.30M | 137.80M | -302.40M | 17.20M | -70.40M | 278.78M | 833.96M | 182.38M |
| Net income | 55.31M | 94.47M | 386.51M | 283.99M | 367.70M | 438.58M | 695.54M | 331.47M | 218.64M | 464.90M | 1.06B | 670.00M | 382.30M | 137.80M | -302.40M | 17.20M | -70.40M | 278.78M | 833.96M | 182.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 55.31M | 94.47M | 386.51M | 283.99M | 367.70M | 438.58M | 695.54M | 331.47M | 218.64M | 464.90M | 1.06B | 670.00M | 382.30M | 137.80M | -302.40M | 17.20M | -70.40M | 278.78M | 833.96M | 182.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 21.40M | 66.49M | 376.28M | 217.77M | 387.80M | 412.26M | 760.48M | 207.34M | -42.57M | -90.52M | 1.04B | 677.30M | 400.30M | 279.50M | -159.70M | -69.70M | -254.50M | 231.40M | 924.05M | 143.64M |
| EBIT | 18.60M | 62.89M | 362.02M | 202.91M | 372.79M | 392.06M | 736.50M | 180.74M | -73.25M | -175.18M | 958.30M | 598.50M | 327.00M | 198.00M | -251.20M | -158.60M | -338.30M | 147.25M | 829.28M | 17.37M |
| Total operating expenses | -332.83M | -448.62M | -900.94M | -703.83M | — | -973.45M | -1.62B | -1.16B | -937.59M | -1.13B | -3.96B | -2.99B | -2.74B | -3.06B | -3.20B | -2.47B | -2.37B | -3.87B | -8.55B | -5.27B |
| Prepaid expenses | 23.59M | 35.38M | 141.04M | 146.67M | 151.31M | 96.95M | — | 28.35K | 14.18K | 74.31M | 144.47M | — | — | — | — | — | — | 42.89M | 101.54M | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.63B | 5.64B | 3.79B | 3.20B | 2.40B | 1.64B | 1.77B | 3.98B | 8.20B | 10.78B | 12.54B | 22.06B |
| Capital and operating lease obligations | 2.54M | 1.59M | 5.17M | 7.12M | 10.32M | 6.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.70M | 115.20M | 115.20M | 95.10M | 197.00K | 197.00K | 99.89M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.76M | 6.45M | 9.80M | 15.85M | 21.44M | 36.00M | 35.59M | 42.51M | 50.91M | 43.70M | 56.20M | 88.60M | 19.00M | 23.10M | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 58.30M | 74.80M | 72.90M | 119.77M | 133.61M | 127.89M |
| Minority interest | 22.24K | 0 | 0 | 0 | 0 | 293.49K | 544.67K | -13.76M | -30.97M | -83.98M | 300.00K | 300.00K | 400.00K | 200.00K | 200.00K | 200.00K | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -12.43M | -26.68M | -44.66K | -26.53M | -36.44M | -46.86M | -47.50M | -52.81M | -122.30M | 0 | -30.80M | -30.80M | -30.80M | -30.70M | -81.90M | -51.18M | -50.26M | -150.79M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800